Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
SINOPEC CORP
00386
| (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -34.10%3.04B | 13.83%4.62B | 577.62%4.06B | 81.91%-849M | -3,007.95%-4.69B | 93.19%-151M | 55.47%-2.22B | -322.48%-4.98B | 125.88%2.24B | -197.15%-8.65B |
| Net profit before non-cash adjustment | 48.90%4.53B | 125.89%3.05B | 92.57%1.35B | 114.14%700M | -93.78%-4.95B | -73.69%-2.56B | -84.11%-1.47B | 18.22%-799M | 88.13%-977M | -317.55%-8.23B |
| Total adjustment of non-cash items | -180.04%-774M | -49.95%967M | 410.11%1.93B | 79.51%-623M | -448.34%-3.04B | 1,308.06%873M | 110.33%62M | -316.67%-600M | -115.62%-144M | -74.01%922M |
| -Depreciation and amortization | 8.90%1.02B | -2.10%933M | -8.28%953M | 1.66%1.04B | -15.95%1.02B | 20.04%1.22B | 27.58%1.01B | 7.01%794M | -22.14%742M | -8.80%953M |
| -Reversal of impairment losses recognized in profit and loss | -12.09%160M | -77.48%182M | 102.00%808M | -57.31%400M | 50.16%937M | 35.65%624M | 329.91%460M | -79.96%107M | -9.49%534M | 99.32%590M |
| -Share of associates | -127.27%-25M | -191.67%-11M | -86.96%12M | -70.70%92M | 48.11%314M | 48.25%212M | 85.71%143M | -13.48%77M | 361.76%89M | 44.26%-34M |
| -Disposal profit | -4,252.27%-1.92B | -112.72%-44M | 170.18%346M | 93.06%-493M | -526.10%-7.1B | 18.30%-1.13B | 64.11%-1.39B | -94.61%-3.87B | 43.16%-1.99B | -5,166.67%-3.5B |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---1.25B | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | 89.25%-10M | 50.27%-93M | 54.72%-187M | -123.12%-413M | 4,068.89%1.79B | 72.89%-45M | -107.25%-166M | 378.87%2.29B | -83.57%478M | 16.78%2.91B |
| Changes in working capital | -219.60%-720M | -21.92%602M | 182.90%771M | -128.23%-930M | 115.58%3.29B | 288.41%1.53B | 77.35%-811M | -206.67%-3.58B | 351.08%3.36B | -185.21%-1.34B |
| -Change in receivables | -318.37%-107M | 106.99%49M | -213.43%-701M | -25.90%618M | -64.99%834M | 1,268.97%2.38B | -50.14%174M | -52.77%349M | -44.23%739M | -73.27%1.33B |
| -Change in inventory | -371.00%-1.79B | 386.58%662M | -115.05%-231M | -63.90%1.54B | 769.53%4.25B | 175.23%489M | 73.99%-650M | -158.22%-2.5B | 120.22%4.29B | 393.42%1.95B |
| -Change in prepaid assets | -66.67%264M | 175.00%792M | ---1.06B | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| -Change in payables | 216.06%1.01B | -184.91%-872M | 243.48%1.03B | 110.99%299M | -38.07%-2.72B | -200.30%-1.97B | -152.61%-656M | 164.38%1.25B | 59.56%-1.94B | -154.38%-4.79B |
| -Provision for loans, leases and other losses | -526.67%-64M | -95.75%15M | 698.31%353M | -553.85%-59M | 104.32%13M | -7.89%-301M | 86.08%-279M | -3,296.61%-2B | 73.42%-59M | ---222M |
| -Changes in other current assets | 4.37%263M | -81.42%252M | 471.51%1.36B | -52.08%-365M | -179.47%-240M | -30.57%302M | 175.00%435M | ---580M | --0 | 205.05%895M |
| -Changes in other current liabilities | 0.68%-294M | -1,386.96%-296M | 100.78%23M | -356.10%-2.96B | 84.50%1.16B | 279.39%626M | 275.53%165M | -129.19%-94M | 165.18%322M | 52.86%-494M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -15.00%-115M | 0.99%-100M | -23.17%-101M | 5.75%-82M | -11.54%-87M | 0.00%-78M | 25.71%-78M | 0.94%-105M | 6.19%-106M | 20.42%-113M |
| Interest received (cash flow from operating activities) | 20.54%270M | 18.52%224M | 23.53%189M | -32.60%153M | -38.81%227M | 0.27%371M | -0.27%370M | 17.03%371M | -5.09%317M | -14.58%334M |
| Tax refund paid | -48.29%-476M | -664.29%-321M | -250.00%-42M | 131.11%28M | 32.84%-90M | -34.00%-134M | -23.46%-100M | -116.88%-81M | 186.02%480M | 83.82%-558M |
| Other operating cash inflow (outflow) | -40M | 0 | 112.84%114M | 12.34%-888M | 62.51%-1.01B | 2.31%-2.7B | -10,144.44%-2.77B | 99.07%-27M | -289.68%-2.91B | 69.72%-746M |
| Operating cash flow | -39.33%2.68B | 4.84%4.42B | 357.33%4.22B | 71.04%-1.64B | -109.95%-5.66B | 43.77%-2.69B | 0.62%-4.79B | -22,013.64%-4.82B | 100.23%22M | -400.59%-9.73B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 15.51%-207M | 29.19%-245M | -96.59%-346M | -101.45%-176M | 773.82%12.12B | -9.30%-1.8B | -127.80%-1.65B | 629.04%5.92B | 15.93%-1.12B | -45.78%-1.33B |
| Net intangibles purchase and sale | 58.33%-160M | 67.32%-384M | 30.02%-1.18B | -256.48%-1.68B | -7.05%-471M | -113.59%-440M | -1,111.76%-206M | -54.55%-17M | -1,000.00%-11M | 98.67%-1M |
| Net business purchase and sale | ---- | ---- | ---- | 12,960.00%1.29B | 97.95%-10M | ---488M | ---- | ---1.62B | ---- | ---50M |
| Net investment product transactions | 225.12%2.13B | -482.88%-1.7B | 144.94%444M | -126.99%-988M | 42.62%3.66B | 60.34%2.57B | 1,701.00%1.6B | -103.37%-100M | -35.26%2.97B | 1,796.28%4.59B |
| Advance cash and loans provided to other parties | --0 | --0 | --0 | 82.05%-70M | 31.94%-390M | -42.18%-573M | -13,333.33%-403M | -50.00%-3M | 60.00%-2M | 16.67%-5M |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | -98.59%1M | 7,000.00%71M | -99.72%1M | 49.59%362M | 134.95%242M | -9.65%103M | 245.45%114M | 73.68%33M |
| Net changes in other investments | -1,537.50%-131M | -128.57%-8M | -86.00%28M | -76.42%200M | 331.69%848M | -18.83%-366M | -289.87%-308M | -88.10%-79M | 79.41%-42M | -147.78%-204M |
| Investing cash flow | 169.70%1.63B | -123.00%-2.34B | 22.71%-1.05B | -108.60%-1.36B | 2,238.53%15.76B | -2.36%-737M | -117.12%-720M | 120.04%4.21B | -36.95%1.91B | 1,090.52%3.03B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --130M | --0 | --0 | 126.39%800M | -4,953.33%-3.03B | 0.00%-60M | -171.43%-60M | 114.66%84M | -43.25%-573M | 84.91%-400M |
| Net common stock issuance | -141,100.00%-2.82B | 99.70%-2M | ---662M | --0 | --0 | 0.00%-873M | -43,550.00%-873M | 0.00%-2M | -100.00%-2M | 75.00%-1M |
| Increase or decrease of lease financing | 20.20%-158M | 22.96%-198M | 5.17%-257M | 45.58%-271M | -106.64%-498M | -24.87%-241M | -103.16%-193M | -17.28%-95M | 16.49%-81M | 23.02%-97M |
| Cash dividends paid | -59.28%-1.02B | ---641M | ---- | ---- | 44.62%-278M | 0.00%-502M | 0.00%-502M | 0.00%-502M | 50.05%-502M | 0.00%-1.01B |
| Net other fund-raising expenses | 99.82%-1M | -55,300.00%-554M | 50.00%-1M | 99.57%-2M | -1,041.46%-468M | 0.00%-41M | -1,950.00%-41M | -100.00%-2M | 50.00%-1M | 0.00%-2M |
| Financing cash flow | -177.71%-3.87B | -51.63%-1.4B | -274.57%-920M | 112.32%527M | -149.04%-4.28B | -2.88%-1.72B | -222.82%-1.67B | 55.39%-517M | 22.99%-1.16B | 60.26%-1.51B |
| Net cash flow | ||||||||||
| Beginning cash position | 3.73%19.1B | 13.07%18.42B | -13.28%16.29B | 45.18%18.78B | -28.44%12.94B | 0.00%18.08B | -5.82%18.08B | 4.23%19.19B | -30.72%18.42B | -3.12%26.58B |
| Current changes in cash | -36.54%436M | -69.43%687M | 191.08%2.25B | -142.32%-2.47B | 213.23%5.83B | 28.30%-5.15B | -533.72%-7.18B | -246.38%-1.13B | 109.43%774M | -858.41%-8.2B |
| Effect of exchange rate changes | -600.00%-5M | 100.85%1M | -100.00%-118M | -468.75%-59M | 60.00%16M | 1,100.00%10M | -106.67%-1M | 275.00%15M | -89.74%4M | 4,000.00%39M |
| Cash adjustments other than cash changes | ---- | ---1M | ---- | --32M | ---- | 0.00%-2M | ---2M | ---- | --1M | ---- |
| End cash Position | 2.26%19.53B | 3.73%19.1B | 13.07%18.42B | -13.28%16.29B | 45.18%18.78B | 18.76%12.94B | -39.74%10.89B | -5.82%18.08B | 4.23%19.19B | -30.72%18.42B |
| Free cash flow | -35.65%2.31B | 33.48%3.6B | 177.13%2.69B | 47.02%-3.49B | -33.62%-6.59B | 25.73%-4.93B | -4.76%-6.64B | -470.23%-6.34B | 89.95%-1.11B | -595.83%-11.06B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |