Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 11.43%42.02B | -13.06%8.66B | -10.87%37.71B | 69.08%9.96B | 221.14%42.31B | 14.6B | 52.04%9.46B | 218.10%12.36B | 67.32%5.89B | -57.32%13.17B |
| Net profit before non-cash adjustment | 30.50%24.47B | -25.32%5.71B | 98.40%18.75B | 288.67%7.65B | -40.41%9.45B | --2.03B | -0.35%3.1B | -54.47%2.36B | -71.61%1.97B | -31.72%15.86B |
| Total adjustment of non-cash items | -26.88%18.48B | -4.41%3.69B | 50.71%25.27B | -3.79%3.86B | 26.69%16.77B | --5.65B | 126.90%3.7B | -58.58%3.41B | 50,212.50%4.01B | -0.23%13.23B |
| -Depreciation and amortization | -1.05%17.18B | -1.54%4.16B | 9.19%17.36B | 13.92%4.22B | 6.80%15.9B | --4.32B | 4.03%4.06B | 4.41%3.82B | 8.45%3.71B | 13.71%14.89B |
| -Reversal of impairment losses recognized in profit and loss | -88.63%879M | ---- | 661.38%7.73B | ---- | 192.51%1.02B | ---- | ---- | ---- | ---- | --347M |
| -Share of associates | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Disposal profit | 188.54%371M | -24.14%-72M | -541.05%-419M | -270.59%-58M | 119.08%95M | --46M | -23.08%10M | 266.67%5M | -40.35%34M | -857.69%-498M |
| -Other non-cash items | -92.44%45M | -29.45%-400M | 340.89%595M | -215.73%-309M | 83.60%-247M | --262M | 84.12%-362M | -109.05%-414M | 107.66%267M | -784.55%-1.51B |
| Changes in working capital | 85.28%-929M | 52.27%-736M | -139.22%-6.31B | -1,735.71%-1.54B | 201.06%16.09B | --6.92B | 79.59%2.66B | 169.23%6.59B | 97.53%-84M | -182.84%-15.92B |
| -Change in receivables | -307.83%-4.06B | -17.13%-1.66B | 162.43%1.95B | -1,652.75%-1.41B | -155.83%-3.13B | --2.01B | -222.68%-1.67B | -573.35%-3.56B | 153.85%91M | -9.35%5.61B |
| -Change in inventory | 362.65%5.13B | 78.87%-495M | -117.88%-1.95B | -304.99%-2.34B | 192.89%10.92B | --1.71B | 150.12%1.88B | 221.96%6.18B | 140.97%1.14B | -37.50%-11.75B |
| -Change in payables | 51.92%-2.84B | -38.38%1.26B | -194.46%-5.9B | 231.61%2.04B | 162.57%6.24B | --1.76B | -41.20%2.23B | 195.46%3.81B | -282.72%-1.55B | -163.85%-9.98B |
| -Provision for loans, leases and other losses | 301.44%840M | -9.77%157M | -120.21%-417M | -25.00%174M | 931.50%2.06B | --1.45B | 167.09%211M | 169.35%167M | 727.03%232M | -61.09%200M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -4.80%-349M | 22.77%-156M | -11.00%-333M | -304.00%-202M | -145.90%-300M | -16M | -643.33%-223M | -173.33%-11M | 26.47%-50M | -3.39%-122M |
| Interest received (cash flow from operating activities) | -22.31%759M | -39.95%245M | 48.71%977M | 78.17%408M | 72.44%657M | 151M | 44.12%147M | 128.07%130M | 87.70%229M | -8.19%381M |
| Tax refund paid | -96.31%-9.14B | -141.64%-3.86B | -32.91%-4.66B | -156.75%-1.6B | 53.80%-3.5B | -562M | 46.42%-1.35B | 34.92%-971M | 80.04%-622M | -15.95%-7.58B |
| Other operating cash inflow (outflow) | 794.44%161M | 1M | -59.09%18M | 0 | -48.84%44M | 44M | -1M | 0 | 1M | 309.52%86M |
| Operating cash flow | -0.79%33.45B | -42.91%4.89B | -14.00%33.72B | 57.27%8.57B | 560.46%39.21B | --14.21B | 112.68%8.04B | 366.96%11.51B | 1,085.00%5.45B | -75.91%5.94B |
| Investing cash flow | ||||||||||
| Capital expenditures | ---15.23B | 41.71%-2.91B | ---- | ---5B | ---- | ---- | ---- | ---- | ---- | ---- |
| Net PPE purchase and sale | 100.05%12M | --0 | -62.85%-23.33B | 102.41%135M | -14.86%-14.32B | ---3.43B | -8.94%-2.64B | -13.35%-2.64B | -134.07%-5.61B | -46.62%-12.47B |
| Net intangibles purchase and sale | ---- | ---- | 22.54%-385M | ---- | 57.85%-497M | ---204M | 67.44%-240M | 112.63%50M | -329.17%-103M | -461.43%-1.18B |
| Net business purchase and sale | ---- | ---- | --0 | ---- | -2,655.38%-8.08B | ---1.07B | --0 | ---- | ---- | 103.01%316M |
| Net investment product transactions | 157.99%584M | -61.77%-584M | -175.89%-1.01B | -246.75%-361M | 35.55%1.33B | ---266M | -63.13%493M | 206.09%854M | 283.58%246M | 354.29%979M |
| Advance cash and loans provided to other parties | -42.86%-30M | ---- | -50.00%-21M | ---- | 50.00%-14M | ---- | ---- | ---- | ---- | -1,300.00%-28M |
| Repayment of advance payments to other parties and cash income from loans | 118.18%24M | ---- | 22.22%11M | ---- | -25.00%9M | ---- | ---- | ---- | ---- | 33.33%12M |
| Net changes in other investments | -14.75%52M | -104.55%-1M | 0.00%61M | 4.76%22M | -73.71%61M | ---5M | -26.67%11M | -91.71%34M | 107.66%21M | 468.25%232M |
| Investing cash flow | 40.85%-14.59B | 32.75%-3.5B | -14.66%-24.67B | 4.51%-5.2B | -77.23%-21.51B | ---4.97B | -30.64%-2.38B | -280.18%-8.71B | -92.54%-5.45B | 38.21%-12.14B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -32.05%-2.47B | 1.09%-1.9B | -133.68%-1.87B | -117.53%-1.92B | 388.03%5.56B | --993M | -118.74%-1.84B | -1,119.03%-4.55B | 1,654.18%10.96B | -23.72%-1.93B |
| Net common stock issuance | -69.36%-5.24B | ---5.24B | -309,300.00%-3.09B | --0 | 99.97%-1M | ---1M | --0 | --0 | --0 | 45.63%-3.56B |
| Increase or decrease of lease financing | 2.67%-912M | ---- | -13.16%-937M | ---- | 3.94%-828M | ---- | ---- | ---- | ---- | -20.90%-862M |
| Cash dividends paid | -8.42%-6.97B | -11.91%-3.35B | -6.83%-6.43B | 0.00%-2.99B | 6.36%-6.02B | ---8M | 0.00%-3B | 9.09%-20M | 12.04%-2.99B | -13.90%-6.43B |
| Net other fund-raising expenses | -100.00%-2M | 10.40%-224M | 0.00%-1M | -19.62%-250M | 50.00%-1M | --616M | 17.12%-213M | 14.47%-195M | -3.98%-209M | -100.00%-2M |
| Financing cash flow | -26.46%-15.6B | -107.52%-10.71B | -857.45%-12.33B | -166.50%-5.16B | 89.92%-1.29B | --772M | -23.34%-5.06B | -276.74%-4.76B | 207.50%7.76B | 11.62%-12.78B |
| Net cash flow | ||||||||||
| Beginning cash position | -3.23%50.7B | -3.23%50.7B | 54.76%52.4B | 54.76%52.4B | -33.09%33.86B | --42.99B | -2.09%42.14B | -0.57%42.21B | -33.09%33.86B | -12.20%50.6B |
| Current changes in cash | 199.48%3.27B | -420.28%-9.31B | -120.01%-3.28B | -123.06%-1.79B | 186.45%16.41B | --10.01B | 127.95%599M | -80.20%-1.97B | 180.94%7.76B | -100.67%-18.98B |
| Effect of exchange rate changes | -19.36%1.28B | -228.77%-1.67B | -18.58%1.59B | 214.60%1.29B | -12.42%1.95B | ---603M | 35.14%250M | 12.99%1.9B | -71.42%411M | -8.00%2.23B |
| Cash adjustments other than cash changes | ---- | ---1M | -100.56%-1M | ---- | --180M | ---1M | ---1M | --1M | --181M | ---- |
| End cash Position | 8.97%55.25B | -23.46%39.72B | -3.23%50.7B | 22.95%51.9B | 54.76%52.4B | --52.4B | 4.64%42.99B | -2.09%42.14B | -0.57%42.21B | -33.09%33.86B |
| Free cash flow | 90.40%18.22B | -44.60%1.98B | -60.58%9.57B | 1,319.80%3.57B | 411.56%24.28B | --10.58B | 752.49%5.13B | 3,003.61%8.86B | 85.10%-293M | -148.98%-7.79B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |