Yamazen (8051) Income Statement & Earnings

1509
+18+1.21%

20min DelayMarket Closed Jan 16 15:30 JST

143.82BMarket Cap18.25P/E (Static)

Yamazen (8051) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(Q1)Jun 30, 2025

(FY)Mar 31, 2025

(Q1)Jun 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

Total revenue

6.37%126.14B

1.83%516.13B

-1.15%118.58B

-3.87%506.87B

-3.40%128.74B

-2.06%129.45B

-4.62%128.72B

-5.44%119.96B

5.06%527.26B

-0.22%133.27B

Cost of revenue

6.15%107.02B

1.55%439.16B

-0.64%100.82B

-3.68%432.47B

-2.68%110.16B

-1.58%110.42B

-3.83%110.41B

-6.72%101.47B

4.63%448.98B

-1.34%113.19B

Gross profit

7.65%19.11B

3.46%76.97B

-3.94%17.76B

-4.96%74.4B

-7.50%18.57B

-4.78%19.03B

-9.08%18.31B

2.25%18.49B

7.62%78.28B

6.54%20.08B

Operating expense

2.94%17.38B

4.53%67.43B

5.32%16.89B

4.53%64.51B

3.67%16.23B

2.27%16.36B

3.26%15.89B

9.22%16.03B

10.99%61.72B

11.74%15.65B

Operating profit

98.97%1.73B

-3.56%9.54B

-64.49%871M

-40.30%9.89B

-46.98%2.35B

-33.03%2.67B

-49.08%2.42B

-27.87%2.45B

-3.33%16.56B

-8.52%4.43B

Net non-operating interest income (expenses)

2,000.00%105M

638.00%269M

129.41%5M

68.15%-50M

82.76%-5M

70.00%-12M

57.89%-16M

66.00%-17M

27.31%-157M

48.21%-29M

Non-operating interest income

164.91%151M

160.66%477M

26.67%57M

83.00%183M

50.00%51M

66.67%45M

68.00%42M

221.43%45M

63.93%100M

126.67%34M

Non-operating interest expense

-11.54%46M

-10.73%208M

-16.13%52M

-9.34%233M

-11.11%56M

-14.93%57M

-7.94%58M

-3.13%62M

-7.22%257M

-11.27%63M

Net investment income

-140.19%-86M

-30.95%241M

55.07%214M

-47.28%349M

5,750.00%113M

-87.07%19M

-78.65%79M

-6.12%138M

3,052.38%662M

33.33%-2M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

447.57%1.01B

1,132.14%2.42B

185M

168.49%196M

-333.33%-21M

21.88%78M

139M

-88.30%73M

Income from associates and other participating interests

Special income (charges)

150.00%2M

-79.10%-240M

20.00%-4M

-570.00%-134M

-12,600.00%-127M

90.48%-2M

-5M

-115.27%-20M

-150.00%-1M

Less:Restructuring and mergern&acquisition

----

98.23%224M

----

--113M

----

--0

----

Less:Other special charges

-150.00%-2M

-23.81%16M

-20.00%4M

16.67%21M

--14M

-90.00%2M

--0

--5M

113.74%18M

--0

Less:Write off

----

--0

----

--2M

--1M

Other non-operating income (expenses)

-7.32%38M

-71.43%36M

-44.59%41M

-40.28%126M

-21.43%22M

-106.52%-3M

-67.96%33M

117.65%74M

35.26%211M

-15.15%28M

Income before tax

113.80%2.81B

18.10%12.26B

-50.38%1.31B

-40.13%10.38B

-47.43%2.33B

-34.27%2.75B

-48.80%2.65B

-25.18%2.64B

-2.87%17.33B

-7.86%4.43B

Income tax

48.50%940M

11.60%4.17B

-38.42%633M

-19.81%3.73B

80.28%905M

-30.84%859M

-43.98%940M

-16.56%1.03B

-18.78%4.65B

-69.01%502M

Net income

174.67%1.87B

21.76%8.09B

-57.98%679M

-47.59%6.65B

-63.73%1.43B

-35.72%1.89B

-51.14%1.71B

-29.80%1.62B

4.64%12.68B

23.17%3.93B

Net income continuous operations

174.67%1.87B

21.74%8.09B

-57.98%679M

-47.59%6.65B

-63.74%1.43B

-35.72%1.89B

-51.11%1.71B

-29.80%1.62B

4.65%12.68B

23.20%3.93B

Noncontrolling interests

10.81%41M

57.69%246M

-19.57%37M

2.63%156M

-34.88%28M

102.78%73M

-74.29%9M

21.05%46M

63.44%152M

230.77%43M

Net income attributable to the company

183.96%1.82B

20.92%7.85B

-59.08%642M

-48.21%6.49B

-64.08%1.4B

-37.46%1.82B

-50.88%1.71B

-30.67%1.57B

4.19%12.53B

22.32%3.89B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

183.96%1.82B

20.92%7.85B

-59.08%642M

-48.21%6.49B

-64.08%1.4B

-37.46%1.82B

-50.88%1.71B

-30.67%1.57B

4.19%12.53B

22.32%3.89B

Gross dividend payment

Basic earnings per share

195.17%21.37

24.08%90.63

-59.00%7.24

-48.20%73.04

-64.06%15.72

-37.42%20.47

-50.88%19.19

-30.69%17.66

5.43%141

22.59%43.74

Diluted earnings per share

193.95%19.43

23.58%82.7

-59.17%6.61

-48.31%66.92

-64.17%14.39

-37.55%18.76

-51.00%17.58

-30.78%16.19

4.56%129.47

22.29%40.16

Dividend per share

4.00%52

25.00%50

50.00%30

0.00%20

33.33%40

0.00%20

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Jun 30, 2025	(FY)Mar 31, 2025	(Q1)Jun 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023
Total revenue	6.37%126.14B	1.83%516.13B	-1.15%118.58B	-3.87%506.87B	-3.40%128.74B	-2.06%129.45B	-4.62%128.72B	-5.44%119.96B	5.06%527.26B	-0.22%133.27B
Cost of revenue	6.15%107.02B	1.55%439.16B	-0.64%100.82B	-3.68%432.47B	-2.68%110.16B	-1.58%110.42B	-3.83%110.41B	-6.72%101.47B	4.63%448.98B	-1.34%113.19B
Gross profit	7.65%19.11B	3.46%76.97B	-3.94%17.76B	-4.96%74.4B	-7.50%18.57B	-4.78%19.03B	-9.08%18.31B	2.25%18.49B	7.62%78.28B	6.54%20.08B
Operating expense	2.94%17.38B	4.53%67.43B	5.32%16.89B	4.53%64.51B	3.67%16.23B	2.27%16.36B	3.26%15.89B	9.22%16.03B	10.99%61.72B	11.74%15.65B
Operating profit	98.97%1.73B	-3.56%9.54B	-64.49%871M	-40.30%9.89B	-46.98%2.35B	-33.03%2.67B	-49.08%2.42B	-27.87%2.45B	-3.33%16.56B	-8.52%4.43B
Net non-operating interest income (expenses)	2,000.00%105M	638.00%269M	129.41%5M	68.15%-50M	82.76%-5M	70.00%-12M	57.89%-16M	66.00%-17M	27.31%-157M	48.21%-29M
Non-operating interest income	164.91%151M	160.66%477M	26.67%57M	83.00%183M	50.00%51M	66.67%45M	68.00%42M	221.43%45M	63.93%100M	126.67%34M
Non-operating interest expense	-11.54%46M	-10.73%208M	-16.13%52M	-9.34%233M	-11.11%56M	-14.93%57M	-7.94%58M	-3.13%62M	-7.22%257M	-11.27%63M
Net investment income	-140.19%-86M	-30.95%241M	55.07%214M	-47.28%349M	5,750.00%113M	-87.07%19M	-78.65%79M	-6.12%138M	3,052.38%662M	33.33%-2M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	447.57%1.01B	1,132.14%2.42B	185M	168.49%196M	-333.33%-21M	21.88%78M	139M	0	-88.30%73M	9M
Income from associates and other participating interests
Special income (charges)	150.00%2M	-79.10%-240M	20.00%-4M	-570.00%-134M	-12,600.00%-127M	90.48%-2M	0	-5M	-115.27%-20M	-150.00%-1M
Less:Restructuring and mergern&acquisition	----	98.23%224M	----	--113M	----	----	----	----	--0	----
Less:Other special charges	-150.00%-2M	-23.81%16M	-20.00%4M	16.67%21M	--14M	-90.00%2M	--0	--5M	113.74%18M	--0
Less:Write off	----	----	----	--0	--0	----	----	----	--2M	--1M
Other non-operating income (expenses)	-7.32%38M	-71.43%36M	-44.59%41M	-40.28%126M	-21.43%22M	-106.52%-3M	-67.96%33M	117.65%74M	35.26%211M	-15.15%28M
Income before tax	113.80%2.81B	18.10%12.26B	-50.38%1.31B	-40.13%10.38B	-47.43%2.33B	-34.27%2.75B	-48.80%2.65B	-25.18%2.64B	-2.87%17.33B	-7.86%4.43B
Income tax	48.50%940M	11.60%4.17B	-38.42%633M	-19.81%3.73B	80.28%905M	-30.84%859M	-43.98%940M	-16.56%1.03B	-18.78%4.65B	-69.01%502M
Net income	174.67%1.87B	21.76%8.09B	-57.98%679M	-47.59%6.65B	-63.73%1.43B	-35.72%1.89B	-51.14%1.71B	-29.80%1.62B	4.64%12.68B	23.17%3.93B
Net income continuous operations	174.67%1.87B	21.74%8.09B	-57.98%679M	-47.59%6.65B	-63.74%1.43B	-35.72%1.89B	-51.11%1.71B	-29.80%1.62B	4.65%12.68B	23.20%3.93B
Noncontrolling interests	10.81%41M	57.69%246M	-19.57%37M	2.63%156M	-34.88%28M	102.78%73M	-74.29%9M	21.05%46M	63.44%152M	230.77%43M
Net income attributable to the company	183.96%1.82B	20.92%7.85B	-59.08%642M	-48.21%6.49B	-64.08%1.4B	-37.46%1.82B	-50.88%1.71B	-30.67%1.57B	4.19%12.53B	22.32%3.89B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	183.96%1.82B	20.92%7.85B	-59.08%642M	-48.21%6.49B	-64.08%1.4B	-37.46%1.82B	-50.88%1.71B	-30.67%1.57B	4.19%12.53B	22.32%3.89B
Gross dividend payment
Basic earnings per share	195.17%21.37	24.08%90.63	-59.00%7.24	-48.20%73.04	-64.06%15.72	-37.42%20.47	-50.88%19.19	-30.69%17.66	5.43%141	22.59%43.74
Diluted earnings per share	193.95%19.43	23.58%82.7	-59.17%6.61	-48.31%66.92	-64.17%14.39	-37.55%18.76	-51.00%17.58	-30.78%16.19	4.56%129.47	22.29%40.16
Dividend per share	0	4.00%52	0	25.00%50	50.00%30	0	0.00%20	0	33.33%40	0.00%20
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"