MY Stock MarketDetailed Quotes

MILUX (7935)

Watchlist
  • 0.490
  • 0.0000.00%
15min DelayMarket Closed Jan 15 12:24 CST
115.18MMarket Cap-163.33P/E (TTM)

7935 MILUX

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-120.62%-440K
-300.29%-4.18M
-1,075.04%-6.02M
12.04%3.63M
-162.00%-1.21M
345.85%2.13M
184.45%2.09M
-56.79%617K
660.28%3.24M
-31.15%1.95M
Net profit before non-cash adjustment
7,557.89%1.42M
137.20%109K
-123.38%-688K
52.72%-2.22M
-44.89%-1.6M
97.87%-19K
77.48%-293K
77.86%-308K
-233.32%-4.69M
51.51%-1.1M
Total adjustment of non-cash items
-131.90%-134K
-47.86%280K
-34.88%351K
3.29%2.98M
83.13%1.48M
-15.83%420K
-19.73%537K
-40.51%539K
160.89%2.88M
-6.28%809.33K
-Depreciation and amortization
-65.82%121K
-13.02%314K
-11.96%324K
-4.76%1.42M
-9.14%337.59K
-1.67%354K
-4.75%361K
-3.41%368K
3.24%1.49M
-2.91%371.55K
-Reversal of impairment losses recognized in profit and loss
--216K
23,400.00%470K
-130.16%-145K
55.41%-13.46K
130.24%47.54K
--0
-92.59%2K
-182.89%-63K
92.58%-30.19K
68.87%-157.19K
-Assets reserve and write-off
-12.50%49K
-20.69%46K
-16.67%45K
-148.72%-103.04K
-647.38%-271.04K
5.66%56K
3.57%58K
1.89%54K
-26.35%211.52K
-58.46%49.52K
-Disposal profit
--0
48.33%-31K
--0
-2.14%-102.66K
-0.37%-40.66K
--0
0.00%-60K
---2K
98.71%-100.51K
-122.07%-40.51K
-Net exchange gains and losses
125.73%44K
-3,700.00%-38K
-242.86%-48K
1,876.65%25.22K
2,521.16%211.22K
-489.66%-171K
-101.56%-1K
44.00%-14K
107.96%1.28K
-116.53%-8.72K
-Pension and employee benefit expenses
-31.28%167K
-1.28%232K
6.83%219K
-2.70%790.43K
2.96%107.43K
76.09%243K
12.98%235K
-43.37%205K
-25.55%812.34K
-70.79%104.34K
-Other non-cash items
-1,079.03%-731K
-1,129.31%-713K
-388.89%-44K
93.24%961.07K
122.31%1.09M
-31.91%-62K
-1,060.00%-58K
-115.25%-9K
-26.53%497.34K
48.63%490.34K
Changes in working capital
-199.42%-1.72M
-347.96%-4.57M
-1,571.24%-5.68M
-43.15%2.87M
-148.85%-1.09M
465.61%1.73M
34.87%1.84M
-79.82%386K
685.00%5.04M
-47.14%2.24M
-Change in receivables
-917.87%-5.31M
-460.71%-7.07M
526.37%2.18M
-151.91%-1.47M
-112.35%-343.15K
1,018.97%649K
-386.49%-1.26M
-307.29%-512K
-13.00%2.82M
21.05%2.78M
-Change in inventory
3,474.69%5.47M
-66.37%650K
-336.03%-6.98M
13.89%5.43M
-59.09%703.24K
-124.62%-162K
248.92%1.93M
60.91%2.96M
482.91%4.77M
23.06%1.72M
-Change in payables
-251.04%-1.88M
58.39%1.85M
57.00%-885K
56.96%-1.1M
35.65%-1.45M
204.71%1.25M
9.16%1.17M
-1,103.51%-2.06M
-87.68%-2.55M
-516.50%-2.26M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
11.11%-40K
-2.27%-45K
19.23%-42K
2.80%-183.12K
91.60%-42.12K
16.67%-45K
-266.67%-44K
-113.72%-52K
52.74%-188.4K
-233.58%-501.4K
Other operating cash inflow (outflow)
57.69%-88K
6.65%-435K
-9.33%-82K
51.53%-794.62K
94.00%-45.62K
12.97%-208K
13.54%-466K
25.74%-75K
-3.53%-1.64M
-949.78%-760.38K
Operating cash flow
-130.20%-568K
-395.62%-4.66M
-1,353.06%-6.14M
87.84%2.65M
-289.10%-1.29M
262.02%1.88M
765.38%1.58M
-71.28%490K
152.61%1.41M
-78.07%684.56K
Investing cash flow
Net PPE purchase and sale
15.38%-11K
-1,900.00%-40K
--0
78.41%-19.01K
-193.89%-6.01K
13.33%-13K
93.10%-2K
104.76%2K
89.57%-88.05K
95.93%-2.05K
Net investment product transactions
99.96%-1K
380.00%98K
--0
3,082.51%3.66M
15,074.27%6.27M
-9,288.89%-2.54M
-29.63%-35K
-29.63%-35K
96.97%-122.87K
-55.54%-41.87K
Dividends received (cash flow from investment activities)
--0
----
----
0.00%99.15K
0.00%40.15K
--0
----
----
-16.75%99.15K
-12.91%40.15K
Interest received (cash flow from investment activities)
-82.98%16K
-69.09%34K
-42.59%62K
-14.34%372.31K
-51.62%60.31K
-38.16%94K
-0.90%110K
129.79%108K
113.14%434.66K
37.09%124.66K
Investing cash flow
100.20%5K
-5.30%125K
-17.33%62K
1,175.05%4.12M
5,164.27%6.36M
-2,330.91%-2.45M
15.79%132K
440.91%75K
-94.97%322.89K
171.05%120.89K
Financing cash flow
Net issuance payments of debt
--0
--0
--0
-854.28%-3.57M
--0
--0
-991.58%-2.65M
-25.82%-921K
-938.89%-374K
142.86%3K
Increase or decrease of lease financing
65.90%-89K
-21.48%-311K
-10.32%-278K
-11.50%-1.04M
-11.18%-267.73K
-10.59%-261K
-11.79%-256K
-12.50%-252K
-9.54%-929.82K
-7.60%-240.82K
Interest paid (cash flow from financing activities)
68.75%-10K
61.54%-20K
81.82%-18K
52.73%-192.9K
89.13%-9.9K
69.52%-32K
50.94%-52K
6.60%-99K
9.59%-408.06K
14.37%-91.06K
Financing cash flow
66.21%-99K
88.80%-331K
76.73%-296K
-180.31%-4.8M
15.58%-277.63K
-3.53%-293K
-7,678.95%-2.96M
-19.77%-1.27M
-28.12%-1.71M
2.45%-328.88K
Net cash flow
Beginning cash position
-57.03%5.52M
-26.31%10.38M
13.26%16.75M
0.16%14.79M
-16.15%11.97M
-17.76%12.84M
-8.22%14.09M
0.45%14.79M
20.42%14.77M
18.47%14.27M
Current changes in cash
23.56%-662K
-289.27%-4.86M
-801.56%-6.37M
8,624.67%1.97M
905.47%4.79M
35.08%-866K
-584.11%-1.25M
-213.67%-707K
-99.06%22.58K
-81.77%476.58K
Effect of exchange rate changes
--0
-200.00%-3K
--0
-588.62%-6.74K
-665.00%-4.74K
---2K
-150.00%-1K
--1K
-97.80%1.38K
-100.99%-620
End cash Position
-59.46%4.85M
-57.03%5.52M
-26.31%10.38M
13.27%16.75M
13.27%16.75M
-16.15%11.97M
-17.76%12.84M
-8.22%14.09M
0.44%14.79M
0.44%14.79M
Free cash flow
-131.01%-579K
-398.66%-4.7M
-1,353.06%-6.14M
98.64%2.63M
-290.61%-1.3M
258.76%1.87M
928.10%1.57M
-70.55%490K
137.52%1.32M
-77.78%682.52K
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -120.62%-440K-300.29%-4.18M-1,075.04%-6.02M12.04%3.63M-162.00%-1.21M345.85%2.13M184.45%2.09M-56.79%617K660.28%3.24M-31.15%1.95M
Net profit before non-cash adjustment 7,557.89%1.42M137.20%109K-123.38%-688K52.72%-2.22M-44.89%-1.6M97.87%-19K77.48%-293K77.86%-308K-233.32%-4.69M51.51%-1.1M
Total adjustment of non-cash items -131.90%-134K-47.86%280K-34.88%351K3.29%2.98M83.13%1.48M-15.83%420K-19.73%537K-40.51%539K160.89%2.88M-6.28%809.33K
-Depreciation and amortization -65.82%121K-13.02%314K-11.96%324K-4.76%1.42M-9.14%337.59K-1.67%354K-4.75%361K-3.41%368K3.24%1.49M-2.91%371.55K
-Reversal of impairment losses recognized in profit and loss --216K23,400.00%470K-130.16%-145K55.41%-13.46K130.24%47.54K--0-92.59%2K-182.89%-63K92.58%-30.19K68.87%-157.19K
-Assets reserve and write-off -12.50%49K-20.69%46K-16.67%45K-148.72%-103.04K-647.38%-271.04K5.66%56K3.57%58K1.89%54K-26.35%211.52K-58.46%49.52K
-Disposal profit --048.33%-31K--0-2.14%-102.66K-0.37%-40.66K--00.00%-60K---2K98.71%-100.51K-122.07%-40.51K
-Net exchange gains and losses 125.73%44K-3,700.00%-38K-242.86%-48K1,876.65%25.22K2,521.16%211.22K-489.66%-171K-101.56%-1K44.00%-14K107.96%1.28K-116.53%-8.72K
-Pension and employee benefit expenses -31.28%167K-1.28%232K6.83%219K-2.70%790.43K2.96%107.43K76.09%243K12.98%235K-43.37%205K-25.55%812.34K-70.79%104.34K
-Other non-cash items -1,079.03%-731K-1,129.31%-713K-388.89%-44K93.24%961.07K122.31%1.09M-31.91%-62K-1,060.00%-58K-115.25%-9K-26.53%497.34K48.63%490.34K
Changes in working capital -199.42%-1.72M-347.96%-4.57M-1,571.24%-5.68M-43.15%2.87M-148.85%-1.09M465.61%1.73M34.87%1.84M-79.82%386K685.00%5.04M-47.14%2.24M
-Change in receivables -917.87%-5.31M-460.71%-7.07M526.37%2.18M-151.91%-1.47M-112.35%-343.15K1,018.97%649K-386.49%-1.26M-307.29%-512K-13.00%2.82M21.05%2.78M
-Change in inventory 3,474.69%5.47M-66.37%650K-336.03%-6.98M13.89%5.43M-59.09%703.24K-124.62%-162K248.92%1.93M60.91%2.96M482.91%4.77M23.06%1.72M
-Change in payables -251.04%-1.88M58.39%1.85M57.00%-885K56.96%-1.1M35.65%-1.45M204.71%1.25M9.16%1.17M-1,103.51%-2.06M-87.68%-2.55M-516.50%-2.26M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 11.11%-40K-2.27%-45K19.23%-42K2.80%-183.12K91.60%-42.12K16.67%-45K-266.67%-44K-113.72%-52K52.74%-188.4K-233.58%-501.4K
Other operating cash inflow (outflow) 57.69%-88K6.65%-435K-9.33%-82K51.53%-794.62K94.00%-45.62K12.97%-208K13.54%-466K25.74%-75K-3.53%-1.64M-949.78%-760.38K
Operating cash flow -130.20%-568K-395.62%-4.66M-1,353.06%-6.14M87.84%2.65M-289.10%-1.29M262.02%1.88M765.38%1.58M-71.28%490K152.61%1.41M-78.07%684.56K
Investing cash flow
Net PPE purchase and sale 15.38%-11K-1,900.00%-40K--078.41%-19.01K-193.89%-6.01K13.33%-13K93.10%-2K104.76%2K89.57%-88.05K95.93%-2.05K
Net investment product transactions 99.96%-1K380.00%98K--03,082.51%3.66M15,074.27%6.27M-9,288.89%-2.54M-29.63%-35K-29.63%-35K96.97%-122.87K-55.54%-41.87K
Dividends received (cash flow from investment activities) --0--------0.00%99.15K0.00%40.15K--0---------16.75%99.15K-12.91%40.15K
Interest received (cash flow from investment activities) -82.98%16K-69.09%34K-42.59%62K-14.34%372.31K-51.62%60.31K-38.16%94K-0.90%110K129.79%108K113.14%434.66K37.09%124.66K
Investing cash flow 100.20%5K-5.30%125K-17.33%62K1,175.05%4.12M5,164.27%6.36M-2,330.91%-2.45M15.79%132K440.91%75K-94.97%322.89K171.05%120.89K
Financing cash flow
Net issuance payments of debt --0--0--0-854.28%-3.57M--0--0-991.58%-2.65M-25.82%-921K-938.89%-374K142.86%3K
Increase or decrease of lease financing 65.90%-89K-21.48%-311K-10.32%-278K-11.50%-1.04M-11.18%-267.73K-10.59%-261K-11.79%-256K-12.50%-252K-9.54%-929.82K-7.60%-240.82K
Interest paid (cash flow from financing activities) 68.75%-10K61.54%-20K81.82%-18K52.73%-192.9K89.13%-9.9K69.52%-32K50.94%-52K6.60%-99K9.59%-408.06K14.37%-91.06K
Financing cash flow 66.21%-99K88.80%-331K76.73%-296K-180.31%-4.8M15.58%-277.63K-3.53%-293K-7,678.95%-2.96M-19.77%-1.27M-28.12%-1.71M2.45%-328.88K
Net cash flow
Beginning cash position -57.03%5.52M-26.31%10.38M13.26%16.75M0.16%14.79M-16.15%11.97M-17.76%12.84M-8.22%14.09M0.45%14.79M20.42%14.77M18.47%14.27M
Current changes in cash 23.56%-662K-289.27%-4.86M-801.56%-6.37M8,624.67%1.97M905.47%4.79M35.08%-866K-584.11%-1.25M-213.67%-707K-99.06%22.58K-81.77%476.58K
Effect of exchange rate changes --0-200.00%-3K--0-588.62%-6.74K-665.00%-4.74K---2K-150.00%-1K--1K-97.80%1.38K-100.99%-620
End cash Position -59.46%4.85M-57.03%5.52M-26.31%10.38M13.27%16.75M13.27%16.75M-16.15%11.97M-17.76%12.84M-8.22%14.09M0.44%14.79M0.44%14.79M
Free cash flow -131.01%-579K-398.66%-4.7M-1,353.06%-6.14M98.64%2.63M-290.61%-1.3M258.76%1.87M928.10%1.57M-70.55%490K137.52%1.32M-77.78%682.52K
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More