Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SHANGHAI PECHEM
00338
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -73.69%11.64M | 29.82%35.8M | 331.37%21.73M | -116.71%-2M | -412.03%-43.89M | 404.92%44.23M | -5.49%27.58M | 38.89%-9.39M | 186.72%11.98M | 60.58%14.07M |
| Net profit before non-cash adjustment | 161.61%66M | 154.94%22.82M | 238.68%18.99M | 115.31%14.45M | 145.98%9.73M | 75.71%25.23M | 160.17%8.95M | 29.04%5.61M | 186.21%6.71M | -72.45%3.96M |
| Total adjustment of non-cash items | 2.84%22.91M | -33.50%5M | 21.35%6.31M | 16.58%5.6M | 26.18%6.01M | 2.71%22.28M | 28.89%7.52M | -1.27%5.2M | 143.25%4.8M | -78.06%4.76M |
| -Depreciation and amortization | -0.92%14.15M | -1.93%3.62M | -9.56%3.25M | 2.93%3.61M | 5.18%3.67M | -2.29%14.29M | 0.91%3.69M | -1.07%3.6M | 148.15%3.51M | -76.12%3.49M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | 45.45%55.85K | ---- | ---- | ---- | ---- |
| -Disposal profit | ---- | ---- | ---- | ---- | ---- | -48.64%-515.26K | ---- | ---- | ---- | ---- |
| -Other non-cash items | 9.56%8.76M | -63.87%1.39M | 90.76%3.06M | 53.68%1.98M | 83.92%2.33M | 8.33%8M | 53.99%3.83M | -1.72%1.6M | 133.88%1.29M | -82.05%1.27M |
| Changes in working capital | -2,259.48%-77.27M | -28.15%7.98M | 82.31%-3.57M | -4,852.80%-22.05M | -1,214.37%-59.63M | 88.00%-3.28M | -44.19%11.11M | 19.14%-20.2M | -90.86%464K | 119.61%5.35M |
| -Change in receivables | -178.39%-84.83M | -74.70%22.6M | -28.36%-45.98M | -274.41%-39.28M | -134.00%-22.17M | 206.51%108.22M | 785.19%89.33M | 40.97%-35.82M | -113.67%-10.49M | 162.31%65.2M |
| -Change in inventory | -146.07%-15.2M | --14.82M | ---7.75M | ---12.87M | ---9.4M | ---6.18M | ---- | ---- | ---- | --0 |
| -Change in payables | 60.70%-38.1M | 28.33%-59.51M | 31.74%38.81M | 157.82%19.35M | 27.79%-36.74M | -218.97%-96.96M | -712.83%-83.04M | -28.73%29.46M | 113.67%7.5M | -162.43%-50.88M |
| -Changes in other current assets | 828.49%60.86M | 173.55%30.07M | 182.07%11.36M | 211.38%10.75M | 196.82%8.68M | -16.27%-8.35M | -43.31%10.99M | -145.82%-13.84M | 120.55%3.45M | -115.71%-8.97M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -68.07%-9.09M | -53.09%-3.77M | -56.88%-2.19M | -124.82%-1.6M | -82.51%-1.52M | -302.41%-5.41M | -78.91%-2.46M | -212.49%-1.4M | -628.15%-713K | -131.26%-835K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -93.43%2.55M | 27.53%32.03M | 281.13%19.54M | -132.00%-3.61M | -443.24%-45.42M | 239.65%38.83M | -19.83%25.12M | 25.17%-10.79M | 166.61%11.27M | 15.76%13.23M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -61.69%-10.57M | -157.83%-3.57M | 33.00%-3.13M | -31.79%-1.17M | -762.01%-2.7M | 5.32%-6.54M | -48.73%-1.39M | -368.54%-4.68M | -159.09%-884K | 106.31%408K |
| Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | ---36.2M | ---- | ---- | ---- | ---36.2M |
| Net investment property transactions | ---- | ---- | ---- | ---- | ---- | -254.53%-669.85K | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | 72.82%2.65M | 178.29%1.33M | 38.19%503K | 72.76%520K | -24.36%295K | -16.53%1.53M | --479K | --364K | --301K | -78.78%390K |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | -433.38%-19.24M | ---- | ---- | ---- | ---- |
| Investing cash flow | 80.78%-7.92M | 93.97%-2.24M | 39.01%-2.63M | -10.63%-645K | -401.50%-2.41M | -400.01%-41.21M | -1,536.30%-37.11M | -332.06%-4.31M | -70.47%-583K | 117.22%798K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -13.24%49.11M | 26.91%-14.21M | -77.66%20.5M | 656.04%9.25M | 338.77%33.57M | 1,981.38%56.6M | 28.38%-19.44M | 310.15%91.76M | -134.82%-1.66M | -617.10%-14.06M |
| Increase or decrease of lease financing | 182.25%1.23M | 166.46%107K | 611.87%1.12M | -15.34%-609K | 204.10%609K | 70.41%-1.49M | 81.75%-161K | 80.91%-219K | -126.02%-528K | 88.40%-585K |
| Cash dividends paid | -49.99%-5.21M | --0 | --0 | ---- | ---- | ---3.48M | --0 | --0 | --0 | ---3.48M |
| Interest paid (cash flow from financing activities) | -89.45%-11.93M | 29.19%-638K | -190.73%-5.15M | 67.48%-990K | -787.09%-5.15M | 29.22%-6.3M | ---901K | ---1.77M | ---3.04M | 93.47%-581K |
| Net other fund-raising expenses | 135.05%6.74M | -12.95%-2.34M | 205.88%13.11M | -593.41%-3.59M | 92.10%-436K | -433.34%-19.24M | -117.06%-2.07M | -101.99%-12.38M | 112.13%728K | -52.97%-5.52M |
| Financing cash flow | 53.07%39.94M | 24.35%-17.08M | -61.78%29.58M | 85.52%-1.16M | 237.82%28.59M | 332.50%26.09M | -6.56%-22.58M | 412.67%77.39M | -182.31%-7.98M | -39.89%-20.75M |
| Net cash flow | ||||||||||
| Beginning cash position | 133.12%41.53M | -16.71%63.38M | 22.38%16.89M | 100.87%22.29M | 133.12%41.53M | -31.07%17.81M | 665.72%76.09M | 34.55%13.8M | -37.70%11.1M | -31.07%17.81M |
| Current changes in cash | 45.79%34.57M | 136.79%12.72M | -25.36%46.49M | -300.22%-5.41M | -186.42%-19.23M | 395.26%23.71M | -538.85%-34.57M | 19,688.68%62.29M | 135.72%2.7M | 16.39%-6.72M |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| End cash Position | 83.25%76.1M | 83.25%76.1M | -16.71%63.38M | 22.38%16.89M | 100.87%22.29M | 133.12%41.53M | 133.12%41.53M | 665.72%76.09M | 34.55%13.8M | -37.70%11.1M |
| Free cash flow | -130.33%-9.26M | 16.44%27.28M | 205.69%16.34M | -148.50%-4.77M | -477.40%-48.12M | 624.79%30.55M | -25.02%23.43M | 6.70%-15.46M | 168.36%9.84M | 224.34%12.75M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.