Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Feb 28, 2026 | (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -36.78%175.97M | -53.73%278.32M | 199.04%601.5M | -176.37%-607.3M | -7.49%795.23M | -21.03%859.64M | 173.63%1.09B | -64.50%397.81M | 22.54%1.12B | 157.71%914.36M |
| Net profit before non-cash adjustment | -79.25%109.62M | 542.79%528.29M | -270.38%-119.31M | -107.92%-32.21M | -19.05%406.94M | 3.77%502.72M | -35.40%484.43M | 48.07%749.92M | 59.12%506.47M | 554.52%318.29M |
| Total adjustment of non-cash items | 967.53%241.42M | -107.83%-27.83M | 246.26%355.2M | -59.34%102.58M | -27.55%252.33M | -28.95%348.28M | 69.41%490.18M | -44.29%289.35M | -6.01%519.35M | 24.07%552.55M |
| -Depreciation and amortization | -6.05%270.37M | -0.47%287.79M | -0.36%289.14M | -7.47%290.19M | -5.07%313.62M | -5.89%330.36M | 3.75%351.02M | -4.03%338.35M | -3.54%352.55M | -13.34%365.49M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.7M | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -96.91%3.61M | --116.75M | ---- |
| -Disposal profit | 101.39%4.47M | -246.80%-320.81M | -5,557.64%-92.51M | 69.16%1.7M | -51.34%1M | -77.08%2.06M | 65.48%8.98M | -77.07%5.43M | 52.49%23.67M | 210.81%15.53M |
| -Other non-cash items | -743.68%-33.42M | -96.73%5.19M | 183.77%158.57M | -203.86%-189.31M | -492.84%-62.3M | -87.82%15.86M | 324.30%130.18M | -395.05%-58.04M | -88.53%19.67M | 44,803.14%171.53M |
| Changes in working capital | 21.19%-175.06M | -160.76%-222.14M | 153.95%365.6M | -598.43%-677.67M | 1,472.89%135.96M | -92.41%8.64M | 117.76%113.91M | -777.89%-641.46M | 117.45%94.63M | 312.04%43.52M |
| -Change in receivables | -119.37%-231.01M | -473.13%-105.31M | 121.64%28.22M | -155.67%-130.43M | 67.25%234.28M | 593.87%140.08M | -139.38%-28.36M | 252.10%72.02M | 108.94%20.45M | -495.23%-228.85M |
| -Change in inventory | 158.93%152.84M | -180.31%-259.35M | 229.07%322.95M | -270.66%-250.22M | -2,944.75%-67.51M | -99.11%2.37M | 167.79%265.49M | -2,447,950.00%-391.66M | -99.99%16K | 298.10%309.85M |
| -Change in payables | -87.97%14.24M | 2,658.97%118.36M | 101.43%4.29M | -589.08%-300.71M | 46.73%-43.64M | 37.06%-81.92M | 54.24%-130.15M | -439.10%-284.4M | 482.71%83.87M | -112.57%-21.92M |
| -Provision for loans, leases and other losses | -422.60%-84.61M | 15.40%26.23M | 516.24%22.73M | -71.25%3.69M | 124.72%12.83M | -848.57%-51.89M | 118.53%6.93M | -285.08%-37.41M | -4,131.12%-9.72M | --241K |
| -Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---15.81M |
| -Changes in other current liabilities | -1,180.59%-26.52M | 83.55%-2.07M | ---12.59M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 18.95%-4.87M | -29.08%-6.01M | -36.34%-4.66M | 31.20%-3.42M | 36.74%-4.96M | 0.42%-7.85M | -43.01%-7.88M | 45.54%-5.51M | 19.14%-10.12M | 7.55%-12.51M |
| Interest received (cash flow from operating activities) | 36.92%44.12M | -0.37%32.22M | 23.82%32.34M | 9.68%26.12M | 8.82%23.82M | 5.54%21.89M | 5.14%20.74M | 13.01%19.72M | 1.39%17.45M | 2.57%17.22M |
| Tax refund paid | -1,092.67%-167.49M | -141.12%-14.04M | 121.20%34.15M | -72.59%-161.1M | 36.64%-93.34M | 39.30%-147.31M | 21.75%-242.68M | -146.22%-310.14M | -1,075.43%-125.96M | 78.48%-10.72M |
| Other operating cash inflow (outflow) | 0.00%-1K | -1K | 0 | -1K | 0 | 0 | 100.00%-2K | -105M | 0 | 0.00%-1K |
| Operating cash flow | -83.57%47.73M | -56.21%290.49M | 188.95%663.33M | -203.46%-745.7M | -0.78%720.74M | -15.41%726.37M | 27,648.80%858.7M | -100.31%-3.12M | 10.29%1B | 194.68%908.34M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -223.08%-1.41B | 236.84%1.15B | -949.27%-838.74M | 22.74%-79.94M | 4.45%-103.46M | 64.64%-108.29M | 46.11%-306.25M | -314.70%-568.29M | -6.82%-137.04M | 11.05%-128.29M |
| Net intangibles purchase and sale | 58.09%-10.71M | -20.37%-25.55M | ---21.23M | --0 | -146.58%-8.63M | ---3.5M | ---- | -207.67%-11.96M | -91.10%-3.89M | 48.84%-2.03M |
| Net investment product transactions | -99.94%52K | -45.77%91.22M | 18,685.30%168.2M | -13.84%-905K | -3.52%-795K | -1.99%-768K | -1.48%-753K | -1.64%-742K | -1.39%-730K | -348.28%-720K |
| Net changes in other investments | 150.35%18.41M | -4.06%-36.57M | -9.40%-35.14M | -125.16%-32.12M | 14.19%-14.27M | 34.18%-16.63M | 33.37%-25.26M | 38.94%-37.91M | -988.50%-62.09M | -219.73%-5.7M |
| Investing cash flow | -219.38%-1.4B | 261.90%1.18B | -543.49%-726.91M | 11.16%-112.96M | 1.57%-127.15M | 61.12%-129.18M | 46.31%-332.27M | -203.77%-618.9M | -48.99%-203.74M | 8.65%-136.75M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 50.48%-155.5M | -202.45%-314M | 221.15%306.5M | -377.36%-253M | 86.38%-53M | -2,188.24%-389M | -110.76%-17M | 211.27%158M | 67.13%-142M | -437.50%-432M |
| Net common stock issuance | -115.79%-41K | 93.52%-19K | -280.52%-293K | 59.04%-77K | -51.61%-188K | 58.11%-124K | 25.06%-296K | 28.96%-395K | 33.73%-556K | -24.48%-839K |
| Cash dividends paid | 0.05%-84.61M | 0.04%-84.66M | 0.23%-84.69M | -0.36%-84.89M | 0.27%-84.59M | 16.31%-84.81M | 1.21%-101.35M | -21.22%-102.59M | 0.53%-84.64M | 0.22%-85.09M |
| Net other fund-raising expenses | -11.38%-1.54M | 0.07%-1.38M | 0.00%-1.38M | 0.00%-1.38M | -0.07%-1.38M | -137,900.00%-1.38M | 0.00%-1K | ---1K | ---- | ---- |
| Financing cash flow | 39.59%-241.69M | -281.73%-400.05M | 164.87%220.14M | -143.86%-339.35M | 70.72%-139.16M | -300.62%-475.32M | -315.68%-118.65M | 124.21%55.01M | 56.13%-227.19M | -1,343.34%-517.92M |
| Net cash flow | ||||||||||
| Beginning cash position | 87.65%2.33B | 15.34%1.24B | -52.32%1.08B | 25.73%2.26B | 7.04%1.8B | 32.02%1.68B | -30.89%1.27B | 44.47%1.84B | 24.38%1.27B | 24.17%1.02B |
| Current changes in cash | -249.81%-1.6B | 581.74%1.07B | 113.07%156.55M | -363.63%-1.2B | 272.88%454.43M | -70.11%121.87M | 171.92%407.79M | -199.32%-567.01M | 125.05%570.89M | 26.71%253.67M |
| Effect of exchange rate changes | -121.33%-4.7M | 151.41%22.04M | -43.42%8.77M | 92.66%15.49M | 320.18%8.04M | -700.88%-3.65M | 70.35%-456K | 64.84%-1.54M | -10.99%-4.37M | -364.19%-3.94M |
| Cash adjustments other than cash changes | -200.00%-1K | -50.00%1K | 300.00%2K | 0.00%-1K | 0.00%-1K | ---1K | ---- | -100.00%-2K | 50.00%-1K | -100.00%-2K |
| End cash Position | -68.76%728.51M | 87.65%2.33B | 15.34%1.24B | -52.32%1.08B | 25.73%2.26B | 7.04%1.8B | 32.02%1.68B | -30.89%1.27B | 44.47%1.84B | 24.38%1.27B |
| Free cash flow | -17,920.51%-1.38B | 96.12%-7.63M | 76.18%-196.64M | -235.65%-825.64M | -0.97%608.65M | 11.25%614.58M | 194.70%552.44M | -167.76%-583.36M | 10.65%860.9M | 386.12%778.02M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |