JP Stock MarketDetailed Quotes

Regal (7938)

Watchlist
  • 2461
  • -9-0.36%
20min DelayTrading Jan 23 09:54 JST
8.00BMarket Cap11.25P/E (Static)

Regal (7938) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
124.56%221M
-552.26%-900M
-91.29%199M
217.19%2.28B
-347.02%-1.95B
-141.17%-436M
38.98%1.06B
-73.58%762M
236.92%2.88B
-58.65%856M
Net profit before non-cash adjustment
42.37%793M
30.44%557M
109.31%427M
105.09%204M
-347.37%-4B
-195.93%-895M
-34.85%933M
-2.19%1.43B
-29.82%1.46B
-11.12%2.09B
Total adjustment of non-cash items
-98.05%8M
-20.08%410M
28.25%513M
-81.73%400M
1,028.35%2.19B
-66.08%194M
450.92%572M
-130.47%-163M
456.67%535M
65.60%-150M
-Depreciation and amortization
13.04%416M
46.61%368M
9.13%251M
-35.03%230M
-18.43%354M
5.60%434M
6.75%411M
5.48%385M
0.00%365M
16.24%365M
-Reversal of impairment losses recognized in profit and loss
--35M
--0
----
-88.86%37M
637.78%332M
-56.31%45M
10.75%103M
220.69%93M
11.54%29M
271.43%26M
-Assets reserve and write-off
----
----
----
----
----
----
----
----
----
-278.57%-50M
-Share of associates
-450.00%-7M
-93.55%2M
3,000.00%31M
-75.00%1M
--4M
--0
--0
--0
---1M
--0
-Disposal profit
-1,223.81%-278M
16.00%-21M
-725.00%-25M
-42.86%4M
216.67%7M
0.00%-6M
96.98%-6M
-197.01%-199M
-267.50%-67M
566.67%40M
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
----
-44.74%-275M
-Other non-cash items
-359.02%-158M
-76.17%61M
100.00%256M
-91.42%128M
634.77%1.49B
-535.94%-279M
114.48%64M
-311.48%-442M
181.64%209M
57.62%-256M
Changes in working capital
69.06%-578M
-151.41%-1.87B
-144.28%-743M
1,333.82%1.68B
-152.11%-136M
158.39%261M
11.83%-447M
-157.29%-507M
181.94%885M
-779.25%-1.08B
-Change in receivables
181.48%396M
-2,657.89%-486M
133.33%19M
-107.06%-57M
-56.19%807M
3,511.76%1.84B
-77.92%51M
-26.67%231M
208.82%315M
-56.22%102M
-Change in inventory
-18.72%-577M
-50.46%-486M
-122.76%-323M
-28.37%1.42B
268.17%1.98B
-785.71%-1.18B
84.46%-133M
-221.59%-856M
207.48%704M
-39.66%-655M
-Change in payables
91.66%-68M
-39.08%-815M
-216.97%-586M
121.02%501M
-1,202.73%-2.38B
-84.85%-183M
-146.70%-99M
45.21%212M
151.23%146M
-319.23%-285M
-Change in accrued expense
----
----
----
----
----
----
----
----
----
-197.29%-251M
-Provision for loans, leases and other losses
-202.91%-312M
-160.59%-103M
175.89%170M
63.28%-224M
-105.39%-610M
8.62%-297M
-291.57%-325M
39.86%-83M
---138M
----
-Changes in other current assets
-177.27%-17M
195.65%22M
-158.97%-23M
-44.29%39M
-9.09%70M
30.51%77M
636.36%59M
92.25%-11M
-1,677.78%-142M
28.57%9M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-16.05%-94M
4.71%-81M
0.00%-85M
-32.81%-85M
-106.45%-64M
-3.33%-31M
3.23%-30M
-10.71%-31M
17.65%-28M
33.33%-34M
Interest received (cash flow from operating activities)
186.11%206M
12.50%72M
-5.88%64M
4.62%68M
-14.47%65M
-3.80%76M
1.28%79M
2.63%78M
-3.80%76M
8.22%79M
Tax refund paid
24.29%-106M
-30.84%-140M
-256.67%-107M
58.90%-30M
-65.91%-73M
93.86%-44M
-54.86%-717M
27.77%-463M
-5.08%-641M
53.65%-610M
Other operating cash inflow (outflow)
-1M
0
104.47%31M
-45.49%-694M
-477M
0
0.00%-1M
-1M
0
0
Operating cash flow
121.54%226M
-1,128.43%-1.05B
-93.39%102M
161.77%1.54B
-474.25%-2.5B
-211.54%-435M
13.04%390M
-84.94%345M
687.29%2.29B
-62.50%291M
Investing cash flow
Net PPE purchase and sale
53.21%-175M
-250.81%-374M
527.59%248M
-825.00%-58M
102.53%8M
55.37%-316M
43.59%-708M
-56.09%-1.26B
-220.32%-804M
48.14%-251M
Net intangibles purchase and sale
50.52%-48M
88.80%-97M
-851.65%-866M
---91M
----
66.67%-14M
-44.83%-42M
14.71%-29M
-142.86%-34M
---14M
Net investment product transactions
162.59%386M
18.55%147M
2,166.67%124M
-102.26%-6M
458.11%265M
-408.33%-74M
-87.23%24M
1,546.15%188M
13.33%-13M
37.50%-15M
Advance cash and loans provided to other parties
--0
--0
--0
---1M
----
-116.67%-26M
-20.00%-12M
-900.00%-10M
---1M
----
Repayment of advance payments to other parties and cash income from loans
----
----
-42.86%12M
200.00%21M
16.67%7M
-40.00%6M
233.33%10M
-62.50%3M
60.00%8M
-44.44%5M
Net changes in other investments
-28.57%20M
1,033.33%28M
-101.67%-3M
9.09%180M
432.26%165M
-13.89%31M
271.43%36M
46.15%-21M
-69.57%-39M
-106.91%-23M
Investing cash flow
161.82%183M
38.97%-296M
-1,177.78%-485M
-89.89%45M
213.23%445M
43.21%-393M
38.43%-692M
-27.29%-1.12B
-196.31%-883M
-79.52%-298M
Financing cash flow
Net issuance payments of debt
-594.38%-1.24B
78.29%-178M
-46.17%-820M
-109.62%-561M
616.09%5.83B
867.92%814M
-112.46%-106M
4,355.00%851M
25.93%-20M
87.50%-27M
Net common stock issuance
---223M
--0
--0
--0
--0
--0
--0
---1M
--0
0.00%-1M
Increase or decrease of lease financing
-136.32%-69M
712.90%190M
3.13%-31M
-23.08%-32M
35.00%-26M
16.67%-40M
0.00%-48M
2.04%-48M
0.00%-49M
-63.33%-49M
Cash dividends paid
-37.34%-217M
-393.75%-158M
---32M
----
71.36%-63M
0.00%-220M
0.00%-220M
0.00%-220M
0.00%-220M
0.00%-220M
Cash dividends for minorities
----
---3M
----
----
----
----
--0
--0
---15M
----
Net other fund-raising expenses
----
-3,600.00%-37M
---1M
----
52.45%-68M
-0.70%-143M
2.07%-142M
33.18%-145M
-52.82%-217M
0.00%-142M
Financing cash flow
-838.17%-1.75B
78.96%-186M
-49.07%-884M
-110.45%-593M
1,280.05%5.67B
179.65%411M
-218.08%-516M
183.88%437M
-18.68%-521M
28.15%-439M
Net cash flow
Beginning cash position
-22.09%5.14B
-15.52%6.6B
15.59%7.81B
116.05%6.76B
-12.04%3.13B
-18.63%3.56B
-7.63%4.37B
23.34%4.73B
-10.79%3.84B
1.11%4.3B
Current changes in cash
12.74%-1.34B
-20.84%-1.53B
-227.34%-1.27B
-72.51%995M
967.87%3.62B
49.02%-417M
-139.18%-818M
-138.56%-342M
298.88%887M
-44,500.00%-446M
Effect of exchange rate changes
-97.33%2M
38.89%75M
-5.26%54M
470.00%57M
190.91%10M
-375.00%-11M
121.05%4M
-337.50%-19M
147.06%8M
-134.69%-17M
Cash adjustments other than cash changes
-7,600.00%-77M
-200.00%-1M
0.00%1M
--1M
----
----
----
----
----
0.00%-1M
End cash Position
-27.45%3.73B
-22.09%5.14B
-15.52%6.6B
15.59%7.81B
116.05%6.76B
-12.04%3.13B
-18.63%3.56B
-7.63%4.37B
23.34%4.73B
-10.79%3.84B
Free cash flow
100.20%3M
-85.14%-1.52B
-160.19%-821M
150.67%1.36B
-231.12%-2.69B
-112.83%-813M
72.26%-382M
-194.83%-1.38B
29,140.00%1.45B
-101.75%-5M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities 124.56%221M-552.26%-900M-91.29%199M217.19%2.28B-347.02%-1.95B-141.17%-436M38.98%1.06B-73.58%762M236.92%2.88B-58.65%856M
Net profit before non-cash adjustment 42.37%793M30.44%557M109.31%427M105.09%204M-347.37%-4B-195.93%-895M-34.85%933M-2.19%1.43B-29.82%1.46B-11.12%2.09B
Total adjustment of non-cash items -98.05%8M-20.08%410M28.25%513M-81.73%400M1,028.35%2.19B-66.08%194M450.92%572M-130.47%-163M456.67%535M65.60%-150M
-Depreciation and amortization 13.04%416M46.61%368M9.13%251M-35.03%230M-18.43%354M5.60%434M6.75%411M5.48%385M0.00%365M16.24%365M
-Reversal of impairment losses recognized in profit and loss --35M--0-----88.86%37M637.78%332M-56.31%45M10.75%103M220.69%93M11.54%29M271.43%26M
-Assets reserve and write-off -------------------------------------278.57%-50M
-Share of associates -450.00%-7M-93.55%2M3,000.00%31M-75.00%1M--4M--0--0--0---1M--0
-Disposal profit -1,223.81%-278M16.00%-21M-725.00%-25M-42.86%4M216.67%7M0.00%-6M96.98%-6M-197.01%-199M-267.50%-67M566.67%40M
-Pension and employee benefit expenses -------------------------------------44.74%-275M
-Other non-cash items -359.02%-158M-76.17%61M100.00%256M-91.42%128M634.77%1.49B-535.94%-279M114.48%64M-311.48%-442M181.64%209M57.62%-256M
Changes in working capital 69.06%-578M-151.41%-1.87B-144.28%-743M1,333.82%1.68B-152.11%-136M158.39%261M11.83%-447M-157.29%-507M181.94%885M-779.25%-1.08B
-Change in receivables 181.48%396M-2,657.89%-486M133.33%19M-107.06%-57M-56.19%807M3,511.76%1.84B-77.92%51M-26.67%231M208.82%315M-56.22%102M
-Change in inventory -18.72%-577M-50.46%-486M-122.76%-323M-28.37%1.42B268.17%1.98B-785.71%-1.18B84.46%-133M-221.59%-856M207.48%704M-39.66%-655M
-Change in payables 91.66%-68M-39.08%-815M-216.97%-586M121.02%501M-1,202.73%-2.38B-84.85%-183M-146.70%-99M45.21%212M151.23%146M-319.23%-285M
-Change in accrued expense -------------------------------------197.29%-251M
-Provision for loans, leases and other losses -202.91%-312M-160.59%-103M175.89%170M63.28%-224M-105.39%-610M8.62%-297M-291.57%-325M39.86%-83M---138M----
-Changes in other current assets -177.27%-17M195.65%22M-158.97%-23M-44.29%39M-9.09%70M30.51%77M636.36%59M92.25%-11M-1,677.78%-142M28.57%9M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -16.05%-94M4.71%-81M0.00%-85M-32.81%-85M-106.45%-64M-3.33%-31M3.23%-30M-10.71%-31M17.65%-28M33.33%-34M
Interest received (cash flow from operating activities) 186.11%206M12.50%72M-5.88%64M4.62%68M-14.47%65M-3.80%76M1.28%79M2.63%78M-3.80%76M8.22%79M
Tax refund paid 24.29%-106M-30.84%-140M-256.67%-107M58.90%-30M-65.91%-73M93.86%-44M-54.86%-717M27.77%-463M-5.08%-641M53.65%-610M
Other operating cash inflow (outflow) -1M0104.47%31M-45.49%-694M-477M00.00%-1M-1M00
Operating cash flow 121.54%226M-1,128.43%-1.05B-93.39%102M161.77%1.54B-474.25%-2.5B-211.54%-435M13.04%390M-84.94%345M687.29%2.29B-62.50%291M
Investing cash flow
Net PPE purchase and sale 53.21%-175M-250.81%-374M527.59%248M-825.00%-58M102.53%8M55.37%-316M43.59%-708M-56.09%-1.26B-220.32%-804M48.14%-251M
Net intangibles purchase and sale 50.52%-48M88.80%-97M-851.65%-866M---91M----66.67%-14M-44.83%-42M14.71%-29M-142.86%-34M---14M
Net investment product transactions 162.59%386M18.55%147M2,166.67%124M-102.26%-6M458.11%265M-408.33%-74M-87.23%24M1,546.15%188M13.33%-13M37.50%-15M
Advance cash and loans provided to other parties --0--0--0---1M-----116.67%-26M-20.00%-12M-900.00%-10M---1M----
Repayment of advance payments to other parties and cash income from loans ---------42.86%12M200.00%21M16.67%7M-40.00%6M233.33%10M-62.50%3M60.00%8M-44.44%5M
Net changes in other investments -28.57%20M1,033.33%28M-101.67%-3M9.09%180M432.26%165M-13.89%31M271.43%36M46.15%-21M-69.57%-39M-106.91%-23M
Investing cash flow 161.82%183M38.97%-296M-1,177.78%-485M-89.89%45M213.23%445M43.21%-393M38.43%-692M-27.29%-1.12B-196.31%-883M-79.52%-298M
Financing cash flow
Net issuance payments of debt -594.38%-1.24B78.29%-178M-46.17%-820M-109.62%-561M616.09%5.83B867.92%814M-112.46%-106M4,355.00%851M25.93%-20M87.50%-27M
Net common stock issuance ---223M--0--0--0--0--0--0---1M--00.00%-1M
Increase or decrease of lease financing -136.32%-69M712.90%190M3.13%-31M-23.08%-32M35.00%-26M16.67%-40M0.00%-48M2.04%-48M0.00%-49M-63.33%-49M
Cash dividends paid -37.34%-217M-393.75%-158M---32M----71.36%-63M0.00%-220M0.00%-220M0.00%-220M0.00%-220M0.00%-220M
Cash dividends for minorities -------3M------------------0--0---15M----
Net other fund-raising expenses -----3,600.00%-37M---1M----52.45%-68M-0.70%-143M2.07%-142M33.18%-145M-52.82%-217M0.00%-142M
Financing cash flow -838.17%-1.75B78.96%-186M-49.07%-884M-110.45%-593M1,280.05%5.67B179.65%411M-218.08%-516M183.88%437M-18.68%-521M28.15%-439M
Net cash flow
Beginning cash position -22.09%5.14B-15.52%6.6B15.59%7.81B116.05%6.76B-12.04%3.13B-18.63%3.56B-7.63%4.37B23.34%4.73B-10.79%3.84B1.11%4.3B
Current changes in cash 12.74%-1.34B-20.84%-1.53B-227.34%-1.27B-72.51%995M967.87%3.62B49.02%-417M-139.18%-818M-138.56%-342M298.88%887M-44,500.00%-446M
Effect of exchange rate changes -97.33%2M38.89%75M-5.26%54M470.00%57M190.91%10M-375.00%-11M121.05%4M-337.50%-19M147.06%8M-134.69%-17M
Cash adjustments other than cash changes -7,600.00%-77M-200.00%-1M0.00%1M--1M--------------------0.00%-1M
End cash Position -27.45%3.73B-22.09%5.14B-15.52%6.6B15.59%7.81B116.05%6.76B-12.04%3.13B-18.63%3.56B-7.63%4.37B23.34%4.73B-10.79%3.84B
Free cash flow 100.20%3M-85.14%-1.52B-160.19%-821M150.67%1.36B-231.12%-2.69B-112.83%-813M72.26%-382M-194.83%-1.38B29,140.00%1.45B-101.75%-5M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More