Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Sep 30, 2025 | (FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -34.30%3.08B | 3,858.74%4.69B | -95.29%118.38M | 4.55%2.51B | -15.97%2.4B | 21.71%2.86B | 35.21%2.35B | -0.43%1.74B | 9.90%1.74B | -29.15%1.59B |
| Net profit before non-cash adjustment | -41.09%1.96B | 48.07%3.32B | -20.60%2.24B | 9.86%2.82B | 15.65%2.57B | 16.65%2.22B | 4.14%1.91B | 70.45%1.83B | -28.00%1.07B | -14.55%1.49B |
| Total adjustment of non-cash items | -115.14%-274.28M | 203.91%1.81B | 1,090.90%596.23M | -120.83%-60.17M | -57.77%288.9M | 165.81%684.07M | -70.26%257.35M | 4.99%865.39M | 76.39%824.3M | 2,172.49%467.33M |
| -Depreciation and amortization | 2.40%1.18B | 31.92%1.15B | -7.32%872.9M | -2.74%941.82M | 0.00%968.32M | 2.31%968.28M | 4.79%946.46M | 38.45%903.22M | 35.80%652.38M | 30.83%480.38M |
| -Reversal of impairment losses recognized in profit and loss | --0 | --304.21M | --0 | ---- | --47.74M | ---- | --36.93M | ---- | ---- | ---- |
| -Share of associates | --0 | 1,372.04%15.53M | -94.23%1.06M | 29.20%18.28M | -30.61%14.15M | -73.66%20.38M | -34.43%77.4M | -68.31%118.03M | 210.94%372.42M | 811.10%119.77M |
| -Disposal profit | 106.38%14.66M | -103.36%-229.89M | 18,372.25%6.84B | 90.68%-37.43M | 48.00%-401.7M | -874.41%-772.5M | 79.39%-79.28M | -932.88%-384.63M | 58.47%-37.24M | -40.39%-89.67M |
| -Other non-cash items | -357.29%-1.47B | 108.02%570.61M | -624.07%-7.12B | -189.41%-982.84M | -172.58%-339.6M | 164.61%467.9M | -416.53%-724.15M | 240.14%228.78M | -278.31%-163.26M | 86.03%-43.15M |
| Changes in working capital | 413.38%1.4B | 83.61%-445.87M | -977.54%-2.72B | 44.83%-252.46M | -845.81%-457.57M | -126.05%-48.38M | 119.38%185.75M | -525.04%-958.23M | 58.68%-153.31M | -171.60%-371.01M |
| -Change in receivables | 156.95%752.63M | -909.15%-1.32B | 82.04%-130.96M | -3,240.13%-729.2M | -33.23%23.22M | -95.90%34.78M | 207.28%848.27M | -1,016.38%-790.73M | 79.29%-70.83M | -397.32%-342M |
| -Change in inventory | -66.37%239.88M | 149.50%713.35M | -116.66%-1.44B | 18.38%-665.19M | -265.45%-814.94M | 150.23%492.56M | -1,494.80%-980.67M | 116.58%70.31M | -205.68%-424.18M | 581.13%401.38M |
| -Change in payables | 148.71%37.58M | 34.16%-77.16M | -134.89%-117.19M | 739.33%335.92M | 124.87%40.02M | -256.85%-160.93M | 125.56%102.6M | -254.05%-401.37M | 146.07%260.55M | -211.90%-565.52M |
| -Provision for loans, leases and other losses | -145.21%-163.15M | 711.16%360.87M | -165.96%-59.05M | -69.57%89.51M | 170.91%294.13M | -292.44%-414.79M | 31.78%215.54M | 101.55%163.57M | -39.94%81.15M | 816.54%135.13M |
| -Changes in other current assets | 537.08%530.35M | 87.52%-121.34M | -235.64%-971.9M | --716.51M | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -217.94%-17.96M | -1,274.21%-5.65M | 49.13%-411K | 69.68%-808K | 23.20%-2.67M | -1.76%-3.47M | 44.34%-3.41M | -75.33%-6.13M | 25.61%-3.49M | -11.44%-4.7M |
| Interest received (cash flow from operating activities) | -9.52%68.05M | -50.73%75.21M | -21.88%152.64M | -18.82%195.38M | 22.42%240.69M | 30.70%196.61M | 26.33%150.43M | -1.77%119.08M | -2.40%121.22M | -18.70%124.21M |
| Tax refund paid | -33.26%-934.16M | -68.05%-701.02M | 52.63%-417.14M | -11.99%-880.6M | 14.56%-786.35M | -25.83%-920.37M | 0.65%-731.42M | 16.78%-736.17M | -153.22%-884.56M | 67.73%-349.33M |
| Other operating cash inflow (outflow) | 0 | 34.38%55.28M | 41.14M | 0 | 4.2B | 0 | -408.01%-65.66M | -71.44%21.32M | 7,464,100.00%74.64M | -1K |
| Operating cash flow | -46.60%2.2B | 4,000.16%4.11B | -105.77%-105.39M | -69.83%1.83B | 183.86%6.05B | 25.47%2.13B | 49.64%1.7B | 7.87%1.14B | -22.48%1.05B | 3.90%1.36B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 77.89%-338.14M | -15.47%-1.53B | 81.37%-1.32B | -2,728.03%-7.11B | 32.11%-251.4M | 17.36%-370.3M | -37.34%-448.11M | 42.75%-326.26M | -43.36%-569.85M | -82.87%-397.5M |
| Net intangibles purchase and sale | -1.67%-407.39M | 16.49%-400.72M | 6.28%-479.82M | -61.14%-511.99M | 10.40%-317.72M | -26.66%-354.58M | 26.82%-279.95M | 33.02%-382.53M | -36.26%-571.07M | -69.37%-419.1M |
| Net business purchase and sale | --0 | -454.70%-1.6B | ---288.1M | --0 | ---- | ---- | ---- | ---- | ---- | ---325.25M |
| Net investment product transactions | -99.84%942K | -84.22%602.99M | -34.65%3.82B | 220.76%5.85B | -492.72%-4.84B | 283.58%1.23B | -173.91%-671.41M | 700.79%908.48M | -91.82%113.45M | -52.72%1.39B |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | --10M | ---- | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | -177.07%-25.62M | -59.73%33.24M | 168.59%82.54M | -62.24%30.73M | 2,668.22%81.39M | -101.76%-3.17M | 649.85%180.51M | 62.39%-32.83M | -991.04%-87.28M | 94.64%-8M |
| Investing cash flow | 73.37%-770.2M | -259.76%-2.89B | 204.32%1.81B | 67.43%-1.74B | -1,156.08%-5.33B | 141.39%504.54M | -830.55%-1.22B | 114.97%166.85M | -568.75%-1.11B | -89.75%237.82M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -64.28%700M | --1.96B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net common stock issuance | 92.93%-100.36M | 14.53%-1.42B | -345.74%-1.66B | 67.05%-372.78M | -211,396.82%-1.13B | 99.77%-535K | -26,435.25%-231.12M | -27.34%-871K | 99.94%-684K | 34.62%-1.18B |
| Cash dividends paid | -23.24%-1.57B | -6.09%-1.28B | -8.09%-1.2B | -13.33%-1.11B | -14.52%-981.57M | -2.31%-857.12M | -54.07%-837.74M | 21.41%-543.73M | 9.27%-691.89M | 33.62%-762.56M |
| Net other fund-raising expenses | ---- | -200.00%-1K | 200.00%1K | 100.00%-1K | -201.93%-38.82M | 3,808,400.00%38.08M | ---1K | ---- | 0.00%-1K | ---1K |
| Financing cash flow | -32.09%-972.42M | 74.30%-736.17M | -92.84%-2.86B | 30.98%-1.49B | -162.56%-2.15B | 23.32%-819.57M | -96.26%-1.07B | 21.37%-544.61M | 64.33%-692.58M | 34.23%-1.94B |
| Net cash flow | ||||||||||
| Beginning cash position | 16.26%3.09B | -29.79%2.66B | -24.20%3.79B | -21.69%5B | 39.79%6.38B | -12.00%4.56B | 17.07%5.19B | -13.47%4.43B | -7.88%5.12B | 13.87%5.56B |
| Current changes in cash | -6.16%452.4M | 141.59%482.09M | 16.90%-1.16B | 2.43%-1.39B | -178.71%-1.43B | 408.41%1.82B | -177.75%-589.01M | 200.35%757.53M | -118.08%-754.87M | -151.23%-346.15M |
| Effect of exchange rate changes | 328.32%113.7M | -260.66%-49.8M | -83.34%31M | 305.66%185.99M | 8,800.19%45.85M | 98.42%-527K | -2,589.77%-33.41M | -101.90%-1.24M | 171.36%65.46M | -7,432.29%-91.73M |
| Cash adjustments other than cash changes | ---- | -200.00%-1K | --1K | ---- | ---- | ---- | ---- | ---- | ---1K | ---- |
| End cash Position | 18.31%3.66B | 16.26%3.09B | -29.79%2.66B | -24.20%3.79B | -21.69%5B | 39.79%6.38B | -12.00%4.56B | 17.07%5.19B | -13.47%4.43B | -7.88%5.12B |
| Free cash flow | -38.29%1.32B | 208.03%2.13B | 66.06%-1.98B | -206.58%-5.82B | 304.52%5.46B | 49.19%1.35B | 125.51%905.4M | 347.35%401.5M | -139.08%-162.32M | -41.28%415.36M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |