Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
KUNLUN ENERGY
00135
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -145.54%-26.76B | 137.33%58.76B | -454.65%-157.4B | 415.16%44.38B | -111.12%-14.08B | 225.49%126.68B | -197.49%-100.95B | 190.84%103.55B | -226.95%-113.99B | 173.09%89.79B |
| Net profit before non-cash adjustment | 35.51%3.12B | 153.49%2.3B | -372.62%-4.3B | -56.99%1.58B | 6.44%3.67B | 180.61%3.45B | -217.47%-4.28B | 10.50%3.64B | -18.53%3.29B | -18.14%4.04B |
| Total adjustment of non-cash items | -163.04%-8.05B | 207.81%12.77B | 42.24%-11.85B | -17.78%-20.51B | -16.84%-17.42B | -4.67%-14.91B | 16.21%-14.24B | -126.15%-17B | 54.46%-7.52B | -4,561.86%-16.5B |
| -Depreciation and amortization | 7.21%1.56B | 56.50%1.46B | -6.34%931M | -2.36%994M | -11.48%1.02B | -7.03%1.15B | -2.75%1.24B | -0.70%1.27B | 5.61%1.28B | -3.42%1.21B |
| -Assets reserve and write-off | --10M | --0 | --170M | --0 | 126.92%59M | -42.22%26M | --45M | ---- | 104.58%54M | -2,606.38%-1.18B |
| -Disposal profit | 357.14%1.44B | -114.37%-560M | 319.59%3.9B | 515.23%929M | 114.18%151M | -121.95%-1.07B | 400.87%4.85B | -24.08%-1.61B | 27.54%-1.3B | 91.07%-1.79B |
| -Net exchange gains and losses | -20,300.00%-202M | 100.02%1M | 5.06%-6.18B | -23.04%-6.5B | -85.67%-5.29B | -236.55%-2.85B | 480.78%2.09B | -83.03%359M | --2.12B | ---- |
| -Other non-cash items | -191.47%-10.86B | 211.27%11.88B | 33.01%-10.67B | -19.26%-15.93B | -9.76%-13.36B | 45.82%-12.17B | -32.02%-22.46B | -76.03%-17.01B | 34.45%-9.67B | -180.00%-14.74B |
| Changes in working capital | -149.95%-21.82B | 130.93%43.69B | -323.09%-141.25B | 18,943.45%63.31B | -100.24%-336M | 267.57%138.14B | -170.51%-82.43B | 206.50%116.9B | -207.35%-109.76B | 180.24%102.25B |
| -Change in receivables | -187.26%-744M | 67.75%-259M | -5.66%-803M | 45.01%-760M | -6.14%-1.38B | 13.83%-1.3B | -27.83%-1.51B | 21.93%-1.18B | -2,265.63%-1.51B | ---64M |
| -Change in loans | -508.31%-55.42B | 93.36%-9.11B | -477.45%-137.21B | 247.12%36.35B | -178.81%-24.71B | 139.31%31.35B | -197.90%-79.77B | 196.63%81.47B | -3,187.25%-84.32B | 86.86%-2.57B |
| -Change in financial assets | 11.51%155M | 795.00%139M | -53.85%-20M | 66.67%-13M | -176.47%-39M | -15.00%51M | 133.52%60M | -2,137.50%-179M | 86.67%-8M | 92.47%-60M |
| -Provision for loans, leases and other losses | -63.25%208M | 141.31%566M | -253.93%-1.37B | 239.72%890M | -340.38%-637M | -86.16%265M | 209.30%1.92B | -58.27%-1.75B | ---1.11B | ---- |
| -Change in deposits by banks and customers | -30.92%36.7B | 5,975.88%53.12B | -103.28%-904M | 8.35%27.54B | -76.46%25.42B | 3,561.03%107.98B | -107.87%-3.12B | 275.14%39.66B | -130.48%-22.64B | 165.40%74.29B |
| -Change in financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 429.05%32.75B |
| -Changes in other current assets | -267.80%-2.71B | 21.45%-736M | -26.96%-937M | -172.64%-738M | 555.61%1.02B | -1,927.27%-223M | 98.98%-11M | -403.27%-1.08B | 89.71%-214M | -265.47%-2.08B |
| -Changes in other current liabilities | 76.67%-7M | -2,900.00%-30M | -102.22%-1M | --45M | --0 | 800.00%7M | 97.44%-1M | -195.12%-39M | 286.36%41M | 24.14%-22M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -206.43%-3.43B | 53.60%-1.12B | -43.09%-2.41B | -208.97%-1.69B | 9.75%-546M | 30.94%-605M | -39.49%-876M | -11.15%-628M | -565M | |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -749.23%-552M | 51.85%-65M | 85.62%-135M | 36.30%-939M | -342.64%-1.47B | -35.37%-333M | 74.97%-246M | -89.04%-983M | 63.99%-520M | 7.02%-1.44B |
| Other operating cash inflow (outflow) | 26.16%20.53B | -2.23%16.28B | 0.48%16.65B | 2.40%16.57B | 4.99%16.18B | -2.70%15.41B | 1.02%15.84B | -3.27%15.68B | 1,900.78%16.21B | -89,900.00%-900M |
| Operating cash flow | -113.82%-10.21B | 151.54%73.85B | -345.69%-143.3B | 75,644.16%58.32B | -99.95%77M | 263.68%141.15B | -173.32%-86.23B | 218.97%117.62B | -213.06%-98.86B | 170.29%87.44B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 28.47%-407M | -631.78%-569M | 397.22%107M | 91.53%-36M | -2,025.00%-425M | -300.00%-20M | -110.87%-5M | 109.09%46M | 104.01%22M | 44.55%-549M |
| Net intangibles purchase and sale | 88.41%-123M | -41.84%-1.06B | -53.91%-748M | -70.53%-486M | -220.22%-285M | 66.54%-89M | -146.30%-266M | 36.84%-108M | -59.81%-171M | 84.56%-107M |
| Net investment property transactions | -202.07%-6.5B | -89.68%6.36B | 1,054.29%61.64B | 119.32%5.34B | -32.70%-27.64B | -706.20%-20.83B | -61.00%3.44B | 115.56%8.81B | -5,366.70%-56.64B | -101.62%-1.04B |
| Net changes in other investments | -88.89%1M | 50.00%9M | -25.00%6M | 366.67%8M | -101.46%-3M | 330.34%205M | -197.80%-89M | 727.27%91M | 450.00%11M | 100.00%2M |
| Investing cash flow | -248.12%-7.02B | -92.23%4.74B | 1,164.07%61B | 117.02%4.83B | -36.76%-28.35B | -774.02%-20.73B | -65.20%3.08B | 115.57%8.84B | -3,259.35%-56.77B | -102.71%-1.69B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---10B | ---- | ---- |
| Net common stock issuance | 121.76%104M | -47,700.00%-478M | 99.00%-1M | ---100M | --0 | --0 | -100.02%-1M | 214,600.00%4.29B | 0.00%-2M | 50.00%-2M |
| Increase or decrease of lease financing | -50.00%-6M | -33.33%-4M | 0.00%-3M | 86.36%-3M | 8.33%-22M | 4.00%-24M | 3.85%-25M | 3.70%-26M | -145.45%-27M | 84.29%-11M |
| Cash dividends paid | -8.06%-684M | 8.13%-633M | 0.29%-689M | 0.43%-691M | -9.46%-694M | 8.38%-634M | -0.73%-692M | -20.74%-687M | 0.18%-569M | 0.00%-570M |
| Cash dividends for minorities | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 50.00%-1M | 0.00%-2M | 0.00%-2M |
| Net other fund-raising expenses | 0.00%-2M | -100.00%-2M | 50.00%-1M | 0.00%-2M | 0.00%-2M | 0.00%-2M | 0.00%-2M | 60.00%-2M | -400.00%-5M | 0.00%-1M |
| Financing cash flow | 47.32%-589M | -60.86%-1.12B | 12.80%-695M | -10.85%-797M | -8.77%-719M | 8.32%-661M | 88.78%-721M | -962.15%-6.43B | -3.24%-605M | 9.43%-586M |
| Net cash flow | ||||||||||
| Beginning cash position | 46.95%242.48B | -33.46%165.01B | 33.59%247.99B | -13.51%185.64B | 126.22%214.63B | -46.92%94.88B | 204.40%178.76B | -72.68%58.73B | 65.62%214.97B | -32.57%129.8B |
| Current changes in cash | -123.00%-17.82B | 193.36%77.48B | -233.09%-82.99B | 315.04%62.35B | -124.21%-29B | 242.77%119.76B | -169.88%-83.88B | 176.82%120.03B | -283.45%-156.24B | 235.82%85.17B |
| Effect of exchange rate changes | 200.00%1M | ---1M | --0 | --0 | 0.00%1M | --1M | --0 | 200.00%1M | -120.00%-1M | --5M |
| Cash adjustments other than cash changes | ---2M | ---- | 0.00%1M | 0.00%1M | --1M | ---- | 0.00%1M | 200.00%1M | ---1M | ---- |
| End cash Position | -7.35%224.66B | 46.95%242.48B | -33.46%165.01B | 33.59%247.99B | -13.51%185.64B | 126.22%214.63B | -46.92%94.88B | 204.40%178.76B | -72.68%58.73B | 65.62%214.97B |
| Free cash flow | -115.82%-11.35B | 149.66%71.75B | -351.72%-144.48B | 5,449.21%57.4B | -100.76%-1.07B | 262.07%140.68B | -174.09%-86.8B | 217.82%117.15B | -215.06%-99.44B | 168.49%86.42B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |