Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 26.46%5.58B | -18.26%4.41B | 150.58%5.4B | -38.62%2.16B | -20.40%3.51B | -5.71%4.41B | 44.16%4.68B | -12.53%3.25B | 9.28%3.71B | -9.78%3.4B |
| Net profit before non-cash adjustment | 8.57%4.13B | 1.55%3.8B | 53.07%3.74B | 32.43%2.45B | -22.72%1.85B | -36.08%2.39B | 21.83%3.74B | 30.10%3.07B | -7.02%2.36B | -16.68%2.54B |
| Total adjustment of non-cash items | 1,452.88%1.62B | -95.25%104M | 57.17%2.19B | 39.68%1.39B | 82.78%998M | -53.85%546M | -15.56%1.18B | 27.13%1.4B | -25.89%1.1B | 143.77%1.49B |
| -Depreciation and amortization | 3.53%1.2B | 2.93%1.16B | 5.03%1.13B | 0.28%1.07B | 5.31%1.07B | 0.40%1.02B | -3.98%1.01B | -7.79%1.05B | -1.89%1.14B | 36.74%1.17B |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | --6M | --0 | ---- | -60.71%11M | --28M | ---- | ---- | ---- |
| -Disposal profit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---10M |
| -Other non-cash items | 139.20%414M | -199.81%-1.06B | 229.60%1.06B | 545.83%321M | 85.03%-72M | -436.36%-481M | -58.79%143M | 946.34%347M | -112.35%-41M | 264.36%332M |
| Changes in working capital | -131.68%-160M | 194.39%505M | 68.23%-535M | -353.23%-1.68B | -54.85%665M | 703.69%1.47B | 80.08%-244M | -590.00%-1.23B | 139.75%250M | -682.41%-629M |
| -Change in receivables | -135.77%-137M | 188.25%383M | 78.97%-434M | -466.61%-2.06B | -58.99%563M | 550.16%1.37B | 81.16%-305M | -952.11%-1.62B | 132.59%190M | -350.21%-583M |
| -Change in inventory | -3,320.00%-161M | 105.05%5M | 51.47%-99M | -27.50%-204M | -295.12%-160M | 356.25%82M | 68.63%-32M | -43.66%-102M | -344.83%-71M | 141.43%29M |
| -Change in payables | 480.77%99M | -750.00%-26M | -98.97%4M | 190.30%389M | 195.71%134M | -174.51%-140M | -116.19%-51M | 7,975.00%315M | -101.95%-4M | 472.73%205M |
| -Provision for loans, leases and other losses | -72.73%39M | 2,483.33%143M | -103.08%-6M | 52.34%195M | -18.99%128M | 9.72%158M | -20.44%144M | 34.07%181M | 148.21%135M | ---280M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 130.00%23M | 11.11%10M | -25.00%9M | 0.00%12M | 9.09%12M | 0.00%11M | 0.00%11M | 0.00%11M | 10.00%11M | -23.08%10M |
| Tax refund paid | -11.21%-1.22B | 3.43%-1.1B | -131.36%-1.14B | 24.69%-491M | 44.13%-652M | 12.12%-1.17B | -59.62%-1.33B | -52.94%-832M | 26.88%-544M | 40.29%-744M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 200.00%1M | -1M | 0 | 0 | 0 |
| Operating cash flow | 31.80%4.39B | -22.14%3.33B | 154.95%4.27B | -41.62%1.68B | -11.82%2.87B | -3.10%3.26B | 38.61%3.36B | -23.70%2.42B | 19.39%3.18B | 5.18%2.66B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -424.75%-6.93B | -44.85%-1.32B | -56.97%-912M | 31.16%-581M | 11.53%-844M | 0.83%-954M | -314.66%-962M | 29.27%-232M | 81.17%-328M | 50.09%-1.74B |
| Net intangibles purchase and sale | 10.99%-170M | -52.80%-191M | -4.17%-125M | 13.04%-120M | 11.54%-138M | 29.09%-156M | -77.42%-220M | -3.33%-124M | 37.17%-120M | 0.00%-191M |
| Net investment product transactions | -4.68%1.02B | 261.15%1.07B | 97.33%296M | 129.07%150M | -234.73%-516M | 134.82%383M | -175.00%-1.1B | -265.98%-400M | 27.51%241M | --189M |
| Net changes in other investments | 88.46%-3M | 93.95%-26M | -405.88%-430M | -129.73%-85M | -223.33%-37M | 111.76%30M | -1,008.70%-255M | -866.67%-23M | 102.59%3M | -105.06%-116M |
| Investing cash flow | -1,197.65%-6.09B | 59.95%-469M | -84.12%-1.17B | 58.57%-636M | -120.23%-1.54B | 72.53%-697M | -225.67%-2.54B | -281.86%-779M | 89.03%-204M | -33.81%-1.86B |
| Financing cash flow | ||||||||||
| Net common stock issuance | --0 | ---1.49B | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Increase or decrease of lease financing | 0.00%-15M | 0.00%-15M | -200.00%-15M | ---5M | --0 | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | -45.48%-1.79B | -18.06%-1.23B | -29.48%-1.04B | 0.12%-804M | -0.12%-805M | -6.21%-804M | -23.49%-757M | -7.92%-613M | -1.43%-568M | 3.28%-560M |
| Net other fund-raising expenses | ---- | ---- | ---- | ---1M | ---- | ---- | ---- | ---- | ---1M | ---- |
| Financing cash flow | 33.93%-1.8B | -158.43%-2.73B | -30.37%-1.06B | -0.62%-810M | -0.12%-805M | -6.21%-804M | -23.49%-757M | -7.73%-613M | -1.61%-569M | 77.19%-560M |
| Net cash flow | ||||||||||
| Beginning cash position | 0.95%13.65B | 17.82%13.52B | 2.05%11.48B | 4.95%11.25B | 19.57%10.72B | 0.74%8.96B | 13.11%8.9B | 44.02%7.87B | 4.62%5.46B | -20.13%5.22B |
| Current changes in cash | -2,816.28%-3.5B | -93.70%129M | 789.57%2.05B | -56.69%230M | -69.74%531M | 2,559.09%1.76B | -93.60%66M | -57.07%1.03B | 897.51%2.4B | 118.33%241M |
| Cash adjustments other than cash changes | 0.00%-1M | 0.00%-1M | ---1M | ---- | 0.00%-1M | ---1M | ---- | ---1M | ---- | ---- |
| End cash Position | -25.68%10.14B | 0.95%13.65B | 17.82%13.52B | 2.05%11.48B | 4.95%11.25B | 19.57%10.72B | 0.74%8.96B | 13.11%8.9B | 44.02%7.87B | 4.62%5.46B |
| Free cash flow | -249.97%-2.72B | -43.90%1.81B | 232.17%3.23B | -48.41%973M | -12.07%1.89B | -1.52%2.15B | 5.32%2.18B | -24.22%2.07B | 274.86%2.73B | 158.47%728M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |