Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Feb 28, 2026 | (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 35.21%22B | -19.37%16.27B | 52.48%20.18B | 7.59%13.23B | -40.69%12.3B | 191.07%20.74B | -2.89%7.12B | -3.90%7.34B | 14.14%7.63B | -1.57%6.69B |
| Net profit before non-cash adjustment | -2.38%12.95B | 5.24%13.27B | 33.62%12.61B | -6.65%9.44B | 15.26%10.11B | 71.10%8.77B | 14.99%5.13B | -11.83%4.46B | -3.16%5.06B | 35.02%5.22B |
| Total adjustment of non-cash items | -23.17%4.09B | -13.66%5.32B | 23.43%6.16B | -13.95%4.99B | -40.33%5.8B | 63.07%9.72B | 58.16%5.96B | 2.20%3.77B | 21.33%3.69B | 344.15%3.04B |
| -Depreciation and amortization | 8.19%5.55B | 10.09%5.13B | -5.44%4.66B | 2.14%4.93B | -5.32%4.82B | 31.90%5.09B | 21.45%3.86B | 0.06%3.18B | 4.13%3.18B | -0.42%3.05B |
| -Reversal of impairment losses recognized in profit and loss | 6.77%804M | -2.96%753M | -18.23%776M | -13.02%949M | -60.41%1.09B | 64.83%2.76B | 309.80%1.67B | 125.41%408M | 31.16%181M | -87.09%138M |
| -Disposal profit | ---45M | --0 | --0 | ---138M | --0 | --164M | --0 | --0 | --0 | --0 |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | 5.56%19M | 162.07%18M | -203.57%-29M | -42.86%28M |
| -Other non-cash items | -293.97%-2.22B | -177.90%-564M | 196.79%724M | -544.83%-748M | -106.82%-116M | 320.25%1.7B | 151.55%405M | -54.78%161M | 297.78%356M | -1,600.00%-180M |
| Changes in working capital | 314.06%4.96B | -264.51%-2.32B | 218.20%1.41B | 66.93%-1.19B | -260.32%-3.6B | 156.75%2.25B | -345.56%-3.96B | 19.69%-889M | 29.40%-1.11B | -169.84%-1.57B |
| -Change in receivables | ---- | ---- | ---- | ---- | ---- | ---- | -4,200.00%-43M | -200.00%-1M | 0.00%1M | 120.00%1M |
| -Change in inventory | 95.77%-30M | -20.99%-709M | -16.27%-586M | -394.12%-504M | 0.97%-102M | -108.63%-103M | 466.26%1.19B | 45.12%-326M | -44.17%-594M | -481.48%-412M |
| -Change in payables | 1,335.94%5.51B | -58.26%384M | 457.58%920M | 105.71%165M | -308.96%-2.89B | 131.82%1.38B | -757.79%-4.35B | -37.77%-507M | 61.55%-368M | -158.35%-957M |
| -Provision for loans, leases and other losses | 99.79%-3M | -204.47%-1.4B | 257.33%1.34B | -39.84%-853M | -163.08%-610M | 547.69%967M | -1,561.54%-216M | 95.81%-13M | -195.24%-310M | ---105M |
| -Changes in other current assets | 12.18%-519M | -121.35%-591M | ---267M | --0 | ---- | ---- | 429.13%339M | -225.61%-103M | 120.05%82M | -181.47%-409M |
| -Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -1,552.46%-886M | -25.61%61M | -73.89%82M | --314M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 10.05%-170M | -21.94%-189M | 21.32%-155M | 19.26%-197M | -17.87%-244M | 0.00%-207M | -47.86%-207M | -12.90%-140M | -61.04%-124M | -30.51%-77M |
| Interest received (cash flow from operating activities) | 183.72%244M | 91.11%86M | -11.76%45M | -27.14%51M | 1.45%70M | 15.00%69M | 50.00%60M | 0.00%40M | 8.11%40M | 2.78%37M |
| Tax refund paid | 62.54%-2.4B | -248.50%-6.4B | 28.96%-1.84B | 55.16%-2.59B | -242.66%-5.77B | 3.99%-1.68B | -0.46%-1.75B | -2.59%-1.75B | 8.25%-1.7B | -10.36%-1.85B |
| Other operating cash inflow (outflow) | 200.00%1M | 0.00%-1M | -1M | 0 | 0 | 71.67%-66M | -294.17%-233M | 12,100.00%120M | 0.00%-1M | -200.00%-1M |
| Operating cash flow | 101.54%19.67B | -46.45%9.76B | 73.60%18.23B | 65.15%10.5B | -66.27%6.36B | 277.66%18.85B | -11.05%4.99B | -4.05%5.61B | 22.01%5.85B | -5.89%4.79B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 37.79%-6.5B | -65.85%-10.45B | 10.67%-6.3B | -32.17%-7.05B | 5.34%-5.34B | -72.10%-5.64B | 10.69%-3.28B | -21.86%-3.67B | 10.92%-3.01B | -66.54%-3.38B |
| Net intangibles purchase and sale | 77.78%-2M | 82.35%-9M | -104.00%-51M | -4.17%-25M | 14.29%-24M | 70.53%-28M | 5.94%-95M | -3.06%-101M | -84.91%-98M | 43.62%-53M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | -103.41%-187M | --5.48B | ---- | ---- | ---- |
| Net changes in other investments | 62.81%-151M | -190.00%-406M | -105.88%-140M | -44.68%-68M | 38.16%-47M | -2,000.00%-76M | -60.00%4M | 103.42%10M | -23.21%-292M | -117.43%-237M |
| Investing cash flow | 38.76%-6.65B | -67.36%-10.87B | 9.16%-6.49B | -32.16%-7.15B | 8.79%-5.41B | -381.00%-5.93B | 156.13%2.11B | -10.56%-3.76B | 7.33%-3.4B | -58.97%-3.67B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | 18.75%-117M | ---144M | ---- | 87.31%-17M | 45.97%-134M |
| Net common stock issuance | --0 | 66.67%-2M | 25.00%-6M | 99.93%-8M | -28,239.47%-10.77B | 85.33%-38M | ---259M | --0 | ---- | ---- |
| Increase or decrease of lease financing | 19.94%-253M | -7.12%-316M | 10.88%-295M | -15.33%-331M | 35.51%-287M | -78.71%-445M | -329.31%-249M | -13.73%-58M | 42.70%-51M | -74.51%-89M |
| Cash dividends paid | -25.07%-2.39B | -5.35%-1.91B | 0.00%-1.81B | 0.06%-1.81B | -6.39%-1.82B | -103.82%-1.71B | 0.00%-837M | -23.63%-837M | -5.78%-677M | 0.00%-640M |
| Net other fund-raising expenses | -2,300.00%-24M | 0.00%-1M | 97.44%-1M | -1,850.00%-39M | -100.00%-2M | 50.00%-1M | -100.00%-2M | 66.67%-1M | -200.00%-3M | 0.00%-1M |
| Financing cash flow | -19.60%-2.67B | -5.39%-2.23B | 3.47%-2.12B | 82.97%-2.19B | -458.00%-12.87B | -54.73%-2.31B | -66.41%-1.49B | -19.79%-896M | 13.43%-748M | -33.95%-864M |
| Net cash flow | ||||||||||
| Beginning cash position | -8.11%37.47B | 30.98%40.78B | 4.20%31.13B | -28.25%29.88B | 34.11%41.64B | 82.70%31.05B | 5.55%17B | 11.90%16.1B | 1.23%14.39B | 17.54%14.22B |
| Current changes in cash | 410.47%10.35B | -134.66%-3.33B | 728.60%9.62B | 109.74%1.16B | -212.34%-11.92B | 89.18%10.61B | 486.82%5.61B | -43.76%956M | 553.85%1.7B | -87.85%260M |
| Effect of exchange rate changes | -57.14%12M | 16.67%28M | -74.74%24M | -39.49%95M | 847.62%157M | -200.00%-21M | 88.71%-7M | -663.64%-62M | 113.25%11M | -388.24%-83M |
| Cash adjustments other than cash changes | --1M | ---- | ---- | ---- | ---- | -100.01%-1M | --8.45B | ---- | 150.00%1M | 0.00%-2M |
| End cash Position | 27.66%47.84B | -8.11%37.47B | 30.98%40.78B | 4.20%31.13B | -28.25%29.88B | 34.11%41.64B | 82.70%31.05B | 5.55%17B | 11.90%16.1B | 1.23%14.39B |
| Free cash flow | 1,986.68%13.17B | -105.88%-698M | 247.15%11.88B | 243.13%3.42B | -92.44%997M | 713.77%13.18B | -12.05%1.62B | -32.77%1.84B | 101.32%2.74B | -53.74%1.36B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |