Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -7.54%78.05B | 279.07%84.41B | -70.79%22.27B | 7.74%76.25B | 50.34%70.77B | -5.90%47.08B | 1.19%50.03B | 16.09%49.44B | 15.12%42.59B | -20.29%37B |
| Net profit before non-cash adjustment | -0.69%19.09B | 14.56%19.22B | -27.82%16.78B | 32.67%23.24B | 272.47%17.52B | -147.84%-10.16B | 24.71%21.23B | -7.08%17.03B | -30.28%18.32B | 32.03%26.28B |
| Total adjustment of non-cash items | 3.15%62.07B | 35.17%60.17B | -9.26%44.52B | 1.45%49.06B | -37.77%48.36B | 90.02%77.72B | 3.48%40.9B | -7.87%39.53B | 75.80%42.9B | -20.66%24.4B |
| -Depreciation and amortization | 11.51%65.65B | 20.78%58.87B | 5.59%48.74B | 8.30%46.16B | 1.92%42.63B | 8.29%41.83B | 7.30%38.62B | 5.76%36B | 0.60%34.04B | 0.98%33.83B |
| -Reversal of impairment losses recognized in profit and loss | 556.79%4.83B | -4.17%736M | -69.45%768M | 74.95%2.51B | -74.59%1.44B | 518.03%5.66B | -58.71%915M | 42.60%2.22B | --1.55B | --0 |
| -Share of associates | 64.43%3.28B | 37.56%2B | 58.06%1.45B | 68.13%918M | 713.48%546M | -14.10%-89M | 30.97%-78M | -0.89%-113M | -217.89%-112M | -43.45%95M |
| -Disposal profit | -907.74%-7.09B | 175.62%878M | -1,007.03%-1.16B | 122.98%128M | -102.02%-557M | 3,361.28%27.62B | 12.55%798M | -68.46%709M | 118.34%2.25B | -2,784.71%-12.26B |
| -Net exchange gains and losses | 82.72%-899M | 26.75%-5.2B | -100.34%-7.1B | -329.60%-3.55B | -6.48%1.54B | 19.21%1.65B | 147.76%1.39B | -86.05%559M | 143.65%4.01B | 158.75%1.65B |
| -Other non-cash items | -227.92%-3.7B | 59.10%2.89B | -36.93%1.82B | 4.23%2.88B | 161.53%2.77B | 242.59%1.06B | -569.62%-742M | -86.50%158M | 7.24%1.17B | 345.31%1.09B |
| Changes in working capital | -161.88%-3.11B | 112.86%5.02B | -1,090.53%-39.03B | -19.39%3.94B | 123.86%4.89B | -69.22%-20.49B | -70.20%-12.11B | 61.84%-7.11B | -36.14%-18.64B | -221.68%-13.69B |
| -Change in receivables | -73.54%2.08B | 170.59%7.85B | -266.89%-11.11B | -36.75%6.66B | 496.98%10.53B | 78.40%-2.65B | -67.48%-12.28B | 21.32%-7.33B | -64.00%-9.32B | 16.02%-5.68B |
| -Change in inventory | -25.20%-17.34B | 44.65%-13.85B | -215.29%-25.02B | 38.25%-7.94B | 15.69%-12.85B | -33.13%-15.24B | -133.54%-11.45B | 72.35%-4.9B | -164.47%-17.73B | 17.44%-6.7B |
| -Change in payables | -1,048.90%-2.58B | 104.71%272M | -921.16%-5.78B | 224.16%704M | -376.59%-567M | -98.26%205M | 409.19%11.81B | -183.50%-3.82B | -25.73%4.58B | 437.61%6.16B |
| -Provision for loans, leases and other losses | -9.74%2B | -2.46%2.22B | 152.67%2.27B | -77.42%900M | 318.59%3.99B | 374.35%952M | -147.47%-347M | -20.11%731M | -39.44%915M | 2.79%1.51B |
| -Changes in other current assets | -11.10%-3.98B | 44.34%-3.58B | -303.83%-6.44B | 158.55%3.16B | -528.86%-5.4B | 123.33%1.26B | -407.29%-5.39B | 198.15%1.76B | 81.75%-1.79B | -278.06%-9.8B |
| -Changes in other current liabilities | 38.00%16.72B | 71.83%12.11B | 1,456.29%7.05B | -95.07%453M | 283.34%9.19B | -190.39%-5.01B | -14.10%5.54B | 37.29%6.45B | 477.52%4.7B | -67.58%814M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -24.76%-7.83B | -47.54%-6.27B | -6.78%-4.25B | -2.84%-3.98B | -20.93%-3.87B | 0.31%-3.2B | 2.67%-3.21B | 15.58%-3.3B | 13.25%-3.91B | -12.96%-4.51B |
| Interest received (cash flow from operating activities) | 31.51%3.01B | -0.82%2.29B | 21.14%2.3B | -4.37%1.9B | -24.77%1.99B | 9.21%2.64B | 8.18%2.42B | 6.52%2.24B | -3.62%2.1B | -14.51%2.18B |
| Tax refund paid | -68.81%-12.69B | 19.26%-7.52B | -74.86%-9.31B | -26.57%-5.33B | 53.80%-4.21B | -11.41%-9.11B | -11.54%-8.18B | -0.29%-7.33B | -52.92%-7.31B | 71.85%-4.78B |
| Other operating cash inflow (outflow) | 28,189.29%7.92B | 104.56%28M | 2.69%-614M | -144.72%-631M | 960.37%1.41B | -154.67%-164M | 6,100.00%300M | -150.00%-5M | -104.76%-2M | 400.00%42M |
| Operating cash flow | -6.14%68.46B | 601.65%72.94B | -84.76%10.4B | 3.21%68.21B | 77.45%66.09B | -9.95%37.25B | 0.77%41.36B | 22.63%41.05B | 11.82%33.47B | 6.98%29.93B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -40.47%740M | 12,330.00%1.24B | -96.28%10M | -45.77%269M | 5.98%496M | -81.06%468M | 55.21%2.47B | 76.89%1.59B | -75.81%900M | 14,211.54%3.72B |
| Net business purchase and sale | 34.16%-2.98B | -48.00%-4.52B | -16.21%-3.05B | 39.04%-2.63B | 56.57%-4.31B | -133.85%-9.93B | 65.84%-4.25B | -114.41%-12.43B | -129.13%-5.8B | 1,023.54%19.89B |
| Net investment product transactions | 13.04%11.65B | 89.48%10.3B | 1,768.10%5.44B | -103.72%-326M | -26.96%8.75B | 385.72%11.99B | -147.19%-4.2B | 441.68%8.89B | 522.94%1.64B | -104.24%-388M |
| Advance cash and loans provided to other parties | -325.00%-119M | 80.00%-28M | 61.11%-140M | 64.07%-360M | -162.30%-1B | -35.94%-382M | 62.78%-281M | -920.27%-755M | 95.42%-74M | -962.50%-1.62B |
| Repayment of advance payments to other parties and cash income from loans | -49.56%57M | -47.69%113M | 2,985.71%216M | -95.30%7M | -57.67%149M | -50.56%352M | 665.59%712M | -83.74%93M | -73.66%572M | 548.36%2.17B |
| Net changes in other investments | 13.76%-81.23B | -26.92%-94.19B | 1.58%-74.21B | -53.38%-75.4B | 19.11%-49.16B | -2.70%-60.77B | 3.84%-59.17B | 3.24%-61.53B | -57.82%-63.6B | -9.16%-40.3B |
| Investing cash flow | 17.46%-71.88B | -21.38%-87.08B | 8.54%-71.74B | -74.02%-78.43B | 22.65%-45.07B | 9.95%-58.27B | -0.89%-64.71B | 3.33%-64.14B | -301.81%-66.35B | 44.42%-16.51B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -113.42%-4.19B | -4.75%31.19B | 54.91%32.75B | 221.87%21.14B | -1,050.20%-17.35B | -106.72%-1.51B | -59.12%22.43B | 12.85%54.87B | 1,240.47%48.62B | -88.81%3.63B |
| Net common stock issuance | 58,902.94%19.99B | -100.17%-34M | 986,550.00%19.73B | 0.00%-2M | 75.00%-2M | 99.83%-8M | -2,311.93%-4.82B | 104.57%218M | -2,487.00%-4.77B | -5.66%200M |
| Increase or decrease of lease financing | 18.13%-2.75B | 12.73%-3.36B | 15.25%-3.85B | -52.86%-4.54B | -511.07%-2.97B | 431.62%723M | 111.53%136M | -1.99%-1.18B | -143.58%-1.16B | 53.88%-475M |
| Cash dividends paid | -45.72%-4.41B | 28.77%-3.03B | 18.70%-4.25B | -203.72%-5.22B | 53.06%-1.72B | 25.93%-3.66B | 23.70%-4.95B | -59.23%-6.48B | 24.06%-4.07B | -7.52%-5.36B |
| Cash dividends for minorities | -139.22%-488M | -44.68%-204M | -104.35%-141M | -200.00%-69M | 78.70%-23M | -200.00%-108M | -80.00%-36M | 28.57%-20M | -27.27%-28M | -10.00%-22M |
| Net other fund-raising expenses | -14.76%-2.78B | -109.05%-2.43B | -15.54%-1.16B | ---1B | ---- | 99.11%-1M | -93.10%-112M | 97.24%-58M | -31.48%-2.11B | -160,000.00%-1.6B |
| Financing cash flow | -75.72%5.38B | -48.60%22.14B | 318.35%43.08B | 146.67%10.3B | -383.18%-22.06B | -136.11%-4.57B | -73.29%12.65B | 29.76%47.34B | 1,104.21%36.48B | -113.66%-3.63B |
| Net cash flow | ||||||||||
| Beginning cash position | 14.04%96.58B | -5.97%84.7B | 4.95%90.07B | -4.81%85.82B | -25.07%90.15B | -11.28%120.31B | 21.02%135.6B | 0.06%112.05B | 14.03%111.98B | 38.52%98.2B |
| Current changes in cash | -75.50%1.96B | 143.82%8B | -23,820.78%-18.27B | 107.40%77M | 95.94%-1.04B | -139.09%-25.59B | -144.15%-10.7B | 572.78%24.25B | -63.18%3.6B | -60.64%9.79B |
| Effect of exchange rate changes | -22.38%3.01B | -69.84%3.88B | 209.42%12.88B | 192.94%4.16B | 1.88%-4.48B | 2.06%-4.56B | -570.36%-4.66B | 81.58%-695M | -217.25%-3.77B | 80.38%3.22B |
| Cash adjustments other than cash changes | 10,300.00%104M | -92.86%1M | 16.67%14M | -98.99%12M | 118,500.00%1.18B | -101.35%-1M | 7,300.00%74M | -99.58%1M | -69.17%238M | 17.50%772M |
| End cash Position | 5.26%101.66B | 14.04%96.58B | -5.97%84.7B | 4.95%90.07B | -4.81%85.82B | -25.07%90.15B | -11.28%120.31B | 21.02%135.6B | 0.06%112.05B | 14.03%111.98B |
| Free cash flow | -6.14%68.46B | 601.65%72.94B | -84.76%10.4B | 3.21%68.21B | 77.45%66.09B | -9.95%37.25B | 0.77%41.36B | 22.63%41.05B | 11.82%33.47B | 6.98%29.93B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |