JP Stock MarketDetailed Quotes

AEON (8267)

Watchlist
  • 2135.5
  • -98.0-4.39%
20min DelayTrading Jan 16 11:06 JST
5.94TMarket Cap190.96P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

AEON (8267) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Nov 30, 2025
(Q1)May 31, 2025
(FY)Feb 28, 2025
(Q2)Aug 31, 2024
(Q1)May 31, 2024
(FY)Feb 29, 2024
(Q4)Feb 29, 2024
(Q3)Nov 30, 2023
(Q2)Aug 31, 2023
(Q1)May 31, 2023
Total revenue
2.56T
4.80%2.57T
6.08%10.13T
6.86%2.55T
5.35%2.45T
4.79%9.55T
5.54%2.53T
3.58%2.31T
4.49%2.39T
5.52%2.32T
Cost of revenue
1.63T
5.38%1.63T
6.20%6.38T
7.48%1.61T
5.30%1.55T
3.96%6.01T
5.03%1.58T
2.63%1.46T
3.51%1.5T
4.62%1.47T
Gross profit
926.11B
3.82%935.09B
5.89%3.75T
5.81%942.62B
5.44%900.68B
6.23%3.55T
6.40%947.29B
5.24%853.43B
6.18%890.85B
7.09%854.24B
Operating expense
899.5B
3.04%878.8B
6.74%3.52T
8.14%891.81B
6.24%852.88B
5.33%3.29T
5.81%839.29B
4.29%828.23B
4.79%824.7B
6.50%802.77B
Staff costs
----
----
6.64%1.49T
----
----
6.05%1.4T
----
----
----
----
Selling and administrative expenses
----
----
6.54%370.87B
----
----
-1.01%348.1B
----
----
----
----
-Selling and marketing expense
----
----
4.52%137.82B
----
----
13.97%131.86B
----
----
----
----
-General and administrative expense
----
----
7.78%233.05B
----
----
-8.36%216.24B
----
----
----
----
Depreciation and amortization
----
----
4.76%342.78B
----
----
3.44%327.19B
----
----
----
----
-Depreciation
----
----
4.93%326.01B
----
----
3.52%310.69B
----
----
----
----
-Amortization
----
----
1.64%16.77B
----
----
1.91%16.5B
----
----
----
----
Rent and land expenses
----
----
3.44%451.16B
----
----
2.41%436.16B
----
----
----
----
Other operating expenses
----
----
9.65%863.25B
----
----
9.69%787.28B
----
----
----
----
Operating profit
26.61B
17.75%56.28B
-5.21%237.75B
-23.20%50.81B
-7.14%47.8B
19.56%250.83B
11.22%108B
49.97%25.2B
27.27%66.15B
17.25%51.47B
Net non-operating interest income (expenses)
-11.51B
-21.91%-10.66B
-11.54%-37.36B
-12.45%-9.45B
-8.69%-8.74B
-7.97%-33.5B
-9.66%-8.37B
-12.44%-8.68B
-7.57%-8.4B
-2.35%-8.04B
Non-operating interest income
--1.36B
-13.97%1.19B
3.39%5.76B
3.79%1.34B
3.06%1.38B
17.81%5.57B
17.81%1.63B
0.61%1.31B
29.56%1.29B
27.96%1.34B
Non-operating interest expense
--12.87B
17.01%11.85B
10.38%43.12B
11.30%10.79B
7.89%10.12B
9.28%39.07B
10.91%10B
10.74%9.99B
10.06%9.69B
5.37%9.38B
Net investment income
406M
-127.18%-832M
33.09%5.94B
-114.55%-187M
213.31%3.06B
21.66%4.46B
22.02%1.96B
-0.41%242M
-9.32%1.29B
142.43%977M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
3.38B
134.77%727M
434.85%22.39B
110.45%399M
-2.09B
204.62%4.19B
1,321.32%7.53B
238.24%470M
-3.82B
0
Income from associates and other participating interests
2.99B
3.81%1.55B
18.47%6.34B
30.65%2.04B
44.36%1.5B
-8.33%5.35B
-42.10%806M
39.86%1.94B
3.10%1.56B
-32.57%1.04B
Special income (charges)
-16.18B
-197.54%-9.55B
-38.42%-82.62B
19.84%-7.83B
-11.11%-3.21B
-94.08%-59.68B
-31.59%-47.27B
102.34%242M
-9.30%-9.77B
-111.82%-2.89B
Less:Restructuring and mergern&acquisition
--2.46B
----
116.09%13.07B
-32.88%2.73B
125.42%1.73B
129.18%6.05B
191.13%5.05B
-373.54%-3.85B
66.58%4.07B
126.02%767M
Less:Other special charges
--4.59B
-544.02%-2.23B
-116.17%-1.34B
-184.79%-1.32B
-53.13%502M
136.73%8.3B
140.76%3.56B
-69.21%2.11B
47.81%1.55B
104.92%1.07B
Less:Write off
--9.13B
1,103.27%11.78B
56.36%70.89B
54.79%6.41B
-6.85%979M
-10.59%45.34B
-9.96%38.65B
-27.69%1.49B
-23.88%4.14B
282.18%1.05B
Other non-operating income (expenses)
2.15B
-4.21%1.71B
14.59%11.26B
-62.06%1.21B
-33.40%1.78B
-33.76%9.83B
-52.68%1.46B
64.50%2.51B
-16.59%3.19B
-58.26%2.68B
Income before tax
7.85B
-2.15%39.23B
-9.80%163.69B
-26.31%36.99B
-11.35%40.1B
7.80%181.47B
6.59%64.12B
1,300.70%21.92B
32.81%50.2B
-34.29%45.23B
Income tax
20.25B
52.37%33.16B
20.56%92.36B
-2.17%26.13B
54.81%21.76B
-8.78%76.61B
-18.07%17.44B
32.82%18.4B
17.53%26.71B
-46.17%14.06B
Net income
-12.41B
-66.86%6.08B
-31.97%71.34B
-53.76%10.86B
-41.19%18.33B
24.29%104.86B
20.10%46.68B
128.64%3.52B
55.85%23.49B
-27.03%31.17B
Net income continuous operations
---12.41B
-66.87%6.08B
-31.97%71.34B
-53.76%10.86B
-41.18%18.34B
24.29%104.86B
20.09%46.68B
128.64%3.52B
55.85%23.49B
-27.03%31.17B
Noncontrolling interests
2.57B
-4.26%12.65B
-29.28%42.55B
-31.42%12.28B
-1.77%13.21B
-4.47%60.17B
47.40%20.35B
-10.10%8.48B
9.11%17.9B
-42.41%13.45B
Net income attributable to the company
-14.98B
-228.20%-6.57B
-35.60%28.78B
-125.30%-1.41B
-71.09%5.13B
109.03%44.69B
5.07%26.33B
77.17%-4.96B
519.04%5.59B
-8.49%17.73B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-14.98B
-228.20%-6.57B
-35.60%28.78B
-125.30%-1.41B
-71.09%5.13B
109.03%44.69B
5.07%26.33B
77.17%-4.96B
519.04%5.59B
-8.49%17.73B
Gross dividend payment
Basic earnings per share
-4.58
-227.38%-2.5433
-35.73%11.1933
-169.53%-1.5133
-71.12%1.9967
108.08%17.4167
4.55%10.26
77.33%-1.9333
500.61%2.1767
-9.35%6.9133
Diluted earnings per share
-5.4128
-227.59%-2.5433
-35.74%11.1833
-169.53%-1.5133
-71.14%1.9933
108.26%17.4033
4.95%10.2567
77.35%-1.9367
500.61%2.1767
-9.36%6.9067
Dividend per share
0
0
0.00%12
0.00%6
0
0.00%12
0.00%6
0
0.00%6
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Nov 30, 2025(Q1)May 31, 2025(FY)Feb 28, 2025(Q2)Aug 31, 2024(Q1)May 31, 2024(FY)Feb 29, 2024(Q4)Feb 29, 2024(Q3)Nov 30, 2023(Q2)Aug 31, 2023(Q1)May 31, 2023
Total revenue 2.56T4.80%2.57T6.08%10.13T6.86%2.55T5.35%2.45T4.79%9.55T5.54%2.53T3.58%2.31T4.49%2.39T5.52%2.32T
Cost of revenue 1.63T5.38%1.63T6.20%6.38T7.48%1.61T5.30%1.55T3.96%6.01T5.03%1.58T2.63%1.46T3.51%1.5T4.62%1.47T
Gross profit 926.11B3.82%935.09B5.89%3.75T5.81%942.62B5.44%900.68B6.23%3.55T6.40%947.29B5.24%853.43B6.18%890.85B7.09%854.24B
Operating expense 899.5B3.04%878.8B6.74%3.52T8.14%891.81B6.24%852.88B5.33%3.29T5.81%839.29B4.29%828.23B4.79%824.7B6.50%802.77B
Staff costs --------6.64%1.49T--------6.05%1.4T----------------
Selling and administrative expenses --------6.54%370.87B---------1.01%348.1B----------------
-Selling and marketing expense --------4.52%137.82B--------13.97%131.86B----------------
-General and administrative expense --------7.78%233.05B---------8.36%216.24B----------------
Depreciation and amortization --------4.76%342.78B--------3.44%327.19B----------------
-Depreciation --------4.93%326.01B--------3.52%310.69B----------------
-Amortization --------1.64%16.77B--------1.91%16.5B----------------
Rent and land expenses --------3.44%451.16B--------2.41%436.16B----------------
Other operating expenses --------9.65%863.25B--------9.69%787.28B----------------
Operating profit 26.61B17.75%56.28B-5.21%237.75B-23.20%50.81B-7.14%47.8B19.56%250.83B11.22%108B49.97%25.2B27.27%66.15B17.25%51.47B
Net non-operating interest income (expenses) -11.51B-21.91%-10.66B-11.54%-37.36B-12.45%-9.45B-8.69%-8.74B-7.97%-33.5B-9.66%-8.37B-12.44%-8.68B-7.57%-8.4B-2.35%-8.04B
Non-operating interest income --1.36B-13.97%1.19B3.39%5.76B3.79%1.34B3.06%1.38B17.81%5.57B17.81%1.63B0.61%1.31B29.56%1.29B27.96%1.34B
Non-operating interest expense --12.87B17.01%11.85B10.38%43.12B11.30%10.79B7.89%10.12B9.28%39.07B10.91%10B10.74%9.99B10.06%9.69B5.37%9.38B
Net investment income 406M-127.18%-832M33.09%5.94B-114.55%-187M213.31%3.06B21.66%4.46B22.02%1.96B-0.41%242M-9.32%1.29B142.43%977M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 3.38B134.77%727M434.85%22.39B110.45%399M-2.09B204.62%4.19B1,321.32%7.53B238.24%470M-3.82B0
Income from associates and other participating interests 2.99B3.81%1.55B18.47%6.34B30.65%2.04B44.36%1.5B-8.33%5.35B-42.10%806M39.86%1.94B3.10%1.56B-32.57%1.04B
Special income (charges) -16.18B-197.54%-9.55B-38.42%-82.62B19.84%-7.83B-11.11%-3.21B-94.08%-59.68B-31.59%-47.27B102.34%242M-9.30%-9.77B-111.82%-2.89B
Less:Restructuring and mergern&acquisition --2.46B----116.09%13.07B-32.88%2.73B125.42%1.73B129.18%6.05B191.13%5.05B-373.54%-3.85B66.58%4.07B126.02%767M
Less:Other special charges --4.59B-544.02%-2.23B-116.17%-1.34B-184.79%-1.32B-53.13%502M136.73%8.3B140.76%3.56B-69.21%2.11B47.81%1.55B104.92%1.07B
Less:Write off --9.13B1,103.27%11.78B56.36%70.89B54.79%6.41B-6.85%979M-10.59%45.34B-9.96%38.65B-27.69%1.49B-23.88%4.14B282.18%1.05B
Other non-operating income (expenses) 2.15B-4.21%1.71B14.59%11.26B-62.06%1.21B-33.40%1.78B-33.76%9.83B-52.68%1.46B64.50%2.51B-16.59%3.19B-58.26%2.68B
Income before tax 7.85B-2.15%39.23B-9.80%163.69B-26.31%36.99B-11.35%40.1B7.80%181.47B6.59%64.12B1,300.70%21.92B32.81%50.2B-34.29%45.23B
Income tax 20.25B52.37%33.16B20.56%92.36B-2.17%26.13B54.81%21.76B-8.78%76.61B-18.07%17.44B32.82%18.4B17.53%26.71B-46.17%14.06B
Net income -12.41B-66.86%6.08B-31.97%71.34B-53.76%10.86B-41.19%18.33B24.29%104.86B20.10%46.68B128.64%3.52B55.85%23.49B-27.03%31.17B
Net income continuous operations ---12.41B-66.87%6.08B-31.97%71.34B-53.76%10.86B-41.18%18.34B24.29%104.86B20.09%46.68B128.64%3.52B55.85%23.49B-27.03%31.17B
Noncontrolling interests 2.57B-4.26%12.65B-29.28%42.55B-31.42%12.28B-1.77%13.21B-4.47%60.17B47.40%20.35B-10.10%8.48B9.11%17.9B-42.41%13.45B
Net income attributable to the company -14.98B-228.20%-6.57B-35.60%28.78B-125.30%-1.41B-71.09%5.13B109.03%44.69B5.07%26.33B77.17%-4.96B519.04%5.59B-8.49%17.73B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -14.98B-228.20%-6.57B-35.60%28.78B-125.30%-1.41B-71.09%5.13B109.03%44.69B5.07%26.33B77.17%-4.96B519.04%5.59B-8.49%17.73B
Gross dividend payment
Basic earnings per share -4.58-227.38%-2.5433-35.73%11.1933-169.53%-1.5133-71.12%1.9967108.08%17.41674.55%10.2677.33%-1.9333500.61%2.1767-9.35%6.9133
Diluted earnings per share -5.4128-227.59%-2.5433-35.74%11.1833-169.53%-1.5133-71.14%1.9933108.26%17.40334.95%10.256777.35%-1.9367500.61%2.1767-9.36%6.9067
Dividend per share 000.00%120.00%600.00%120.00%600.00%60
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +18.20%
Sample Name
Sample Code
 +13.43%
Sample Name
Sample Code
 +13.04%
4
BIDU-SW
09888
+5.24%
5
JD HEALTH
06618
+4.62%
View More
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +6.63%
Sample Name
Sample Code
 +3.27%
Sample Name
Sample Code
 +2.15%
4
NVIDIA
NVDA
+2.13%
5
Broadcom
AVGO
+0.92%
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -