Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (Q4)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -33.97%14.84B | -33.97%14.84B | -38.24%16.92B | -50.76%15.15B | -34.18%20.43B | -29.99%22.48B | -29.99%22.48B | -17.54%27.39B | -8.38%30.76B | -2.81%31.03B |
| -Cash and cash equivalents | -0.95%14.84B | -0.95%14.84B | 0.10%16.92B | -21.90%14.65B | 25.97%18.93B | -3.42%14.99B | -3.42%14.99B | 14.57%16.9B | 49.68%18.76B | 32.70%15.02B |
| -Short term investments | ---- | ---- | ---- | -95.84%499M | -90.64%1.5B | -54.84%7.5B | -54.84%7.5B | -43.19%10.49B | -42.95%12.01B | -22.31%16.01B |
| Receivables | 1.07%41.71B | 1.07%41.71B | 4.54%45.65B | 0.61%41.98B | -4.97%42.78B | 0.71%41.26B | 0.71%41.26B | 2.91%43.67B | 2.54%41.73B | 26.01%45.01B |
| -Accounts receivable | 2.85%40.4B | 2.85%40.4B | 4.54%45.65B | 0.61%41.98B | -4.97%42.78B | -2.74%39.28B | -2.74%39.28B | 2.91%43.67B | 2.54%41.73B | 26.01%45.01B |
| -Gross accounts receivable | 2.85%40.4B | 2.85%40.4B | 4.54%45.65B | 0.61%41.98B | -4.97%42.78B | -2.74%39.28B | -2.74%39.28B | 2.91%43.67B | 2.54%41.73B | 26.01%45.01B |
| -Other receivables | -34.17%1.31B | -34.17%1.31B | ---- | ---- | ---- | 238.50%1.99B | 238.50%1.99B | ---- | ---- | ---- |
| Inventory | 10.65%18.38B | 10.65%18.38B | 9.43%16.98B | 19.47%17B | 2.97%15.88B | 8.39%16.61B | 8.39%16.61B | 3.18%15.51B | -10.30%14.23B | 1.86%15.42B |
| Other current assets | -13.04%5.59B | -13.04%5.59B | -1.96%5.15B | -1.19%4.22B | 21.41%4.65B | 43.54%6.43B | 43.54%6.43B | 34.37%5.25B | 31.10%4.27B | 40.20%3.83B |
| Total current assets | -7.22%80.52B | -7.22%80.52B | -7.77%84.69B | -13.89%78.35B | -12.14%83.73B | -6.57%86.78B | -6.57%86.78B | -2.93%91.82B | -2.57%90.99B | 11.43%95.29B |
| Non current assets | ||||||||||
| Net PPE | 13.96%70.04B | 13.96%70.04B | 25.74%66.43B | 36.62%62.76B | 36.86%62.37B | 42.40%61.46B | 42.40%61.46B | 21.47%52.83B | 11.30%45.94B | 10.58%45.57B |
| -Gross PP&E | 9.13%173.65B | 9.13%173.65B | 12.70%167.91B | 14.54%162.48B | 11.76%159.98B | 14.01%159.13B | 14.01%159.13B | 7.25%148.98B | 4.85%141.85B | 7.38%143.14B |
| -Accumulated depreciation | -6.08%-103.61B | -6.08%-103.61B | -5.54%-101.48B | -3.97%-99.73B | -0.03%-97.6B | -1.30%-97.67B | -1.30%-97.67B | -0.76%-96.15B | -2.02%-95.92B | -5.94%-97.57B |
| Total investment | 7.65%2.87B | 7.65%2.87B | 27.43%3.29B | 25.47%2.98B | -3.13%2.69B | 6.59%2.67B | 6.59%2.67B | 3.11%2.59B | -7.01%2.38B | 25.61%2.78B |
| -Financial asset investment | 7.65%2.87B | 7.65%2.87B | 27.43%3.29B | 25.47%2.98B | -3.13%2.69B | 6.59%2.67B | 6.59%2.67B | 3.11%2.59B | -7.01%2.38B | 25.61%2.78B |
| -Including:Available-for-sale securities | 7.65%2.87B | 7.65%2.87B | 27.43%3.29B | 25.47%2.98B | -3.13%2.69B | 6.59%2.67B | 6.59%2.67B | 3.11%2.59B | -7.01%2.38B | 25.61%2.78B |
| Goodwill and other intangible assets | -5.29%824M | -5.29%824M | -3.09%783M | 0.47%858M | 11.83%917M | 8.75%870M | 8.75%870M | -9.01%808M | -8.96%854M | -14.23%820M |
| -Goodwill | -68.63%32M | -68.63%32M | -59.48%47M | -55.07%62M | -48.03%79M | -37.04%102M | -37.04%102M | -37.63%116M | -32.68%138M | -25.49%152M |
| -Other intangible assets | 3.13%792M | 3.13%792M | 6.36%736M | 11.17%796M | 25.45%838M | 20.38%768M | 20.38%768M | -1.42%692M | -2.32%716M | -11.17%668M |
| Deferred tax assets-non current | 23.95%1.59B | 23.95%1.59B | -19.69%726M | -15.02%1.19B | -15.18%1.39B | -14.19%1.28B | -14.19%1.28B | 19.42%904M | 44.25%1.41B | 48.01%1.63B |
| Other non current assets | 9.49%946M | 9.49%946M | 16.25%966M | 25.89%1.07B | 7.35%891M | 2.98%864M | 2.98%864M | -0.24%831M | 7.63%846M | 5.20%830M |
| Total non current assets | 13.60%76.27B | 13.60%76.27B | 24.56%72.2B | 33.92%68.85B | 32.19%68.26B | 37.61%67.14B | 37.61%67.14B | 19.56%57.96B | 10.52%51.42B | 11.59%51.64B |
| Total assets | 1.86%156.79B | 1.86%156.79B | 4.74%156.89B | 3.37%147.21B | 3.44%151.99B | 8.64%153.93B | 8.64%153.93B | 4.69%149.78B | 1.78%142.41B | 11.49%146.93B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 448.91%3.27B | 448.91%3.27B | 548.49%4.72B | -56.27%561M | -59.87%573M | -62.32%595M | -62.32%595M | -25.87%728M | 14.35%1.28B | 9.34%1.43B |
| -Current debt and capital lease obligation | 448.91%3.27B | 448.91%3.27B | 548.49%4.72B | -56.27%561M | -59.87%573M | -62.32%595M | -62.32%595M | -25.87%728M | 14.35%1.28B | 9.34%1.43B |
| -Including:Current debt | 448.91%3.27B | 448.91%3.27B | 548.49%4.72B | -56.27%561M | -59.87%573M | -62.32%595M | -62.32%595M | -25.87%728M | 14.35%1.28B | 9.34%1.43B |
| Payables | -22.94%28.53B | -22.94%28.53B | -1.12%33.36B | 2.15%29.45B | 0.70%36.31B | 13.07%37.02B | 13.07%37.02B | -3.91%33.74B | -10.23%28.82B | 29.43%36.06B |
| -accounts payable | -7.72%20.94B | -7.72%20.94B | 0.78%25.57B | -8.05%21.2B | -14.31%22.74B | -13.74%22.7B | -13.74%22.7B | -8.01%25.37B | -14.36%23.06B | 18.77%26.54B |
| -Total tax payable | 110.16%2.09B | 110.16%2.09B | 66.37%1.3B | 49.02%1.68B | -18.92%947M | -45.17%994M | -45.17%994M | -20.85%782M | -16.38%1.13B | 71.26%1.17B |
| -Other payable | -58.76%5.5B | -58.76%5.5B | -14.46%6.49B | 41.44%6.56B | 51.16%12.62B | 188.72%13.33B | 188.72%13.33B | 15.94%7.58B | 20.89%4.64B | 72.86%8.35B |
| Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%2.2B | --2.2B | --2.2B |
| Pension and other retirement benefit plans | 0.10%1.94B | 0.10%1.94B | 10.26%1.11B | -9.64%1.79B | -7.78%924M | 7.60%1.94B | 7.60%1.94B | 11.68%1B | 24.36%1.98B | 29.29%1B |
| Accrued and deferred income | 140.21%896M | 140.21%896M | 178.45%504M | 267.26%617M | 215.08%564M | -2.10%373M | -2.10%373M | -31.95%181M | -27.27%168M | -20.09%179M |
| Other current liabilities | 30.98%3.45B | 30.98%3.45B | 34.73%3.92B | 25.07%3.17B | 41.79%3.45B | 26.84%2.64B | 26.84%2.64B | 26.07%2.91B | 20.10%2.53B | 8.53%2.43B |
| Current liabilities | -10.52%38.09B | -10.52%38.09B | 7.00%43.61B | -3.80%35.58B | -3.41%41.82B | 4.38%42.57B | 4.38%42.57B | -2.41%40.76B | -0.48%36.99B | 33.61%43.3B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 122.39%9.06B | 122.39%9.06B | 10.18%4.23B | 16,740.00%4.21B | 7,628.00%3.86B | 5,332.00%4.07B | 5,332.00%4.07B | 379.88%3.84B | -96.97%25M | -94.12%50M |
| -Long term debt and capital lease obligation | 122.39%9.06B | 122.39%9.06B | 10.18%4.23B | 16,740.00%4.21B | 7,628.00%3.86B | 5,332.00%4.07B | 5,332.00%4.07B | 379.88%3.84B | -96.97%25M | -94.12%50M |
| -Including:Long term debt | 77.07%7.21B | 77.07%7.21B | 10.18%4.23B | 16,740.00%4.21B | 7,628.00%3.86B | 5,332.00%4.07B | 5,332.00%4.07B | 379.88%3.84B | -96.97%25M | -94.12%50M |
| -Including:Long term capital lease obligation | --1.85B | --1.85B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Long term pension and other post-retirement benefit plans | 0.75%4.85B | 0.75%4.85B | -6.22%4.94B | -7.64%4.88B | -13.05%4.84B | -13.21%4.82B | -13.21%4.82B | -4.44%5.27B | -3.19%5.28B | 2.47%5.57B |
| Non current deferred liabilities | 54.43%122M | 54.43%122M | -17.39%114M | -41.01%82M | -33.88%80M | 43.64%79M | 43.64%79M | 176.00%138M | 93.06%139M | 86.15%121M |
| Other non current liabilities | -80.41%333M | -80.41%333M | 4.19%1.86B | 13.36%1.71B | 8.25%1.69B | 7.46%1.7B | 7.46%1.7B | 7.78%1.79B | -10.10%1.5B | -5.16%1.56B |
| Total non current liabilities | 34.66%14.37B | 34.66%14.37B | 1.03%11.15B | 56.52%10.87B | 43.47%10.48B | 46.94%10.67B | 46.94%10.67B | 37.52%11.04B | -13.41%6.95B | -8.69%7.3B |
| Total liabilities | -1.47%52.45B | -1.47%52.45B | 5.73%54.76B | 5.74%46.45B | 3.35%52.3B | 10.81%53.23B | 10.81%53.23B | 4.03%51.79B | -2.77%43.93B | 25.24%50.6B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%6.6B | 0.00%6.6B | 0.00%6.6B | 0.00%6.6B | 0.00%6.6B | 0.00%6.6B | 0.00%6.6B | 0.00%6.6B | 0.00%6.6B | 0.00%6.6B |
| -common stock | 0.00%6.6B | 0.00%6.6B | 0.00%6.6B | 0.00%6.6B | 0.00%6.6B | 0.00%6.6B | 0.00%6.6B | 0.00%6.6B | 0.00%6.6B | 0.00%6.6B |
| Additional paid-in capital | 0.47%6.59B | 0.47%6.59B | 2.69%6.75B | 2.37%6.7B | 0.95%6.59B | 0.68%6.56B | 0.68%6.56B | 1.12%6.57B | 0.89%6.54B | 0.31%6.53B |
| Retained earnings | 6.91%79.9B | 6.91%79.9B | 7.07%78.71B | 6.01%77.39B | 5.62%75.95B | 6.37%74.74B | 6.37%74.74B | 6.38%73.51B | 4.33%73B | 5.01%71.91B |
| Less: Treasury stock | 97.59%5.09B | 97.59%5.09B | 117.27%4.71B | 87.99%4.1B | 50.72%3.35B | 16.04%2.58B | 16.04%2.58B | 30.48%2.17B | 75.12%2.18B | 71.16%2.22B |
| Other reserves | 8.17%6.85B | 8.17%6.85B | 21.98%5.95B | -4.05%5.57B | 1.30%5.15B | 42.33%6.33B | 42.33%6.33B | 0.37%4.88B | 20.47%5.81B | 42.47%5.08B |
| Other equity interest | 0.00%351M | 0.00%351M | 0.00%351M | 0.00%351M | 0.00%351M | 0.00%351M | 0.00%351M | 0.00%351M | 0.00%351M | 0.00%351M |
| Total stockholders'equity | 3.47%95.2B | 3.47%95.2B | 4.36%93.65B | 2.65%92.51B | 3.44%91.29B | 7.03%92B | 7.03%92B | 4.65%89.74B | 3.61%90.12B | 4.80%88.25B |
| Noncontrolling interests | 5.18%9.14B | 5.18%9.14B | 2.75%8.48B | -1.26%8.25B | 3.95%8.4B | 13.15%8.69B | 13.15%8.69B | 9.46%8.25B | 7.85%8.35B | 12.45%8.08B |
| Total equity | 3.62%104.34B | 3.62%104.34B | 4.22%102.12B | 2.32%100.75B | 3.49%99.69B | 7.53%100.69B | 7.53%100.69B | 5.04%97.99B | 3.95%98.47B | 5.41%96.33B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |