Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -1.71%592.81B | -7.69%165.28B | 34.37%127.09B | -31.15%76.03B | -5.67%603.14B | -3.45%179.04B | -31.11%94.58B | -6.24%110.42B | 21.76%639.42B | -29.54%198.92B |
| Net profit before non-cash adjustment | 5.23%564.94B | 7.60%149.51B | 3.39%136.38B | 6.51%145.07B | 14.31%536.87B | 6.95%138.95B | 8.73%131.91B | 2.57%136.2B | 9.95%469.64B | 16.80%85.6B |
| Total adjustment of non-cash items | 143.37%225.83B | -4.35%41.15B | 415.54%33.42B | 368.56%9.57B | -44.61%92.79B | 1,067.52%43.02B | -133.37%-10.59B | -85.64%2.04B | 60.07%167.53B | 45.99%117.89B |
| -Depreciation and amortization | 16.07%177.11B | 26.35%48.01B | 11.44%41.97B | 1.34%38.24B | 8.86%152.59B | 5.34%38B | 9.59%37.67B | 16.62%37.73B | 8.67%140.17B | 18.42%37.38B |
| -Reversal of impairment losses recognized in profit and loss | 370.57%16.4B | --210M | --44M | --0 | -63.88%3.49B | --0 | --0 | --433M | -39.42%9.65B | -28.37%9.65B |
| -Share of associates | -6.73%-17.78B | -104.75%-9.66B | -32.76%-6.69B | -16.82%-8.04B | 35.54%-16.66B | 32.48%-4.72B | 28.18%-5.04B | 28.08%-6.88B | 30.52%-25.85B | 24.83%-2.28B |
| -Disposal profit | -1,447.68%-10.68B | 84.84%-356M | 129.23%298M | 23.28%-313M | 79.16%-690M | -704.11%-2.35B | 139.04%130M | 19.69%-408M | -391.25%-3.31B | -449.60%-2.18B |
| -Other non-cash items | 232.33%60.78B | -75.59%2.95B | 94.89%-2.21B | 29.53%-20.32B | -197.99%-45.93B | 148.18%12.1B | -1,019.36%-43.35B | -257.79%-28.84B | 2,074.35%46.87B | 97.54%75.32B |
| Changes in working capital | -646.67%-197.96B | -764.44%-25.38B | -59.74%-42.71B | -182.56%-78.61B | -1,281.99%-26.51B | -105.67%-2.94B | -69.63%-26.74B | 4.86%-27.82B | 133.67%2.24B | -103.57%-4.57B |
| -Change in receivables | -258.27%-91.82B | 104.42%2.71B | -294.22%-66.27B | 1,230.05%92.55B | -413.45%-25.63B | -168.05%-61.19B | 164.91%34.12B | -20.38%6.96B | -93.66%8.18B | -260.37%-37.92B |
| -Change in inventory | -2,481.14%-305.56B | -262.17%-23.39B | -53.47%-57.06B | 11.34%-80.79B | -109.82%-11.84B | -59.79%14.43B | -192.70%-37.18B | -182.23%-91.13B | 3,227.87%120.55B | -28.45%76.85B |
| -Change in payables | 1,720.49%199.42B | -110.70%-4.69B | 440.46%80.61B | -260.37%-90.37B | 108.66%10.95B | 159.24%43.83B | -615.78%-23.68B | 1,089.95%56.35B | 3.99%-126.48B | -238.64%-43.5B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | -11.58%53.11B | -4.47%11.79B | -3.80%15.26B | -15.21%17.95B | -9.88%60.06B | -51.65%12.34B | 5.68%15.86B | 4.82%21.17B | 15.23%66.65B | -58.99%5.93B |
| Interest paid (cash flow from operating activities) | -5.32%-55.49B | 17.77%-13.96B | -39.79%-14.89B | 14.93%-10.49B | 12.14%-52.69B | -25.75%-16.98B | 41.19%-10.65B | -10.58%-12.34B | -32.29%-59.97B | -5.99%-17.2B |
| Interest received (cash flow from operating activities) | -1.64%29.94B | 11.83%7.52B | -23.17%7.26B | -10.01%6.63B | -2.68%30.43B | 3.06%6.73B | 7.74%9.45B | 12.24%7.36B | 42.89%31.27B | 13.95%9.41B |
| Tax refund paid | -23.33%-159.2B | -27.31%-49.8B | -3.25%-28.89B | -17.56%-55.49B | 4.56%-129.08B | -8.80%-39.11B | 12.27%-27.98B | -14.66%-47.2B | -17.37%-135.25B | -4.41%-26.24B |
| Other operating cash inflow (outflow) | 0.00%-1M | -1M | 2M | -1M | -1M | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -9.91%461.17B | -14.92%120.83B | 30.23%105.83B | -56.41%34.62B | -5.58%511.87B | -15.48%142.02B | -26.84%81.26B | -13.87%79.41B | 22.02%542.13B | -35.21%170.82B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 13.15%-144.95B | 24.29%-34.95B | 15.93%-36.76B | 10.22%-32.6B | -11.84%-166.9B | -12.62%-46.16B | -28.48%-43.72B | 9.33%-36.31B | -3.77%-149.23B | 26.03%-34.16B |
| Net intangibles purchase and sale | -2.66%-18.46B | 3.68%-4.16B | 39.22%-3.41B | 3.69%-4.1B | 22.68%-17.99B | 21.37%-4.32B | 7.57%-5.62B | 8.94%-4.26B | -17.66%-23.26B | -54.21%-7.02B |
| Net business purchase and sale | -716.81%-152.34B | -2,274.72%-13.77B | -10,332.64%-132.62B | 100.04%8M | 78.52%-18.65B | -86.98%633M | --1.3B | 79.05%-19.31B | -3,610.76%-86.82B | 380.81%483M |
| Net investment property transactions | 15,558.17%23.65B | --0 | ---3M | 77.55%-11M | 47.78%-153M | 36.23%-88M | --0 | -142.98%-49M | -181.73%-293M | -273.61%-269M |
| Net investment product transactions | 199.97%271.89B | -415.44%-23.89B | -129.60%-19.93B | 84.93%-4.12B | 221.95%90.64B | -59.35%7.57B | 869.97%67.31B | -3,889.20%-27.33B | 138.69%28.15B | 173.74%18.95B |
| Advance cash and loans provided to other parties | -73.52%-67.13B | -26.47%-17.11B | -30.62%-14.18B | -248.83%-19.89B | -117.42%-38.69B | -299.70%-13.53B | -334.16%-10.85B | -778.74%-5.7B | -96.37%-17.79B | -429.63%-11.26B |
| Repayment of advance payments to other parties and cash income from loans | 79.29%63.83B | 62.72%21.18B | 9.39%12.52B | 155.90%12.52B | 49.02%35.6B | 268.38%13.02B | 58.67%11.45B | 90.31%4.89B | 152.54%23.89B | 184.63%10.57B |
| Net changes in other investments | 40.30%-4.59B | -933.30%-9.28B | -44.00%733M | 62.52%5.32B | -233.41%-7.69B | -65.38%-898M | 192.05%1.31B | -44.92%3.27B | -36.60%5.77B | 55.75%1.79B |
| Investing cash flow | 77.30%-28.11B | -87.26%-81.97B | -1,014.88%-193.64B | 49.43%-42.88B | 43.61%-123.83B | -86.09%-43.77B | 146.46%21.17B | 34.57%-84.79B | -56.94%-219.59B | 49.39%-20.91B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 253.92%170.86B | 249.03%25.89B | 365.67%139.99B | 79.01%52.35B | 11.20%-111B | -6.74%-17.37B | 42.93%-52.69B | -73.44%29.24B | -225.39%-125B | 47.53%-126.48B |
| Net common stock issuance | 31.82%-15M | -200.00%-6M | 33.33%-4M | 91.67%-1M | 60.00%-22M | 83.33%-2M | 66.67%-6M | -33.33%-12M | -175.00%-55M | -300.00%-16M |
| Cash dividends paid | -11.16%-119.37B | -16.01%-61.27B | --0 | -6.46%-58.1B | -32.04%-107.39B | -20.01%-52.82B | --0 | -46.23%-54.57B | -24.20%-81.33B | --0 |
| Cash dividends for minorities | -19.43%-24.99B | -28.82%-4.32B | -64.00%-8.92B | 25.38%-6.91B | -9.81%-20.92B | -162.90%-3.35B | -11.35%-5.44B | -7.15%-9.26B | 8.54%-19.05B | -54.13%-4.26B |
| Net other fund-raising expenses | 14.27%-59.75B | 70.83%-12.43B | -48.69%-10.59B | -142.16%-20.84B | -84.34%-69.7B | -446.41%-42.61B | 34.88%-7.12B | 5.64%-8.61B | 82.82%-37.81B | 4.46%-9.96B |
| Financing cash flow | 89.24%-33.26B | 55.11%-52.14B | 284.63%120.48B | 22.47%-33.5B | -17.39%-309.04B | -67.43%-116.15B | 39.67%-65.26B | -178.55%-43.2B | -27.38%-263.25B | 44.65%-140.71B |
| Net cash flow | ||||||||||
| Beginning cash position | 8.33%951.88B | 11.32%947.58B | 5.33%902.68B | 8.33%951.88B | 13.88%878.71B | 8.23%851.22B | 4.27%856.98B | 13.88%878.71B | 18.16%771.61B | 6.12%847.63B |
| Current changes in cash | 406.03%399.8B | 25.87%-13.28B | -12.11%32.67B | 14.05%-41.75B | 33.26%79.01B | -123.83%-17.91B | 187.14%37.17B | -375.89%-48.58B | -39.32%59.29B | 128.85%9.2B |
| Effect of exchange rate changes | 993.80%52.08B | 20.77%32.19B | 128.48%12.22B | -127.73%-7.45B | -112.19%-5.83B | 290.53%26.65B | -693.60%-42.92B | -17.84%26.85B | 128.75%47.81B | 358.20%21.88B |
| Cash adjustments other than cash changes | ---1M | ---- | ---- | -200.00%-1M | ---- | --0 | ---2M | -50.00%1M | ---- | ---- |
| End cash Position | 47.47%1.4T | 12.39%966.49B | 11.32%947.58B | 5.33%902.68B | 8.33%951.88B | 1.46%859.97B | 8.23%851.22B | 4.27%856.98B | 13.88%878.71B | 13.88%878.71B |
| Free cash flow | -11.17%277.71B | -10.78%76.7B | 109.53%61.46B | -115.36%-5.65B | -8.92%312.63B | -25.16%85.97B | -56.81%29.33B | -14.29%36.78B | 30.29%343.23B | -43.04%117.53B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |