Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
CHINA OILFIELD
02883
| (FY)Mar 31, 2026 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 433.29%27.04B | 143.95%2.79B | 656.67%7.18B | -84.62%5.07B | 8.55B | -6.36B | -1.29B | 43.97%32.97B | 74.02%22.9B | -2.63%13.16B |
| Net profit before non-cash adjustment | 1.24%14.12B | -11.04%2.91B | -67.94%1.33B | -18.62%13.95B | --3.44B | --3.27B | --4.14B | 2.08%17.14B | 31.15%16.79B | 17.25%12.8B |
| Total adjustment of non-cash items | 3.75%4.54B | -1.24%1.52B | 393.14%1.11B | -28.88%4.38B | --1.24B | --1.54B | ---379M | 37.44%6.15B | -24.95%4.48B | 50.56%5.97B |
| -Depreciation and amortization | -2.38%5.9B | -1.56%1.46B | -1.68%1.46B | 0.68%6.04B | --1.51B | --1.48B | --1.49B | 6.63%6B | 3.63%5.63B | 7.16%5.43B |
| -Reversal of impairment losses recognized in profit and loss | -61.33%529M | ---- | ---- | 1,132.43%1.37B | --1.28B | --24M | --0 | -33.13%111M | 181.36%166M | -77.31%59M |
| -Disposal profit | 51.13%-1.21B | 171.43%20M | 101.11%15M | -655.61%-2.48B | ---1.33B | ---28M | ---1.35B | 147.40%446M | -656.80%-941M | 113.75%169M |
| -Other non-cash items | -21.54%-677M | -91.67%5M | 29.59%-364M | -37.19%-557M | ---225M | --60M | ---517M | -7.69%-406M | -223.61%-377M | 321.01%305M |
| Changes in working capital | 163.25%8.38B | 85.37%-1.63B | 193.98%4.75B | -236.87%-13.25B | --3.87B | ---11.16B | ---5.05B | 491.75%9.68B | 129.18%1.64B | -311.60%-5.61B |
| -Change in receivables | 108.64%4.59B | -122.31%-442M | 17.17%7.58B | 161.15%2.2B | ---9.69B | --1.98B | --6.47B | -235.34%-3.6B | 130.45%2.66B | -237.13%-8.73B |
| -Change in inventory | 118.94%491M | 124.19%210M | 246.58%1.01B | -1,242.29%-2.59B | ---1.12B | ---868M | ---687M | 246.45%227M | 91.28%-155M | -103.20%-1.78B |
| -Change in prepaid assets | 189.77%6.11B | -73.61%19M | 191.10%5.97B | -5,094.66%-6.81B | ---- | --72M | ---6.55B | -1,290.91%-131M | 257.14%11M | -104.79%-7M |
| -Change in payables | -37.43%-5.34B | 103.79%340M | -192.35%-9.93B | -137.74%-3.89B | --8.69B | ---8.97B | ---3.4B | 480.38%10.29B | -154.28%-2.71B | 69.56%4.99B |
| -Change in accrued expense | -769.23%-87M | ---- | ---- | 107.47%13M | ---- | ---- | ---- | -4,450.00%-174M | -98.83%4M | 662.22%343M |
| -Provision for loans, leases and other losses | 127.25%91M | -27.94%810M | 17.11%-959M | -251.13%-334M | ---1.23B | --1.12B | ---1.16B | -37.04%221M | 800.00%351M | 104.19%39M |
| -Changes in other current assets | -1,025.00%-222M | -135.49%-690M | 56.51%-217M | 104.31%24M | ---6.27B | ---293M | ---499M | -151.96%-557M | 182.65%1.07B | -211.78%-1.3B |
| -Changes in other current liabilities | 247.14%2.75B | 55.30%-1.88B | 66.84%1.29B | -155.00%-1.87B | --6.99B | ---4.21B | --775M | 745.27%3.4B | -51.80%402M | 163.09%834M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -21.03%-328M | -20.59%-82M | -21.62%-90M | -2.65%-271M | -57M | -68M | -74M | 0.00%-264M | 3.30%-264M | -4.60%-273M |
| Interest received (cash flow from operating activities) | 21.40%1.07B | 44.93%200M | -10.07%268M | 19.16%883M | 318M | 138M | 298M | 5.11%741M | 2.92%705M | 2.39%685M |
| Tax refund paid | 1.52%-4.67B | -185.00%-17M | 1.14%-2.34B | 23.82%-4.74B | -2.39B | 20M | -2.37B | -40.79%-6.23B | -46.21%-4.42B | 38.40%-3.03B |
| Other operating cash inflow (outflow) | 0.00%-1M | -1M | 200.00%1M | 0.00%-1M | 1M | 0 | -1M | -1M | 0 | 0 |
| Operating cash flow | 2,364.18%23.11B | 146.18%2.89B | 246.26%5.02B | -96.55%938M | --6.42B | ---6.27B | ---3.43B | 43.87%27.22B | 79.38%18.92B | 17.02%10.55B |
| Investing cash flow | ||||||||||
| Capital expenditures | ---- | ---- | 2.38%-1.68B | ---- | ---- | ---- | ---1.73B | ---- | ---- | ---- |
| Net PPE purchase and sale | -47.98%-6.25B | -6.52%-2.71B | 4,040.00%207M | 32.43%-4.23B | ---1.61B | ---2.55B | --5M | -121.82%-6.25B | 24.99%-2.82B | 20.47%-3.76B |
| Net intangibles purchase and sale | 44.44%-1.4B | 15.48%-475M | -1.78%-172M | -34.71%-2.51B | ---435M | ---562M | ---169M | 18.78%-1.86B | -43.80%-2.3B | -92.75%-1.6B |
| Net business purchase and sale | 91.88%-19M | --0 | --0 | ---234M | --0 | --0 | ---234M | ---- | ---- | 100.47%9M |
| Net investment product transactions | -37.14%2.86B | 51.57%-170M | -411.97%-6.02B | 1,439.82%4.54B | --2.86B | ---351M | --1.93B | -122.65%-339M | -27.54%1.5B | -38.98%2.07B |
| Advance cash and loans provided to other parties | -50.00%-6M | ---- | ---- | 60.00%-4M | ---- | ---- | ---- | 23.08%-10M | -85.71%-13M | -16.67%-7M |
| Repayment of advance payments to other parties and cash income from loans | -7.69%12M | ---- | ---- | -51.85%13M | ---- | ---- | ---- | 8.00%27M | -16.67%25M | 172.73%30M |
| Net changes in other investments | -302.80%-431M | 547.37%170M | -5,650.00%-115M | 60.52%-107M | ---6M | ---38M | ---2M | -176.77%-271M | 960.98%353M | 87.61%-41M |
| Investing cash flow | -107.28%-5.24B | 15.19%-1.5B | -3,892.31%-7.79B | 71.00%-2.53B | --812M | ---1.77B | ---195M | -167.84%-8.71B | 1.36%-3.25B | 25.32%-3.3B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -93.64%-670M | -302.63%-154M | -10.91%-122M | 85.25%-346M | ---76M | --76M | ---110M | -183.68%-2.35B | 67.86%-827M | -28.78%-2.57B |
| Net common stock issuance | 72.23%-1.1B | --0 | --0 | 8.69%-3.96B | ---1.96B | ---1.68B | ---318M | -97.18%-4.34B | -488.24%-2.2B | 59.04%-374M |
| Cash dividends paid | 2.34%-6.23B | --0 | 3.08%-3.12B | -45.78%-6.38B | ---3.17B | --0 | ---3.22B | -41.79%-4.38B | -59.87%-3.09B | 1.13%-1.93B |
| Cash dividends for minorities | -2.40%-213M | --0 | -2.40%-213M | 4.15%-208M | --0 | --0 | ---208M | -1.88%-217M | 3.62%-213M | -148.31%-221M |
| Net other fund-raising expenses | 9.36%-552M | 0.00%-152M | -4.61%-159M | -1.67%-609M | ---152M | ---152M | ---152M | -1.35%-599M | 4.98%-591M | -23.17%-622M |
| Financing cash flow | 23.80%-8.77B | 82.59%-306M | 9.82%-3.61B | 3.13%-11.51B | ---5.36B | ---1.76B | ---4B | -71.68%-11.88B | -20.92%-6.92B | -4.82%-5.72B |
| Net cash flow | ||||||||||
| Beginning cash position | -24.53%40.29B | -25.87%33.91B | -24.53%40.29B | 14.19%53.38B | --35.95B | --45.75B | --53.38B | 23.03%46.75B | 4.19%38B | -2.30%36.47B |
| Current changes in cash | 169.59%9.11B | 111.09%1.09B | 16.47%-6.37B | -297.33%-13.09B | --1.88B | ---9.8B | ---7.63B | -24.18%6.64B | 471.96%8.75B | 278.11%1.53B |
| Cash adjustments other than cash changes | ---- | ---- | 50.00%-1M | ---- | --0 | --0 | ---2M | ---1M | ---- | ---1M |
| End cash Position | 22.61%49.4B | -2.65%35B | -25.87%33.91B | -24.53%40.29B | --37.83B | --35.95B | --45.75B | 14.19%53.38B | 23.03%46.75B | 4.19%38B |
| Free cash flow | 361.67%15.24B | 118.14%1.39B | 159.41%3.17B | -130.87%-5.83B | --4.37B | ---7.65B | ---5.33B | 49.77%18.87B | 173.00%12.6B | 44.63%4.62B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |