Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -7.89%534.07M | --534.07M | 21.86%601.44M | -22.53%506.33M | -11.62%579.83M | -29.48%493.57M | -6.47%653.54M | -44.27%656.09M | -44.27%656.09M | -69.25%603.85M |
| -Cash and cash equivalents | -7.89%534.07M | --534.07M | 21.86%601.44M | -22.53%506.33M | -11.62%579.83M | -29.48%493.57M | -6.47%653.54M | -44.27%656.09M | -44.27%656.09M | -69.25%603.85M |
| Receivables | -22.57%970.17M | --970.17M | -11.00%854.12M | 28.03%1.09B | 18.51%1.25B | 12.29%959.65M | -8.00%851.87M | 10.04%1.06B | 10.04%1.06B | 16.12%1.14B |
| -Accounts receivable | -22.57%970.17M | --970.17M | -11.00%854.12M | 28.03%1.09B | 18.51%1.25B | 12.29%959.65M | -8.00%851.87M | 10.04%1.06B | 10.04%1.06B | 16.12%1.14B |
| -Gross accounts receivable | -22.57%970.17M | --970.17M | -11.00%854.12M | 28.03%1.09B | 18.51%1.25B | 12.29%959.65M | -8.00%851.87M | 10.04%1.06B | 10.04%1.06B | 16.12%1.14B |
| Inventory | -6.44%1.87B | --1.87B | 4.06%2.05B | 1.29%2.02B | 7.25%2B | 3.08%1.97B | 5.08%1.99B | 6.06%1.87B | 6.06%1.87B | 15.71%1.96B |
| Other current assets | -27.68%37.53M | --37.53M | -53.80%26.08M | -52.52%29.71M | -44.16%51.89M | -38.13%56.45M | -77.53%62.57M | -61.60%92.93M | -61.60%92.93M | -53.04%92.72M |
| Total current assets | -12.14%3.41B | --3.41B | 1.50%3.53B | 2.37%3.64B | 5.82%3.89B | -2.17%3.48B | -6.28%3.56B | -11.28%3.67B | -11.28%3.67B | -21.51%3.8B |
| Non current assets | ||||||||||
| Net PPE | 4.10%831.68M | --831.68M | -51.76%827.57M | -53.12%819.75M | -54.83%798.92M | -41.74%1.72B | -38.52%1.75B | -38.35%1.77B | -38.35%1.77B | 8.26%2.94B |
| -Gross PP&E | 4.10%831.68M | --831.68M | -51.76%827.57M | -53.12%819.75M | -54.83%798.92M | -41.74%1.72B | -38.52%1.75B | -38.35%1.77B | -38.35%1.77B | 8.26%2.94B |
| Total investment | 13.01%13.74M | --13.74M | -8.93%11.98M | -2.54%12.08M | 3.39%12.16M | -86.52%13.15M | -87.37%12.39M | -86.79%11.76M | -86.79%11.76M | 2.46%95.97M |
| -Financial asset investment | 13.01%13.74M | --13.74M | -8.93%11.98M | -2.54%12.08M | 3.39%12.16M | -86.52%13.15M | -87.37%12.39M | -86.79%11.76M | -86.79%11.76M | 2.46%95.97M |
| -Including:Available-for-sale securities | 13.01%13.74M | --13.74M | -8.93%11.98M | -2.54%12.08M | 3.39%12.16M | -86.52%13.15M | -87.37%12.39M | -86.79%11.76M | -86.79%11.76M | 2.46%95.97M |
| Goodwill and other intangible assets | --2.34M | --2.34M | -79.10%4.66M | -80.17%4.77M | --0 | -49.00%22.28M | -46.59%24.08M | -44.58%26.17M | -44.58%26.17M | 1.75%43.85M |
| Other non current assets | -0.34%65.59M | --65.59M | -11.40%66.06M | -11.23%66.23M | -11.75%65.81M | -2.15%74.55M | -3.69%74.6M | -5.82%74.57M | -5.82%74.57M | -6.56%75.2M |
| Total non current assets | 4.16%913.34M | --913.34M | -50.14%910.27M | -51.46%902.82M | -53.39%876.89M | -42.27%1.83B | -39.32%1.86B | -39.01%1.88B | -39.01%1.88B | 7.58%3.15B |
| Total assets | -9.14%4.33B | --4.33B | -16.27%4.44B | -16.10%4.55B | -14.23%4.76B | -21.04%5.31B | -21.04%5.42B | -23.12%5.55B | -23.12%5.55B | -10.54%6.95B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 5.84%1.81B | --1.81B | 38.14%1.81B | 49.53%1.81B | 41.36%1.71B | 61.99%1.31B | 49.36%1.21B | 49.07%1.21B | 49.07%1.21B | 49.66%1.21B |
| -Current debt and capital lease obligation | 5.84%1.81B | --1.81B | 38.14%1.81B | 49.53%1.81B | 41.36%1.71B | 61.99%1.31B | 49.36%1.21B | 49.07%1.21B | 49.07%1.21B | 49.66%1.21B |
| -Including:Current debt | 5.88%1.8B | --1.8B | 38.46%1.8B | 50.00%1.8B | 41.67%1.7B | 62.50%1.3B | 50.00%1.2B | 50.00%1.2B | 50.00%1.2B | 50.00%1.2B |
| -Including:Current capital Lease obligation | 0.00%12.62M | --12.62M | 3.90%12.62M | 3.18%12.62M | 9.27%12.62M | 21.00%12.15M | 5.44%12.23M | -9.40%11.55M | -9.40%11.55M | 13.96%8.74M |
| Payables | -28.26%355.19M | --355.19M | -36.18%301.06M | -47.71%291.51M | -11.12%495.11M | -9.55%471.72M | 9.25%557.45M | -16.99%557.07M | -16.99%557.07M | -57.62%566.57M |
| -accounts payable | -30.62%313.84M | --313.84M | -39.26%265.8M | -50.67%267.14M | -12.46%452.38M | -10.44%437.58M | 10.51%541.54M | -19.53%516.76M | -19.53%516.76M | 7.94%542.25M |
| -Total tax payable | -3.25%41.34M | --41.34M | 3.25%35.26M | 53.19%24.37M | 6.03%42.73M | 3.64%34.15M | -21.38%15.91M | 39.68%40.3M | 39.68%40.3M | 245.20%24.33M |
| Pension and other retirement benefit plans | -2.24%13.29M | --13.29M | -3.42%13.46M | -0.48%43.07M | 0.59%13.6M | 104.01%13.94M | 116.53%43.28M | 115.86%13.52M | 115.86%13.52M | -28.09%21.83M |
| Other current liabilities | -11.24%200.15M | --200.15M | -14.41%194.74M | -21.97%154.67M | 1.99%225.51M | -43.19%227.52M | -46.52%198.23M | -51.53%221.11M | -51.53%221.11M | 38.31%207.48M |
| Current liabilities | -2.68%2.38B | --2.38B | 14.64%2.32B | 14.45%2.3B | 22.14%2.45B | 16.47%2.03B | 17.44%2.01B | 2.93%2B | 2.93%2B | -13.78%2B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -52.69%101.13M | --101.13M | -41.03%157.44M | -37.09%185.6M | -32.81%213.76M | -24.62%266.99M | -22.59%295.03M | -22.12%318.14M | -22.12%318.14M | -19.56%327.31M |
| -Long term debt and capital lease obligation | -52.69%101.13M | --101.13M | -41.03%157.44M | -37.09%185.6M | -32.81%213.76M | -24.62%266.99M | -22.59%295.03M | -22.12%318.14M | -22.12%318.14M | -19.56%327.31M |
| -Including:Long term debt | -57.16%74.97M | --74.97M | -44.45%124.97M | -40.01%149.97M | -36.37%174.97M | -30.77%224.98M | -28.57%249.98M | -26.67%274.98M | -26.67%274.98M | -25.00%299.98M |
| -Including:Long term capital lease obligation | -32.54%26.16M | --26.16M | -22.71%32.47M | -20.91%35.63M | -10.12%38.79M | 43.75%42.02M | 44.75%45.05M | 28.76%43.15M | 28.76%43.15M | 294.64%27.33M |
| Long term provisions | -0.03%28.12M | --28.12M | -0.03%28.12M | -0.05%28.12M | -0.06%28.13M | -0.06%28.13M | -0.04%28.14M | -0.05%28.14M | -0.05%28.14M | -0.06%28.15M |
| Long term pension and other post-retirement benefit plans | -8.77%524.59M | --524.59M | -3.35%573.74M | -3.76%568.37M | 0.47%575.04M | -0.63%593.62M | -4.32%590.58M | -11.34%572.36M | -11.34%572.36M | -4.23%618.34M |
| Non current deferred liabilities | 2.95%231.62M | --231.62M | 2.95%231.62M | 2.95%231.62M | 0.00%224.98M | -13.20%224.98M | -13.20%224.98M | -13.20%224.98M | -13.20%224.98M | 0.00%259.19M |
| Other non current liabilities | -7.71%9.41M | --9.41M | -7.41%9.8M | -7.29%10M | -7.12%10.2M | 35.00%10.59M | 37.47%10.78M | 39.98%10.98M | 39.98%10.98M | 0.01%7.84M |
| Total non current liabilities | -14.94%894.87M | --894.87M | -10.99%1B | -10.94%1.02B | -8.88%1.05B | -9.82%1.12B | -11.13%1.15B | -14.43%1.15B | -14.43%1.15B | -7.93%1.24B |
| Total liabilities | -6.37%3.28B | --3.28B | 5.49%3.32B | 5.22%3.33B | 10.80%3.5B | 5.49%3.15B | 5.15%3.16B | -4.18%3.16B | -4.18%3.16B | -11.63%3.25B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%4.65B | --4.65B | 0.00%4.65B | 0.00%4.65B | 0.00%4.65B | 0.00%4.65B | 0.00%4.65B | 0.00%4.65B | 0.00%4.65B | 0.00%4.65B |
| -common stock | 0.00%4.65B | --4.65B | 0.00%4.65B | 0.00%4.65B | 0.00%4.65B | 0.00%4.65B | 0.00%4.65B | 0.00%4.65B | 0.00%4.65B | 0.00%4.65B |
| Additional paid-in capital | 0.00%3.02B | --3.02B | 0.00%3.02B | 0.00%3.02B | 0.00%3.02B | 0.00%3.02B | 0.00%3.02B | 0.00%3.02B | 0.00%3.02B | 0.00%3.02B |
| Retained earnings | -3.19%-7.18B | ---7.18B | -17.03%-7.09B | -17.61%-7B | -19.72%-6.96B | -33.35%-6.05B | -34.64%-5.95B | -33.77%-5.81B | -33.77%-5.81B | -9.84%-4.58B |
| Less: Treasury stock | 0.02%21.21M | --21.21M | 0.06%21.21M | 0.08%21.21M | 0.13%21.2M | 0.12%21.19M | 0.09%21.19M | 0.05%21.17M | 0.05%21.17M | 0.04%21.17M |
| Fixed asset revaluation reserve | -1.29%506.97M | --506.97M | -1.29%506.97M | -1.29%506.97M | 0.00%513.62M | -13.20%513.62M | -13.20%513.62M | -13.20%513.62M | -13.20%513.62M | 0.00%591.73M |
| Other reserves | 24.42%55.26M | --55.26M | -2.49%34.6M | 52.62%46.19M | 47.20%44.42M | 75.02%35.48M | 38.98%30.26M | 56.30%30.18M | 56.30%30.18M | 143.11%29.14M |
| Total stockholders'equity | -17.30%1.04B | --1.04B | -48.32%1.11B | -46.13%1.21B | -47.36%1.26B | -42.32%2.15B | -41.55%2.25B | -39.10%2.39B | -39.10%2.39B | -9.62%3.69B |
| Noncontrolling interests | 67.43%12.12M | --12.12M | 33.63%9.61M | 8.44%9.53M | -2.43%7.24M | -11.29%7.19M | 16.24%8.79M | 18.60%7.42M | 18.60%7.42M | 31.79%8.47M |
| Total equity | -16.81%1.05B | --1.05B | -48.05%1.12B | -45.91%1.22B | -47.22%1.26B | -42.25%2.16B | -41.43%2.26B | -39.01%2.4B | -39.01%2.4B | -9.56%3.7B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |