JP Stock MarketDetailed Quotes

Nakabayashi (7987)

Watchlist
  • 567
  • +6+1.07%
20min DelayMarket Closed May 13 15:30 JST
16.33BMarket Cap7.80P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Nakabayashi (7987) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Jun 30, 2025
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
Total revenue
14.24B
2.82%62.77B
-0.87%61.04B
-0.85%16.69B
-2.99%16.02B
-2.19%14.38B
3.10%13.95B
-2.44%61.58B
-4.84%16.84B
-1.57%16.51B
Cost of revenue
10.42B
1.73%47.13B
-0.88%46.33B
-2.35%12.33B
-2.98%12.46B
-2.17%10.89B
5.06%10.64B
-0.14%46.74B
-2.68%12.63B
1.82%12.85B
Gross profit
3.81B
6.27%15.64B
-0.86%14.72B
3.66%4.36B
-3.00%3.55B
-2.24%3.49B
-2.70%3.31B
-9.02%14.84B
-10.80%4.21B
-11.84%3.66B
Operating expense
3.26B
-2.82%13.84B
-0.94%14.25B
-3.49%3.51B
-1.33%3.57B
0.06%3.57B
1.07%3.6B
-0.75%14.38B
-1.41%3.63B
-1.15%3.62B
Staff costs
----
-1.43%7.22B
1.92%7.33B
----
----
----
----
-0.33%7.19B
----
----
Selling and administrative expenses
----
-3.36%3.74B
-4.21%3.87B
----
----
----
----
-0.15%4.04B
----
----
-Selling and marketing expense
----
-5.53%871M
0.44%922M
----
----
----
----
2.80%918M
----
----
-General and administrative expense
----
-2.68%2.87B
-5.57%2.95B
----
----
----
----
-0.98%3.12B
----
----
Depreciation and amortization
----
0.00%296M
7.64%296M
----
----
----
----
-3.85%275M
----
----
-Depreciation
----
0.00%296M
7.64%296M
----
----
----
----
-3.85%275M
----
----
Rent and land expenses
----
-11.60%518M
-2.01%586M
----
----
----
----
4.91%598M
----
----
Other operating expenses
----
-4.57%2.07B
-4.91%2.17B
----
----
----
----
-4.04%2.28B
----
----
Operating profit
555M
282.30%1.79B
1.52%469M
49.13%853M
-126.53%-13M
-4,100.00%-84M
-82.80%-287M
-74.68%462M
-44.41%572M
-90.18%49M
Net non-operating interest income (expenses)
-26M
-10.59%-94M
-21.43%-85M
-10.00%-22M
-29.41%-22M
-23.53%-21M
-25.00%-20M
-6.06%-70M
-25.00%-20M
0.00%-17M
Non-operating interest expense
--26M
10.59%94M
21.43%85M
10.00%22M
29.41%22M
23.53%21M
25.00%20M
6.06%70M
25.00%20M
0.00%17M
Net investment income
49M
-26.44%64M
8.75%87M
100.00%2M
7.69%28M
-92.86%2M
120.00%55M
23.08%80M
0.00%1M
8.33%26M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
0
-103.16%-15M
763.64%475M
0
2M
422M
-32.89%51M
111.54%55M
-165.63%-21M
0
Income from associates and other participating interests
Special income (charges)
256M
-10.59%228M
123.04%255M
110.27%120M
250.00%14M
-78.57%15M
983.33%106M
-1,266.67%-1.11B
-419.56%-1.17B
-94.12%4M
Less:Other special charges
---256M
24.31%-302M
-140.06%-399M
-124.95%-264M
-250.00%-14M
78.57%-15M
-983.33%-106M
1,409.09%996M
403.81%1.06B
94.12%-4M
Less:Write off
----
-48.61%74M
29.73%144M
----
----
----
----
640.00%111M
----
----
Other non-operating income (expenses)
47M
-6.50%345M
22.19%369M
-1.25%79M
-33.73%55M
102.94%138M
36.62%97M
4.14%302M
-10.11%80M
6.41%83M
Income before tax
883M
48.02%2.31B
650.00%1.56B
282.21%1.02B
-53.85%66M
216.89%469M
123.08%3M
-113.85%-284M
-162.38%-562M
-78.13%143M
Income tax
307M
-51.32%333M
232.04%684M
455.36%311M
776.92%114M
94.90%191M
74.36%68M
-75.74%206M
-81.40%56M
-95.27%13M
Net income
576M
125.28%1.98B
279.18%878M
215.37%713M
-136.92%-48M
443.14%277M
-20.75%-64M
-140.80%-490M
-203.00%-618M
-65.70%130M
Net income continuous operations
--576M
125.40%1.98B
279.18%878M
215.37%713M
-136.92%-48M
456.00%278M
-25.00%-65M
-140.77%-490M
-203.00%-618M
-65.70%130M
Noncontrolling interests
-10M
-1,700.00%-16M
-99.43%1M
120.00%1M
-90.00%5M
-95.45%2M
-108.14%-7M
-4.37%175M
-114.29%-5M
25.00%50M
Net income attributable to the company
587M
127.74%2B
231.53%876M
215.77%712M
-166.67%-54M
3,828.57%275M
58.99%-57M
-165.42%-666M
-208.85%-615M
-76.11%81M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
587M
127.74%2B
231.53%876M
215.77%712M
-166.67%-54M
3,828.57%275M
58.99%-57M
-165.42%-666M
-208.85%-615M
-76.11%81M
Gross dividend payment
Basic earnings per share
21.38
127.35%72.66
231.36%31.96
215.59%25.95
-165.99%-1.96
4,087.50%10.05
59.14%-2.08
-161.97%-24.33
-203.41%-22.45
-77.38%2.97
Diluted earnings per share
21.38
127.35%72.66
231.36%31.96
215.59%25.95
-166.51%-1.9682
4,080.93%10.0342
59.14%-2.08
-161.97%-24.33
-208.77%-22.45
-77.46%2.959
Dividend per share
0
0.00%22
83.33%22
0.00%12
0
10
0
-45.45%12
0.00%12
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Jun 30, 2025(FY)Mar 31, 2025(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022
Total revenue 14.24B2.82%62.77B-0.87%61.04B-0.85%16.69B-2.99%16.02B-2.19%14.38B3.10%13.95B-2.44%61.58B-4.84%16.84B-1.57%16.51B
Cost of revenue 10.42B1.73%47.13B-0.88%46.33B-2.35%12.33B-2.98%12.46B-2.17%10.89B5.06%10.64B-0.14%46.74B-2.68%12.63B1.82%12.85B
Gross profit 3.81B6.27%15.64B-0.86%14.72B3.66%4.36B-3.00%3.55B-2.24%3.49B-2.70%3.31B-9.02%14.84B-10.80%4.21B-11.84%3.66B
Operating expense 3.26B-2.82%13.84B-0.94%14.25B-3.49%3.51B-1.33%3.57B0.06%3.57B1.07%3.6B-0.75%14.38B-1.41%3.63B-1.15%3.62B
Staff costs -----1.43%7.22B1.92%7.33B-----------------0.33%7.19B--------
Selling and administrative expenses -----3.36%3.74B-4.21%3.87B-----------------0.15%4.04B--------
-Selling and marketing expense -----5.53%871M0.44%922M----------------2.80%918M--------
-General and administrative expense -----2.68%2.87B-5.57%2.95B-----------------0.98%3.12B--------
Depreciation and amortization ----0.00%296M7.64%296M-----------------3.85%275M--------
-Depreciation ----0.00%296M7.64%296M-----------------3.85%275M--------
Rent and land expenses -----11.60%518M-2.01%586M----------------4.91%598M--------
Other operating expenses -----4.57%2.07B-4.91%2.17B-----------------4.04%2.28B--------
Operating profit 555M282.30%1.79B1.52%469M49.13%853M-126.53%-13M-4,100.00%-84M-82.80%-287M-74.68%462M-44.41%572M-90.18%49M
Net non-operating interest income (expenses) -26M-10.59%-94M-21.43%-85M-10.00%-22M-29.41%-22M-23.53%-21M-25.00%-20M-6.06%-70M-25.00%-20M0.00%-17M
Non-operating interest expense --26M10.59%94M21.43%85M10.00%22M29.41%22M23.53%21M25.00%20M6.06%70M25.00%20M0.00%17M
Net investment income 49M-26.44%64M8.75%87M100.00%2M7.69%28M-92.86%2M120.00%55M23.08%80M0.00%1M8.33%26M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 0-103.16%-15M763.64%475M02M422M-32.89%51M111.54%55M-165.63%-21M0
Income from associates and other participating interests
Special income (charges) 256M-10.59%228M123.04%255M110.27%120M250.00%14M-78.57%15M983.33%106M-1,266.67%-1.11B-419.56%-1.17B-94.12%4M
Less:Other special charges ---256M24.31%-302M-140.06%-399M-124.95%-264M-250.00%-14M78.57%-15M-983.33%-106M1,409.09%996M403.81%1.06B94.12%-4M
Less:Write off -----48.61%74M29.73%144M----------------640.00%111M--------
Other non-operating income (expenses) 47M-6.50%345M22.19%369M-1.25%79M-33.73%55M102.94%138M36.62%97M4.14%302M-10.11%80M6.41%83M
Income before tax 883M48.02%2.31B650.00%1.56B282.21%1.02B-53.85%66M216.89%469M123.08%3M-113.85%-284M-162.38%-562M-78.13%143M
Income tax 307M-51.32%333M232.04%684M455.36%311M776.92%114M94.90%191M74.36%68M-75.74%206M-81.40%56M-95.27%13M
Net income 576M125.28%1.98B279.18%878M215.37%713M-136.92%-48M443.14%277M-20.75%-64M-140.80%-490M-203.00%-618M-65.70%130M
Net income continuous operations --576M125.40%1.98B279.18%878M215.37%713M-136.92%-48M456.00%278M-25.00%-65M-140.77%-490M-203.00%-618M-65.70%130M
Noncontrolling interests -10M-1,700.00%-16M-99.43%1M120.00%1M-90.00%5M-95.45%2M-108.14%-7M-4.37%175M-114.29%-5M25.00%50M
Net income attributable to the company 587M127.74%2B231.53%876M215.77%712M-166.67%-54M3,828.57%275M58.99%-57M-165.42%-666M-208.85%-615M-76.11%81M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 587M127.74%2B231.53%876M215.77%712M-166.67%-54M3,828.57%275M58.99%-57M-165.42%-666M-208.85%-615M-76.11%81M
Gross dividend payment
Basic earnings per share 21.38127.35%72.66231.36%31.96215.59%25.95-165.99%-1.964,087.50%10.0559.14%-2.08-161.97%-24.33-203.41%-22.45-77.38%2.97
Diluted earnings per share 21.38127.35%72.66231.36%31.96215.59%25.95-166.51%-1.96824,080.93%10.034259.14%-2.08-161.97%-24.33-208.77%-22.45-77.46%2.959
Dividend per share 00.00%2283.33%220.00%120100-45.45%120.00%120
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +4.21%
Sample Name
Sample Code
 +1.55%
Sample Name
Sample Code
 +1.28%
4
SINOPEC CORP
00386
+0.22%
5
CNOOC
00883
-0.83%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +68.39%
Sample Name
Sample Code
 +44.15%
Sample Name
Sample Code
 +32.38%
4
Loongson Technology Corporation
688047
+31.85%
5
Business-intelligence Of Oriental Nations Corporation
300166
+26.87%
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -