Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 9.68%1.7B | 97.28%5.95B | 1.55B | -43.18%3.02B | 46.41%5.31B | -20.66%3.62B | -32.85%4.57B | 60.87%6.8B | 0.48%4.23B | 3.14%4.21B |
| Net profit before non-cash adjustment | 18.53%1.6B | 6.59%4.62B | --1.35B | -0.19%4.33B | 7.81%4.34B | -11.12%4.03B | 0.77%4.53B | 1.26%4.5B | 18.61%4.44B | 0.91%3.74B |
| Total adjustment of non-cash items | -480.78%-166.33M | 9.67%996.04M | --43.68M | -43.91%908.21M | 139.78%1.62B | -9.14%675.23M | -3.92%743.15M | -44.05%773.43M | 529.05%1.38B | -60.96%219.74M |
| -Depreciation and amortization | -1.90%272.83M | 1.02%1.18B | --278.12M | -2.78%1.17B | 24.83%1.21B | 13.66%965.7M | 5.88%849.66M | 0.36%802.44M | 9.62%799.57M | -1.73%729.38M |
| -Reversal of impairment losses recognized in profit and loss | ---- | 38.06%395.37M | ---- | --286.38M | ---- | -96.36%150K | --4.12M | --0 | --150K | ---- |
| -Disposal profit | -0.54%184K | -73.20%-421.2M | --185K | -1,412.10%-243.19M | 262.05%18.53M | -108.94%-11.44M | 7.67%128M | 3,360.73%118.88M | -1.77%3.44M | -18.48%3.5M |
| -Net exchange gains and losses | -169.34%-4.49M | 60.67%-4.13M | --6.48M | -0.81%-10.51M | 10.05%-10.42M | 56.05%-11.59M | -2,437.82%-26.37M | -117.80%-1.04M | -51.36%5.84M | 300.28%12M |
| -Pension and employee benefit expenses | -259.55%-6.87M | ---- | ---1.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | -78.93%-427.98M | 46.75%-157.84M | ---239.19M | -173.11%-296.43M | 251.52%405.46M | -26.07%-267.59M | -44.54%-212.26M | -125.62%-146.85M | 209.17%573.28M | -195.44%-525.14M |
| Changes in working capital | 71.70%261.42M | 115.00%333.87M | --152.25M | -240.25%-2.23B | 39.31%-654.32M | -52.71%-1.08B | -146.05%-705.98M | 196.17%1.53B | -750.62%-1.59B | 227.45%245M |
| -Change in receivables | -29.62%307.29M | 810.40%659.54M | --436.63M | -164.26%-92.84M | 138.37%144.48M | 72.81%-376.51M | -167.74%-1.38B | 215.57%2.04B | -299.96%-1.77B | 229.06%884.4M |
| -Change in inventory | 42.10%-433.51M | 83.16%-64.76M | ---748.78M | -305.22%-384.5M | 117.35%187.36M | -468.56%-1.08B | -173.30%-189.91M | 272.54%259.08M | 83.64%-150.16M | -464.81%-917.65M |
| -Change in payables | -113.34%-47.69M | 95.10%-88.3M | --357.61M | -59.83%-1.8B | -458.57%-1.13B | -58.50%314.64M | 197.25%758.17M | -464.38%-779.64M | 66.56%213.97M | 52.90%128.46M |
| -Provision for loans, leases and other losses | 297.71%437.51M | -295.36%-162.84M | --110.01M | 195.49%83.36M | -121.23%-87.29M | 90.01%411.18M | 2,234.12%216.4M | -106.52%-10.14M | -16.94%155.46M | -11.91%187.16M |
| -Changes in other current assets | 31.92%-2.18M | 66.42%-9.76M | ---3.21M | -112.67%-29.05M | 165.97%229.35M | -227.85%-347.64M | -637.50%-106.04M | 144.03%19.73M | -19.89%-44.8M | 32.08%-37.37M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -131.93%-879K | -13,633.33%-412K | -379K | 72.73%-3K | -120.00%-11K | -25.00%-5K | 81.82%-4K | -4.76%-22K | -10.53%-21K | 0.00%-19K |
| Interest received (cash flow from operating activities) | 141.55%18.5M | 24.96%131.86M | 7.66M | 15.13%105.52M | 9.35%91.65M | 15.53%83.82M | 8.09%72.55M | -12.38%67.12M | 34.91%76.61M | 8.19%56.78M |
| Tax refund paid | -3.48%-893.64M | -5.39%-1.56B | -863.58M | -36.28%-1.48B | 30.85%-1.08B | -3.68%-1.57B | 11.12%-1.51B | -18.42%-1.7B | -9.68%-1.44B | -9.85%-1.31B |
| Other operating cash inflow (outflow) | 0.00%-2K | -50.00%-3K | -2K | 0.00%-2K | 0.00%-2K | 100.00%-2K | -100,000,300.00%-1B | -50.00%1K | 100.00%2K | -75.00%1K |
| Operating cash flow | 18.79%823.59M | 175.26%4.52B | --693.32M | -61.91%1.64B | 101.58%4.31B | 0.56%2.14B | -58.82%2.13B | 80.20%5.17B | -2.94%2.87B | 0.50%2.95B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -414.38%-1.04B | 41.55%-623.41M | ---203.15M | 62.56%-1.07B | -15.12%-2.85B | -30.77%-2.47B | -84.75%-1.89B | -66.68%-1.02B | 10.05%-614.48M | -24.12%-683.1M |
| Net intangibles purchase and sale | 26.55%-66.1M | -93.71%-207.64M | ---89.99M | -124.24%-107.19M | 14.90%-47.8M | 30.19%-56.17M | 23.86%-80.46M | 40.36%-105.67M | 5.27%-177.18M | -112.47%-187.03M |
| Net business purchase and sale | ---- | --0 | --0 | ---196.91M | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | -0.68%-149K | -3,879.35%-2.46B | ---148K | 306.49%65.16M | 93.81%-31.56M | -1,088.82%-509.67M | 929.21%51.54M | 101.04%5.01M | -23,439.90%-480.8M | -63.92%2.06M |
| Net changes in other investments | 434.20%95.64M | -100.00%-2K | ---28.62M | ---1K | ---- | 100.00%-3K | -9,000,100.00%-90M | 80.00%-1K | 0.00%-5K | 16.67%-5K |
| Investing cash flow | -215.49%-1.02B | -152.30%-3.29B | ---321.91M | 55.42%-1.31B | 3.69%-2.93B | -51.18%-3.04B | -78.79%-2.01B | 11.60%-1.12B | -46.58%-1.27B | -37.21%-868.08M |
| Financing cash flow | ||||||||||
| Net common stock issuance | ---- | --0 | --0 | 80.00%-163.72M | -161.15%-818.54M | ---313.43M | --0 | ---- | ---- | ---- |
| Increase or decrease of lease financing | -22.26%-16.39M | -34.02%-58.22M | ---13.41M | 36.93%-43.44M | 7.86%-68.88M | -6.36%-74.75M | -8.97%-70.28M | -2.63%-64.5M | -87.27%-62.84M | 30.46%-33.56M |
| Cash dividends paid | -56.02%-1.01B | -48.22%-1.04B | ---645.85M | -11.52%-703.17M | -7.99%-630.55M | -3.82%-583.88M | -3.61%-562.38M | 0.05%-542.8M | -85.24%-543.06M | -0.78%-293.16M |
| Cash dividends for minorities | ---- | --0 | ---- | 5.57%-39.9M | 6.57%-42.25M | 0.24%-45.22M | -0.26%-45.33M | -0.21%-45.21M | 33.39%-45.12M | -49.48%-67.74M |
| Net other fund-raising expenses | 12.61%-208K | -100.57%-938K | ---238K | 139.18%163.75M | -786.78%-417.98M | -4,553.01%-47.14M | -78.03%-1.01M | 35.63%-569K | 3.39%-884K | 33.16%-915K |
| Financing cash flow | -55.31%-1.02B | -40.04%-1.1B | ---659.5M | 60.24%-786.48M | -85.85%-1.98B | -56.76%-1.06B | -3.97%-679M | -0.18%-653.07M | -64.89%-651.9M | -2.47%-395.36M |
| Net cash flow | ||||||||||
| Beginning cash position | 0.92%15.11B | -2.76%14.98B | --14.98B | -3.60%15.4B | -10.88%15.98B | -2.87%17.93B | 22.51%18.46B | 6.65%15.07B | 13.53%14.13B | 18.30%12.44B |
| Current changes in cash | -322.18%-1.22B | 128.46%127.74M | ---288.09M | 24.23%-448.79M | 69.85%-592.32M | -249.58%-1.96B | -116.58%-562.05M | 259.27%3.39B | -44.21%943.55M | -11.98%1.69B |
| Effect of exchange rate changes | 166.51%10.33M | -59.25%9.71M | ---15.53M | 44.40%23.83M | 10.65%16.5M | -54.84%14.92M | 1,715.67%33.03M | 141.55%1.82M | 42.88%-4.38M | -335.70%-7.67M |
| Cash adjustments other than cash changes | 200.00%1K | ---- | ---1K | ---- | ---- | --1K | ---- | ---- | 0.00%-1K | ---1K |
| End cash Position | -5.21%13.91B | 0.92%15.11B | --14.67B | -2.76%14.98B | -3.60%15.4B | -10.88%15.98B | -2.87%17.93B | 22.51%18.46B | 6.65%15.07B | 13.53%14.13B |
| Free cash flow | -171.84%-287.48M | 665.54%3.51B | --400.17M | -67.27%458.01M | 458.18%1.4B | -352.14%-390.73M | -96.16%154.97M | 94.43%4.04B | -0.35%2.08B | -9.46%2.08B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |