Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -17.10%8.96B | --8.96B | --8.04B | -17.44%8.33B | -12.84%9.09B | -3.10%10.81B | 10.39%10.1B | 4.84%10.43B | 6.45%11.16B | 6.45%11.16B |
| -Cash and cash equivalents | -17.10%8.96B | --8.96B | --8.04B | -17.44%8.33B | -12.84%9.09B | -3.10%10.81B | 10.39%10.1B | 4.84%10.43B | 6.45%11.16B | 6.45%11.16B |
| Receivables | -2.85%11.85B | --11.85B | --7.93B | -9.84%9.24B | -12.65%7.67B | -9.73%12.2B | -6.53%10.25B | 9.53%8.78B | 3.67%13.52B | 3.67%13.52B |
| -Accounts receivable | -2.85%11.85B | --11.85B | --7.93B | -9.84%9.24B | -12.65%7.67B | -9.73%12.2B | -6.53%10.25B | 9.53%8.78B | 3.67%13.52B | 3.67%13.52B |
| -Gross accounts receivable | -2.85%11.85B | --11.85B | --7.93B | -9.84%9.24B | -12.65%7.67B | -9.73%12.2B | -6.53%10.25B | 9.53%8.78B | 3.67%13.52B | 3.67%13.52B |
| Inventory | 8.97%7.04B | --7.04B | --7.41B | 1.28%6.9B | -3.37%6.56B | -4.14%6.46B | -9.38%6.81B | 78.26%6.79B | 77.01%6.74B | 77.01%6.74B |
| Prepaid assets | 9.88%2.25B | --2.25B | ---- | ---- | ---- | -2.34%2.05B | ---- | ---- | -1.60%2.09B | -1.60%2.09B |
| Other current assets | -18.68%1.38B | --1.38B | --4.14B | 15.88%3.9B | 15.13%4.02B | 9.37%1.69B | -6.93%3.37B | 24.78%3.49B | 60.98%1.55B | 60.98%1.55B |
| Total current assets | -5.21%31.48B | --31.48B | --27.51B | -7.04%28.38B | -7.29%27.34B | -5.26%33.21B | -2.31%30.53B | 20.02%29.49B | 15.25%35.05B | 15.25%35.05B |
| Non current assets | ||||||||||
| Net PPE | -1.27%9.33B | --9.33B | --5.66B | -0.36%5.22B | 2.74%5.47B | -0.26%9.45B | -5.98%5.24B | -3.24%5.32B | 15.95%9.47B | 15.95%9.47B |
| -Gross PP&E | -0.54%30.71B | --30.71B | ---- | ---- | ---- | 1.10%30.88B | ---- | ---- | 24.34%30.55B | 24.34%30.55B |
| -Accumulated depreciation | 0.22%-21.39B | ---21.39B | ---- | ---- | ---- | -1.71%-21.43B | ---- | ---- | -28.52%-21.07B | -28.52%-21.07B |
| Total investment | -18.05%109M | --109M | ---- | ---- | ---- | -39.55%133M | ---- | ---- | -16.35%220M | -16.35%220M |
| -Long-term equity investment | -18.05%109M | --109M | ---- | ---- | ---- | -39.55%133M | ---- | ---- | -16.35%220M | -16.35%220M |
| Long-term accounts receivable and other receivables | 0.00%2.5B | --2.5B | ---- | ---- | ---- | 0.00%2.5B | ---- | ---- | -12.59%2.5B | -12.59%2.5B |
| Goodwill and other intangible assets | -3.64%848M | --848M | --974M | -17.79%795M | -21.32%812M | -17.91%880M | -15.40%967M | -12.54%1.03B | -12.42%1.07B | -12.42%1.07B |
| -Other intangible assets | -3.64%848M | --848M | ---- | ---- | ---- | -17.91%880M | ---- | ---- | -12.42%1.07B | -12.42%1.07B |
| Deferred tax assets-non current | -22.73%17M | --17M | ---- | ---- | ---- | -15.38%22M | ---- | ---- | -67.09%26M | -67.09%26M |
| Deferred assets-non current | 41.67%17M | --17M | --18M | -5.00%19M | --20M | --12M | --20M | ---- | --0 | --0 |
| Other non current assets | 12.10%-1.88B | ---1.88B | --4.45B | 0.90%4.49B | -6.20%4.46B | -2.88%-2.14B | -11.23%4.45B | 24.33%4.76B | -0.87%-2.08B | -0.87%-2.08B |
| Total non current assets | 0.76%10.94B | --10.94B | --11.1B | -1.42%10.53B | -3.14%10.76B | -3.18%10.85B | -8.97%10.68B | 5.76%11.11B | 6.43%11.21B | 6.43%11.21B |
| Total assets | -3.74%42.41B | --42.41B | --38.61B | -5.58%38.91B | -6.16%38.1B | -4.76%44.06B | -4.13%41.21B | 15.75%40.6B | 12.99%46.26B | 12.99%46.26B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -5.56%2.55B | --2.55B | --2.55B | 0.00%2.55B | 0.00%2.55B | 5.88%2.7B | 24.39%2.55B | 112.50%2.55B | 112.50%2.55B | 112.50%2.55B |
| -Current debt and capital lease obligation | -5.56%2.55B | --2.55B | --2.55B | 0.00%2.55B | 0.00%2.55B | 5.88%2.7B | 24.39%2.55B | 112.50%2.55B | 112.50%2.55B | 112.50%2.55B |
| -Including:Current debt | -5.56%2.55B | --2.55B | --2.55B | 0.00%2.55B | 0.00%2.55B | 5.88%2.7B | 24.39%2.55B | 112.50%2.55B | 112.50%2.55B | 112.50%2.55B |
| Payables | -5.71%8.74B | --8.74B | --4.8B | -7.01%5.61B | -15.52%4.11B | -11.15%9.27B | -7.91%6.03B | 19.33%4.87B | 3.07%10.43B | 3.07%10.43B |
| -accounts payable | -4.67%7.08B | --7.08B | --4.72B | -6.95%5.58B | -15.53%4.1B | -11.18%7.43B | -7.71%6B | 19.64%4.86B | 5.67%8.36B | 5.67%8.36B |
| -Total tax payable | 19.48%92M | --92M | --82M | -20.00%24M | -14.29%12M | 50.98%77M | -36.17%30M | -36.36%14M | -35.44%51M | -35.44%51M |
| -Other payable | -11.17%1.57B | --1.57B | ---- | ---- | ---- | -12.59%1.76B | ---- | ---- | -5.17%2.02B | -5.17%2.02B |
| Current provisions | ---- | ---- | --187M | -25.07%287M | -48.09%272M | -57.49%142M | -33.51%383M | 40.11%524M | -20.67%334M | -20.67%334M |
| Pension and other retirement benefit plans | 13.51%210M | --210M | ---- | ---- | ---- | 6.32%185M | ---- | ---- | 8.07%174M | 8.07%174M |
| Accrued and deferred income | -3.68%1.7B | --1.7B | ---- | ---- | ---- | -26.17%1.77B | ---- | ---- | 15.67%2.39B | 15.67%2.39B |
| Other current liabilities | -10.40%2.62B | --2.62B | --5.45B | -16.42%5.08B | -14.20%5.63B | -14.80%2.92B | -9.33%6.08B | 3.44%6.56B | 9.33%3.43B | 9.33%3.43B |
| Current liabilities | -6.86%15.82B | --15.82B | --12.99B | -10.09%13.52B | -13.37%12.57B | -12.05%16.99B | -5.27%15.04B | 20.89%14.51B | 12.88%19.31B | 12.88%19.31B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 39.37%439M | --439M | --446M | -12.99%154M | -11.96%162M | 64.06%315M | 3.51%177M | 116.47%184M | 110.99%192M | 110.99%192M |
| -Long term debt and capital lease obligation | 39.37%439M | --439M | --446M | -12.99%154M | -11.96%162M | 64.06%315M | 3.51%177M | 116.47%184M | 110.99%192M | 110.99%192M |
| -Including:Long term debt | 39.37%439M | --439M | --446M | -12.99%154M | -11.96%162M | 64.06%315M | 3.51%177M | 116.47%184M | 110.99%192M | 110.99%192M |
| Long term provisions | -41.22%646M | --646M | --1.05B | -13.44%1.08B | -32.97%1.17B | -37.06%1.1B | -37.54%1.24B | 134.81%1.75B | 138.20%1.75B | 138.20%1.75B |
| Long term pension and other post-retirement benefit plans | -5.27%863M | --863M | --803M | -12.17%801M | -14.20%828M | -12.91%911M | -11.63%912M | -7.12%965M | -5.77%1.05B | -5.77%1.05B |
| Non current deferred liabilities | -2.68%509M | --509M | ---- | ---- | ---- | -6.44%523M | ---- | ---- | -9.40%559M | -9.40%559M |
| Other non current liabilities | 17.21%1.45B | --1.45B | --2.01B | 31.88%1.97B | 13.99%1.79B | 23.68%1.24B | -5.46%1.49B | 2.95%1.57B | 4.49%1B | 4.49%1B |
| Total non current liabilities | -4.36%3.91B | --3.91B | --4.31B | 4.55%4B | -11.53%3.95B | -10.08%4.09B | -19.86%3.82B | 31.61%4.47B | 29.50%4.54B | 29.50%4.54B |
| Total liabilities | -6.37%19.73B | --19.73B | --17.3B | -7.12%17.52B | -12.94%16.52B | -11.68%21.07B | -8.64%18.86B | 23.25%18.98B | 15.71%23.86B | 15.71%23.86B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%100M | --100M | --100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
| -common stock | 0.00%100M | --100M | --100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
| Additional paid-in capital | -17.13%14.63B | --14.63B | --14.63B | -17.13%14.63B | -1.04%17.47B | 0.00%17.65B | 0.00%17.65B | 0.00%17.65B | 0.00%17.65B | 0.00%17.65B |
| Retained earnings | 38.75%9.82B | --9.82B | --8.42B | 34.37%8.49B | 4.24%5.85B | 10.47%7.08B | -0.30%6.32B | 51.44%5.61B | 46.81%6.41B | 46.81%6.41B |
| Less: Treasury stock | 0.00%2.42B | --2.42B | --2.42B | 0.00%2.42B | 0.00%2.42B | 0.00%2.42B | 0.00%2.42B | 0.00%2.42B | 0.00%2.42B | 0.00%2.42B |
| Other reserves | -4.04%546M | --546M | --575M | -15.20%580M | -14.73%573M | -13.13%569M | 4.27%684M | 5.99%672M | 5.82%655M | 5.82%655M |
| Other equity interest | 0.00%10M | --10M | --10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
| Total stockholders'equity | -1.32%22.69B | --22.69B | --21.31B | -4.28%21.39B | -0.20%21.58B | 2.61%22.99B | 0.04%22.34B | 9.87%21.62B | 10.23%22.41B | 10.23%22.41B |
| Total equity | -1.32%22.69B | --22.69B | --21.31B | -4.28%21.39B | -0.20%21.58B | 2.61%22.99B | 0.04%22.34B | 9.87%21.62B | 10.23%22.41B | 10.23%22.41B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |