Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 331.37%21.73M | -116.71%-2M | -412.03%-43.89M | 404.92%44.23M | -5.49%27.58M | 38.89%-9.39M | 186.72%11.98M | 60.58%14.07M | -81.76%8.76M | 274.21%29.18M |
| Net profit before non-cash adjustment | 238.68%18.99M | 115.31%14.45M | 145.98%9.73M | 75.71%25.23M | 160.16%8.95M | 29.04%5.61M | 186.21%6.71M | -72.45%3.96M | 504.25%14.36M | 233.84%3.44M |
| Total adjustment of non-cash items | 21.35%6.31M | 16.58%5.6M | 26.18%6.01M | 2.71%22.28M | 28.90%7.52M | -1.27%5.2M | 143.25%4.8M | -78.06%4.76M | 5.04%21.69M | 23.76%5.83M |
| -Depreciation and amortization | -9.56%3.25M | 2.93%3.61M | 5.18%3.67M | -2.29%14.29M | 0.92%3.69M | -1.07%3.6M | 148.15%3.51M | -76.12%3.49M | -0.01%14.62M | 0.78%3.65M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 45.45%55.85K | ---- | ---- | ---- | ---- | 22.95%38.4K | ---- |
| -Disposal profit | ---- | ---- | ---- | -48.64%-515.26K | ---- | ---- | ---- | ---- | 65.20%-346.65K | ---- |
| -Other non-cash items | 90.76%3.06M | 53.68%1.98M | 83.92%2.33M | 14.56%8.45M | 72.46%4.29M | -1.72%1.6M | 133.88%1.29M | -82.05%1.27M | 5.40%7.38M | 20.79%2.49M |
| Changes in working capital | 82.31%-3.57M | -4,852.80%-22.05M | -1,214.37%-59.63M | 88.00%-3.27M | -44.19%11.11M | 19.14%-20.2M | -90.86%464K | 119.61%5.35M | -188.24%-27.29M | 252.02%19.91M |
| -Change in receivables | -28.36%-45.98M | -274.41%-39.28M | -134.00%-22.17M | 177.61%78.85M | 559.99%59.97M | 40.97%-35.82M | -113.67%-10.49M | 162.31%65.2M | -211.11%-101.6M | -165.60%-13.04M |
| -Change in inventory | ---7.75M | ---12.87M | ---9.4M | ---6.18M | ---- | ---- | ---- | --0 | --0 | --0 |
| -Change in payables | 31.74%38.81M | 157.82%19.35M | 27.79%-36.74M | -218.97%-96.96M | -712.83%-83.04M | -28.73%29.46M | 113.67%7.5M | -162.43%-50.88M | 255.34%81.5M | 142.89%13.55M |
| -Changes in other current assets | 182.07%11.36M | 211.38%10.75M | 196.82%8.68M | 306.41%14.83M | 76.23%34.18M | -145.82%-13.84M | 120.55%3.45M | -115.71%-8.97M | 17.46%-7.19M | 13.31%19.39M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -56.88%-2.19M | -124.82%-1.6M | -82.51%-1.52M | -302.42%-5.41M | -78.94%-2.46M | -212.49%-1.4M | -628.15%-713K | -131.26%-835K | 388.67%2.67M | -1,977.38%-1.38M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 281.13%19.54M | -132.00%-3.61M | -443.24%-45.42M | 239.65%38.83M | -19.83%25.12M | 25.17%-10.79M | 166.61%11.27M | 15.76%13.23M | -75.73%11.43M | 170.03%31.33M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 33.00%-3.13M | -31.79%-1.17M | -762.01%-2.7M | 15.02%-5.87M | 23.17%-715.45K | -368.54%-4.68M | -159.09%-884K | 106.31%408K | -202.62%-6.9M | -210.00%-931.23K |
| Net business purchase and sale | --0 | --0 | --0 | ---36.2M | ---- | ---- | ---- | ---36.2M | --0 | --0 |
| Net investment property transactions | ---- | ---- | ---- | -254.53%-669.85K | ---- | ---- | ---- | ---- | 128.77%433.47K | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Interest received (cash flow from investment activities) | 38.19%503K | 72.76%520K | -24.36%295K | -16.54%1.53M | --478.73K | --364K | --301K | -78.78%390K | 96.28%1.84M | ---- |
| Net changes in other investments | ---- | ---- | ---- | -433.38%-19.24M | ---- | ---- | ---- | ---- | 17.05%-3.61M | ---- |
| Investing cash flow | 39.01%-2.63M | -10.63%-645K | -401.50%-2.41M | -633.53%-60.45M | -2,384.85%-56.35M | -332.06%-4.31M | -70.47%-583K | 117.22%798K | -11.64%-8.24M | 46.68%-2.27M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -77.66%20.5M | 656.04%9.25M | 338.77%33.57M | 2,040.84%58.21M | 34.34%-17.83M | 310.15%91.76M | -134.82%-1.66M | -617.10%-14.06M | 116.68%2.72M | -592.23%-27.15M |
| Increase or decrease of lease financing | 611.87%1.12M | -15.34%-609K | 204.10%609K | 70.41%-1.49M | 81.75%-160.98K | 80.91%-219K | -126.02%-528K | 88.40%-585K | 45.70%-5.05M | 56.27%-882.06K |
| Cash dividends paid | --0 | ---- | ---- | ---3.47M | --67 | --0 | --0 | ---3.48M | ---- | ---- |
| Interest paid (cash flow from financing activities) | -190.73%-5.15M | 67.48%-990K | -787.09%-5.15M | 29.23%-6.3M | ---900.63K | ---1.77M | ---3.04M | 93.47%-581K | -9.77%-8.9M | ---- |
| Net other fund-raising expenses | 205.88%13.11M | -593.41%-3.59M | 92.10%-436K | 55.17%-1.62M | 28.21%15.56M | -101.99%-12.38M | 112.13%728K | -52.97%-5.52M | ---3.61M | --12.13M |
| Financing cash flow | -61.78%29.58M | 85.52%-1.16M | 237.82%28.59M | 503.99%45.33M | 84.27%-3.33M | 412.67%77.39M | -182.31%-7.98M | -39.89%-20.75M | 66.70%-11.22M | -705.85%-21.19M |
| Net cash flow | ||||||||||
| Beginning cash position | 22.38%16.89M | 100.87%22.29M | 133.12%41.53M | -31.07%17.81M | 665.72%76.09M | 34.55%13.8M | -37.70%11.1M | -31.07%17.81M | 30.45%25.84M | -52.95%9.94M |
| Current changes in cash | -25.36%46.49M | -300.22%-5.41M | -186.42%-19.23M | 395.26%23.71M | -538.86%-34.57M | 19,688.68%62.29M | 135.72%2.7M | 16.39%-6.72M | -233.28%-8.03M | 66.88%7.88M |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| End cash Position | -16.71%63.38M | 22.38%16.89M | 100.87%22.29M | 133.12%41.52M | 133.12%41.52M | 665.72%76.09M | 34.55%13.8M | -37.70%11.1M | -31.07%17.81M | -31.07%17.81M |
| Free cash flow | 205.69%16.34M | -148.50%-4.77M | -477.40%-48.12M | 662.50%32.14M | -19.94%25.02M | 6.70%-15.46M | 168.36%9.84M | 224.34%12.75M | -90.45%4.21M | 164.58%31.25M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.