JP Stock MarketDetailed Quotes

Naigai (8013)

Watchlist
  • 316
  • 00.00%
20min DelayMarket to Open Jan 15 15:30 JST
2.60BMarket Cap25.63P/E (Static)

Naigai (8013) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jan 31, 2025
(FY)Jan 31, 2024
(FY)Jan 31, 2023
(FY)Jan 31, 2022
(FY)Jan 31, 2021
(FY)Jan 31, 2020
(FY)Jan 31, 2019
(FY)Jan 31, 2018
(FY)Jan 31, 2017
(FY)Jan 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
81.82%-66M
-0.28%-363M
38.75%-362M
-35.86%-591M
46.63%-435M
-307.91%-815M
-49.68%392M
-32.96%779M
674.67%1.16B
-72.68%150M
Net profit before non-cash adjustment
-2.11%139M
109.31%142M
-1,552.38%-1.53B
105.76%105M
-434.90%-1.82B
-172.09%-341M
1.94%473M
28.89%464M
164.71%360M
38.78%136M
Total adjustment of non-cash items
-162.86%-22M
-94.94%35M
334.58%692M
-326.92%-295M
-12.75%130M
267.42%149M
-1,383.33%-89M
-101.74%-6M
37.60%344M
5.49%250M
-Depreciation and amortization
-36.62%45M
-40.83%71M
13.21%120M
12.77%106M
-16.07%94M
31.76%112M
-24.78%85M
-25.66%113M
-16.02%152M
27.46%181M
-Reversal of impairment losses recognized in profit and loss
-37.50%45M
-56.89%72M
1,184.62%167M
-85.71%13M
--91M
----
----
----
----
----
-Assets reserve and write-off
----
----
----
----
----
----
----
----
----
187.69%187M
-Disposal profit
28.89%-32M
---45M
--0
-2,466.67%-154M
95.65%-6M
-165.38%-138M
-5,100.00%-52M
---1M
----
----
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
----
-24.32%28M
-Other non-cash items
-26.98%-80M
-115.56%-63M
255.77%405M
-430.61%-260M
-128.00%-49M
243.44%175M
-3.39%-122M
-161.46%-118M
231.51%192M
-1,985.71%-146M
Changes in working capital
66.11%-183M
-215.14%-540M
216.96%469M
-131.88%-401M
301.93%1.26B
-6,330.00%-623M
-96.89%10M
-29.07%322M
292.37%454M
-210.28%-236M
-Change in receivables
112.84%33M
-139.48%-257M
191.18%651M
-166.17%-714M
173.86%1.08B
448.67%394M
-170.63%-113M
-24.88%160M
225.29%213M
-448.39%-170M
-Change in inventory
115.12%31M
-250.74%-205M
154.18%136M
-121.34%-251M
600.43%1.18B
43.78%-235M
-267.20%-418M
-21.88%250M
201.89%320M
15.22%106M
-Change in payables
-574.29%-236M
-114.34%-35M
-62.58%244M
188.71%652M
-5.91%-735M
-237.97%-694M
1,424.24%503M
153.85%33M
107.56%13M
-212.42%-172M
-Provision for loans, leases and other losses
74.42%-11M
92.35%-43M
-538.64%-562M
66.41%-88M
-197.73%-262M
-331.58%-88M
131.40%38M
-112.28%-121M
---57M
----
-Changes in other current assets
----
----
----
----
----
----
----
----
---35M
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-28.57%-18M
-16.67%-14M
-9.09%-12M
21.43%-11M
-180.00%-14M
16.67%-5M
14.29%-6M
36.36%-7M
35.29%-11M
22.73%-17M
Interest received (cash flow from operating activities)
70.21%80M
23.68%47M
8.57%38M
0.00%35M
-30.00%35M
-19.35%50M
12.73%62M
5.77%55M
8.33%52M
14.29%48M
Tax refund paid
-14.81%-31M
12.90%-27M
-210.71%-31M
315.38%28M
74.00%-13M
40.48%-50M
-9.09%-84M
-35.09%-77M
-42.50%-57M
-37.93%-40M
Other operating cash inflow (outflow)
0
0
-675.00%-161M
-73.58%28M
135.10%106M
-894.74%-302M
3,900.00%38M
50.00%-1M
-2M
0
Operating cash flow
90.20%-35M
32.39%-357M
-3.33%-528M
-59.19%-511M
71.39%-321M
-379.10%-1.12B
-46.33%402M
-34.53%749M
711.35%1.14B
-73.84%141M
Investing cash flow
Net business purchase and sale
----
--71M
--0
----
----
----
---38M
----
----
----
Net investment product transactions
319.51%270M
-12,200.00%-123M
-100.61%-1M
1,475.00%165M
-102.34%-12M
125.00%513M
1,728.57%228M
41.67%-14M
---24M
----
Net changes in other investments
-18.18%-65M
52.17%-55M
2.54%-115M
-28.26%-118M
35.66%-92M
-128.37%-143M
550.00%504M
-57.75%-112M
38.26%-71M
-105.36%-115M
Investing cash flow
291.59%205M
7.76%-107M
-346.81%-116M
145.19%47M
-128.11%-104M
-46.69%370M
650.79%694M
-32.63%-126M
17.39%-95M
-105.36%-115M
Financing cash flow
Net issuance payments of debt
71.94%-39M
-134.75%-139M
144.44%400M
-142.86%-900M
3,100.00%2.1B
0.00%-70M
69.57%-70M
-76.92%-230M
23.53%-130M
-78.95%-170M
Net common stock issuance
---16M
--0
---15M
--0
--0
--0
--0
--0
--0
--0
Net other fund-raising expenses
-17.65%-20M
-1,600.00%-17M
---1M
----
---1M
----
----
----
----
----
Financing cash flow
51.92%-75M
-140.63%-156M
142.67%384M
-142.88%-900M
3,098.57%2.1B
0.00%-70M
69.57%-70M
-76.92%-230M
23.53%-130M
-78.95%-170M
Net cash flow
Beginning cash position
-14.74%3.36B
-4.35%3.94B
-24.31%4.12B
43.27%5.44B
-17.73%3.8B
28.25%4.61B
12.23%3.6B
38.03%3.21B
-6.56%2.32B
23.57%2.49B
Current changes in cash
115.32%95M
-138.46%-620M
80.94%-260M
-181.48%-1.36B
303.65%1.67B
-180.12%-822M
161.07%1.03B
-57.24%393M
738.19%919M
-137.11%-144M
Effect of exchange rate changes
70.73%70M
-48.75%41M
90.48%80M
235.48%42M
-720.00%-31M
150.00%5M
---10M
--0
-94.44%-35M
-120.93%-18M
Cash adjustments other than cash changes
----
-200.00%-1M
--1M
----
0.00%-1M
---1M
----
0.00%-1M
0.00%-1M
---1M
End cash Position
4.92%3.52B
-14.74%3.36B
-4.35%3.94B
-24.31%4.12B
43.27%5.44B
-17.73%3.8B
28.25%4.61B
12.23%3.6B
38.03%3.21B
-6.56%2.32B
Free cash flow
90.20%-35M
32.39%-357M
-3.33%-528M
-59.19%-511M
71.39%-321M
-379.10%-1.12B
-46.33%402M
-34.53%749M
711.35%1.14B
-73.84%141M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jan 31, 2025(FY)Jan 31, 2024(FY)Jan 31, 2023(FY)Jan 31, 2022(FY)Jan 31, 2021(FY)Jan 31, 2020(FY)Jan 31, 2019(FY)Jan 31, 2018(FY)Jan 31, 2017(FY)Jan 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities 81.82%-66M-0.28%-363M38.75%-362M-35.86%-591M46.63%-435M-307.91%-815M-49.68%392M-32.96%779M674.67%1.16B-72.68%150M
Net profit before non-cash adjustment -2.11%139M109.31%142M-1,552.38%-1.53B105.76%105M-434.90%-1.82B-172.09%-341M1.94%473M28.89%464M164.71%360M38.78%136M
Total adjustment of non-cash items -162.86%-22M-94.94%35M334.58%692M-326.92%-295M-12.75%130M267.42%149M-1,383.33%-89M-101.74%-6M37.60%344M5.49%250M
-Depreciation and amortization -36.62%45M-40.83%71M13.21%120M12.77%106M-16.07%94M31.76%112M-24.78%85M-25.66%113M-16.02%152M27.46%181M
-Reversal of impairment losses recognized in profit and loss -37.50%45M-56.89%72M1,184.62%167M-85.71%13M--91M--------------------
-Assets reserve and write-off ------------------------------------187.69%187M
-Disposal profit 28.89%-32M---45M--0-2,466.67%-154M95.65%-6M-165.38%-138M-5,100.00%-52M---1M--------
-Pension and employee benefit expenses -------------------------------------24.32%28M
-Other non-cash items -26.98%-80M-115.56%-63M255.77%405M-430.61%-260M-128.00%-49M243.44%175M-3.39%-122M-161.46%-118M231.51%192M-1,985.71%-146M
Changes in working capital 66.11%-183M-215.14%-540M216.96%469M-131.88%-401M301.93%1.26B-6,330.00%-623M-96.89%10M-29.07%322M292.37%454M-210.28%-236M
-Change in receivables 112.84%33M-139.48%-257M191.18%651M-166.17%-714M173.86%1.08B448.67%394M-170.63%-113M-24.88%160M225.29%213M-448.39%-170M
-Change in inventory 115.12%31M-250.74%-205M154.18%136M-121.34%-251M600.43%1.18B43.78%-235M-267.20%-418M-21.88%250M201.89%320M15.22%106M
-Change in payables -574.29%-236M-114.34%-35M-62.58%244M188.71%652M-5.91%-735M-237.97%-694M1,424.24%503M153.85%33M107.56%13M-212.42%-172M
-Provision for loans, leases and other losses 74.42%-11M92.35%-43M-538.64%-562M66.41%-88M-197.73%-262M-331.58%-88M131.40%38M-112.28%-121M---57M----
-Changes in other current assets -----------------------------------35M----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -28.57%-18M-16.67%-14M-9.09%-12M21.43%-11M-180.00%-14M16.67%-5M14.29%-6M36.36%-7M35.29%-11M22.73%-17M
Interest received (cash flow from operating activities) 70.21%80M23.68%47M8.57%38M0.00%35M-30.00%35M-19.35%50M12.73%62M5.77%55M8.33%52M14.29%48M
Tax refund paid -14.81%-31M12.90%-27M-210.71%-31M315.38%28M74.00%-13M40.48%-50M-9.09%-84M-35.09%-77M-42.50%-57M-37.93%-40M
Other operating cash inflow (outflow) 00-675.00%-161M-73.58%28M135.10%106M-894.74%-302M3,900.00%38M50.00%-1M-2M0
Operating cash flow 90.20%-35M32.39%-357M-3.33%-528M-59.19%-511M71.39%-321M-379.10%-1.12B-46.33%402M-34.53%749M711.35%1.14B-73.84%141M
Investing cash flow
Net business purchase and sale ------71M--0---------------38M------------
Net investment product transactions 319.51%270M-12,200.00%-123M-100.61%-1M1,475.00%165M-102.34%-12M125.00%513M1,728.57%228M41.67%-14M---24M----
Net changes in other investments -18.18%-65M52.17%-55M2.54%-115M-28.26%-118M35.66%-92M-128.37%-143M550.00%504M-57.75%-112M38.26%-71M-105.36%-115M
Investing cash flow 291.59%205M7.76%-107M-346.81%-116M145.19%47M-128.11%-104M-46.69%370M650.79%694M-32.63%-126M17.39%-95M-105.36%-115M
Financing cash flow
Net issuance payments of debt 71.94%-39M-134.75%-139M144.44%400M-142.86%-900M3,100.00%2.1B0.00%-70M69.57%-70M-76.92%-230M23.53%-130M-78.95%-170M
Net common stock issuance ---16M--0---15M--0--0--0--0--0--0--0
Net other fund-raising expenses -17.65%-20M-1,600.00%-17M---1M-------1M--------------------
Financing cash flow 51.92%-75M-140.63%-156M142.67%384M-142.88%-900M3,098.57%2.1B0.00%-70M69.57%-70M-76.92%-230M23.53%-130M-78.95%-170M
Net cash flow
Beginning cash position -14.74%3.36B-4.35%3.94B-24.31%4.12B43.27%5.44B-17.73%3.8B28.25%4.61B12.23%3.6B38.03%3.21B-6.56%2.32B23.57%2.49B
Current changes in cash 115.32%95M-138.46%-620M80.94%-260M-181.48%-1.36B303.65%1.67B-180.12%-822M161.07%1.03B-57.24%393M738.19%919M-137.11%-144M
Effect of exchange rate changes 70.73%70M-48.75%41M90.48%80M235.48%42M-720.00%-31M150.00%5M---10M--0-94.44%-35M-120.93%-18M
Cash adjustments other than cash changes -----200.00%-1M--1M----0.00%-1M---1M----0.00%-1M0.00%-1M---1M
End cash Position 4.92%3.52B-14.74%3.36B-4.35%3.94B-24.31%4.12B43.27%5.44B-17.73%3.8B28.25%4.61B12.23%3.6B38.03%3.21B-6.56%2.32B
Free cash flow 90.20%-35M32.39%-357M-3.33%-528M-59.19%-511M71.39%-321M-379.10%-1.12B-46.33%402M-34.53%749M711.35%1.14B-73.84%141M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More