Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -120.62%-440K | -300.29%-4.18M | -1,075.04%-6.02M | 12.04%3.63M | -162.00%-1.21M | 345.85%2.13M | 184.45%2.09M | -56.79%617K | 660.28%3.24M | -31.15%1.95M |
| Net profit before non-cash adjustment | 7,557.89%1.42M | 137.20%109K | -123.38%-688K | 52.72%-2.22M | -44.89%-1.6M | 97.87%-19K | 77.48%-293K | 77.86%-308K | -233.32%-4.69M | 51.51%-1.1M |
| Total adjustment of non-cash items | -131.90%-134K | -47.86%280K | -34.88%351K | 3.29%2.98M | 83.13%1.48M | -15.83%420K | -19.73%537K | -40.51%539K | 160.89%2.88M | -6.28%809.33K |
| -Depreciation and amortization | -65.82%121K | -13.02%314K | -11.96%324K | -4.76%1.42M | -9.14%337.59K | -1.67%354K | -4.75%361K | -3.41%368K | 3.24%1.49M | -2.91%371.55K |
| -Reversal of impairment losses recognized in profit and loss | --216K | 23,400.00%470K | -130.16%-145K | 55.41%-13.46K | 130.24%47.54K | --0 | -92.59%2K | -182.89%-63K | 92.58%-30.19K | 68.87%-157.19K |
| -Assets reserve and write-off | -12.50%49K | -20.69%46K | -16.67%45K | -148.72%-103.04K | -647.38%-271.04K | 5.66%56K | 3.57%58K | 1.89%54K | -26.35%211.52K | -58.46%49.52K |
| -Disposal profit | --0 | 48.33%-31K | --0 | -2.14%-102.66K | -0.37%-40.66K | --0 | 0.00%-60K | ---2K | 98.71%-100.51K | -122.07%-40.51K |
| -Net exchange gains and losses | 125.73%44K | -3,700.00%-38K | -242.86%-48K | 1,876.65%25.22K | 2,521.16%211.22K | -489.66%-171K | -101.56%-1K | 44.00%-14K | 107.96%1.28K | -116.53%-8.72K |
| -Pension and employee benefit expenses | -31.28%167K | -1.28%232K | 6.83%219K | -2.70%790.43K | 2.96%107.43K | 76.09%243K | 12.98%235K | -43.37%205K | -25.55%812.34K | -70.79%104.34K |
| -Other non-cash items | -1,079.03%-731K | -1,129.31%-713K | -388.89%-44K | 93.24%961.07K | 122.31%1.09M | -31.91%-62K | -1,060.00%-58K | -115.25%-9K | -26.53%497.34K | 48.63%490.34K |
| Changes in working capital | -199.42%-1.72M | -347.96%-4.57M | -1,571.24%-5.68M | -43.15%2.87M | -148.85%-1.09M | 465.61%1.73M | 34.87%1.84M | -79.82%386K | 685.00%5.04M | -47.14%2.24M |
| -Change in receivables | -917.87%-5.31M | -460.71%-7.07M | 526.37%2.18M | -151.91%-1.47M | -112.35%-343.15K | 1,018.97%649K | -386.49%-1.26M | -307.29%-512K | -13.00%2.82M | 21.05%2.78M |
| -Change in inventory | 3,474.69%5.47M | -66.37%650K | -336.03%-6.98M | 13.89%5.43M | -59.09%703.24K | -124.62%-162K | 248.92%1.93M | 60.91%2.96M | 482.91%4.77M | 23.06%1.72M |
| -Change in payables | -251.04%-1.88M | 58.39%1.85M | 57.00%-885K | 56.96%-1.1M | 35.65%-1.45M | 204.71%1.25M | 9.16%1.17M | -1,103.51%-2.06M | -87.68%-2.55M | -516.50%-2.26M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 11.11%-40K | -2.27%-45K | 19.23%-42K | 2.80%-183.12K | 91.60%-42.12K | 16.67%-45K | -266.67%-44K | -113.72%-52K | 52.74%-188.4K | -233.58%-501.4K |
| Other operating cash inflow (outflow) | 57.69%-88K | 6.65%-435K | -9.33%-82K | 51.53%-794.62K | 94.00%-45.62K | 12.97%-208K | 13.54%-466K | 25.74%-75K | -3.53%-1.64M | -949.78%-760.38K |
| Operating cash flow | -130.20%-568K | -395.62%-4.66M | -1,353.06%-6.14M | 87.84%2.65M | -289.10%-1.29M | 262.02%1.88M | 765.38%1.58M | -71.28%490K | 152.61%1.41M | -78.07%684.56K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 15.38%-11K | -1,900.00%-40K | --0 | 78.41%-19.01K | -193.89%-6.01K | 13.33%-13K | 93.10%-2K | 104.76%2K | 89.57%-88.05K | 95.93%-2.05K |
| Net investment product transactions | 99.96%-1K | 380.00%98K | --0 | 3,082.51%3.66M | 15,074.27%6.27M | -9,288.89%-2.54M | -29.63%-35K | -29.63%-35K | 96.97%-122.87K | -55.54%-41.87K |
| Dividends received (cash flow from investment activities) | --0 | ---- | ---- | 0.00%99.15K | 0.00%40.15K | --0 | ---- | ---- | -16.75%99.15K | -12.91%40.15K |
| Interest received (cash flow from investment activities) | -82.98%16K | -69.09%34K | -42.59%62K | -14.34%372.31K | -51.62%60.31K | -38.16%94K | -0.90%110K | 129.79%108K | 113.14%434.66K | 37.09%124.66K |
| Investing cash flow | 100.20%5K | -5.30%125K | -17.33%62K | 1,175.05%4.12M | 5,164.27%6.36M | -2,330.91%-2.45M | 15.79%132K | 440.91%75K | -94.97%322.89K | 171.05%120.89K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --0 | --0 | --0 | -854.28%-3.57M | --0 | --0 | -991.58%-2.65M | -25.82%-921K | -938.89%-374K | 142.86%3K |
| Increase or decrease of lease financing | 65.90%-89K | -21.48%-311K | -10.32%-278K | -11.50%-1.04M | -11.18%-267.73K | -10.59%-261K | -11.79%-256K | -12.50%-252K | -9.54%-929.82K | -7.60%-240.82K |
| Interest paid (cash flow from financing activities) | 68.75%-10K | 61.54%-20K | 81.82%-18K | 52.73%-192.9K | 89.13%-9.9K | 69.52%-32K | 50.94%-52K | 6.60%-99K | 9.59%-408.06K | 14.37%-91.06K |
| Financing cash flow | 66.21%-99K | 88.80%-331K | 76.73%-296K | -180.31%-4.8M | 15.58%-277.63K | -3.53%-293K | -7,678.95%-2.96M | -19.77%-1.27M | -28.12%-1.71M | 2.45%-328.88K |
| Net cash flow | ||||||||||
| Beginning cash position | -57.03%5.52M | -26.31%10.38M | 13.26%16.75M | 0.16%14.79M | -16.15%11.97M | -17.76%12.84M | -8.22%14.09M | 0.45%14.79M | 20.42%14.77M | 18.47%14.27M |
| Current changes in cash | 23.56%-662K | -289.27%-4.86M | -801.56%-6.37M | 8,624.67%1.97M | 905.47%4.79M | 35.08%-866K | -584.11%-1.25M | -213.67%-707K | -99.06%22.58K | -81.77%476.58K |
| Effect of exchange rate changes | --0 | -200.00%-3K | --0 | -588.62%-6.74K | -665.00%-4.74K | ---2K | -150.00%-1K | --1K | -97.80%1.38K | -100.99%-620 |
| End cash Position | -59.46%4.85M | -57.03%5.52M | -26.31%10.38M | 13.27%16.75M | 13.27%16.75M | -16.15%11.97M | -17.76%12.84M | -8.22%14.09M | 0.44%14.79M | 0.44%14.79M |
| Free cash flow | -131.01%-579K | -398.66%-4.7M | -1,353.06%-6.14M | 98.64%2.63M | -290.61%-1.3M | 258.76%1.87M | 928.10%1.57M | -70.55%490K | 137.52%1.32M | -77.78%682.52K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.