Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -164.09%-36.59B | 248.78%57.09B | -407.69%-38.37B | -57.68%12.47B | 307.67%29.46B | -68.78%-14.19B | 24.80%-8.41B | -619.42%-11.18B | -53.87%2.15B | 122.57%4.67B |
| Net profit before non-cash adjustment | 21.57%1.91B | -6.00%1.57B | 36.75%1.67B | -20.74%1.22B | 12.92%1.54B | -7.16%1.36B | -13.60%1.47B | -12.52%1.7B | -40.91%1.94B | -11.60%3.29B |
| Total adjustment of non-cash items | 478.14%12.96B | -85,575.00%-3.43B | -100.17%-4M | 844.31%2.41B | -92.15%255M | 141.11%3.25B | -219.18%-7.9B | 4,905.07%6.63B | -108.81%-138M | -13.38%1.57B |
| -Depreciation and amortization | 0.40%748M | -8.25%745M | -1.10%812M | 8.31%821M | -14.74%758M | -2.63%889M | 4.22%913M | -34.97%876M | 0.15%1.35B | -1.68%1.35B |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---77M | ---- |
| -Share of associates | -885.71%-69M | 56.25%-7M | -300.00%-16M | 33.33%-4M | -50.00%-6M | 20.00%-4M | 0.00%-5M | 37.50%-5M | -166.67%-8M | 94.00%-3M |
| -Disposal profit | -15.96%-1.17B | -636.50%-1.01B | -114.26%-137M | 414.05%961M | 32.15%-306M | 47.50%-451M | -32.36%-859M | -73.99%-649M | 97.12%-373M | 7.36%-12.95B |
| -Net exchange gains and losses | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | 150.00%1M |
| -Other non-cash items | 526.17%13.45B | -376.02%-3.16B | -205.24%-663M | 429.84%630M | -106.79%-191M | 135.40%2.82B | -224.08%-7.95B | 724.05%6.41B | -107.80%-1.03B | -8.97%13.17B |
| Changes in working capital | -187.29%-51.45B | 247.25%58.95B | -552.65%-40.03B | -68.04%8.84B | 247.19%27.67B | -854.31%-18.8B | 89.90%-1.97B | -5,689.68%-19.51B | 286.63%349M | 99.29%-187M |
| -Change in loans | -453.84%-29.64B | 116.37%8.38B | -153.17%-51.17B | -352.37%-20.21B | 305.44%8.01B | 68.14%-3.9B | 58.45%-12.23B | -74.34%-29.44B | 5.01%-16.89B | 40.13%-17.78B |
| -Change in financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -216.84%-111M |
| -Provision for loans, leases and other losses | -51.91%391M | 132.95%813M | 141.75%349M | -1,166.67%-836M | -112.52%-66M | 215.07%527M | -158.12%-458M | --788M | --0 | -49.60%-1.32B |
| -Change in deposits by banks and customers | -144.62%-22.06B | 327.20%49.43B | -54.81%11.57B | 23.15%25.6B | 246.52%20.79B | -218.26%-14.19B | 21.40%12B | -46.40%9.88B | -8.73%18.44B | 525.35%20.21B |
| -Change in financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -54.50%-927M | -124.67%-600M |
| -Changes in other current assets | -152.13%-171M | 139.38%328M | -119.40%-833M | 506.15%4.29B | 15.37%-1.06B | 5.66%-1.25B | -88.07%-1.32B | -1,480.39%-704M | --51M | ---- |
| -Changes in other current liabilities | 1,200.00%22M | -104.35%-2M | 757.14%46M | -75.00%-7M | -140.00%-4M | -78.26%10M | 239.39%46M | 89.94%-33M | 43.93%-328M | 57.42%-585M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -144.55%-1.05B | -356.55%-431M | 135.74%168M | -15,566.67%-470M | -50.00%-3M | 99.28%-2M | 57.77%-277M | -1.23%-656M | 36.35%-648M | -112.97%-1.02B |
| Other operating cash inflow (outflow) | -1M | -108,500.00%-1.09B | -1M | |||||||
| Operating cash flow | -166.44%-37.64B | 248.31%56.66B | -418.34%-38.2B | -59.27%12B | 307.60%29.46B | -63.43%-14.19B | 26.63%-8.68B | -2,931.10%-11.83B | -88.54%418M | 117.24%3.65B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 73.29%-242M | -141.60%-906M | 6.02%-375M | -96.55%-399M | -20.83%-203M | 71.13%-168M | -52.36%-582M | 68.99%-382M | -33.19%-1.23B | -117.14%-925M |
| Net investment property transactions | 347.45%6.95B | -123.09%-2.81B | 260.90%12.16B | 55.56%-7.56B | -203.05%-17.01B | -28.99%16.51B | 3.93%23.25B | 232.88%22.37B | -154.37%-16.83B | 92.02%30.96B |
| Net changes in other investments | ---- | ---- | ---1M | ---- | 150.00%1M | -100.00%-2M | 0.00%-1M | 99.21%-1M | -9.57%-126M | -32.18%-115M |
| Investing cash flow | 265.22%6.61B | -134.11%-4B | 235.68%11.73B | 50.53%-8.65B | -208.72%-17.48B | -27.61%16.08B | 2.63%22.21B | 218.95%21.64B | -160.80%-18.19B | 91.67%29.92B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---3B | ---- | ---5B | ---- |
| Net common stock issuance | --0 | --0 | --0 | --0 | --0 | 0.00%-1M | 0.00%-1M | 50.00%-1M | -100.00%-2M | 99.30%-1M |
| Cash dividends paid | 0.21%-466M | 0.64%-467M | -0.86%-470M | 0.00%-466M | 9.34%-466M | 8.54%-514M | -0.18%-562M | 0.00%-561M | 0.18%-561M | 0.53%-562M |
| Net other fund-raising expenses | ---- | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | ---1M | ---- | ---1M |
| Financing cash flow | 0.43%-466M | 0.64%-468M | -0.86%-471M | 0.00%-467M | 9.50%-467M | 85.52%-516M | -533.04%-3.56B | 89.88%-563M | -886.35%-5.56B | 20.34%-564M |
| Other cash adjustments within cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -150.00%-1M |
| Net cash flow | ||||||||||
| Beginning cash position | 71.90%124.76B | -27.07%72.58B | 2.99%99.52B | 13.53%96.63B | 1.64%85.12B | 13.50%83.75B | 14.32%73.79B | -26.55%64.55B | 60.13%87.88B | -10.21%54.88B |
| Current changes in cash | -160.35%-31.5B | 293.71%52.19B | -1,033.47%-26.94B | -74.94%2.89B | 740.51%11.52B | -86.25%1.37B | 7.78%9.96B | 139.60%9.24B | -170.72%-23.34B | 628.76%33B |
| Effect of exchange rate changes | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | -150.00%-1M |
| Cash adjustments other than cash changes | ---1M | ---- | ---- | ---1M | ---- | ---- | ---- | 0.00%-1M | -150.00%-1M | 166.67%2M |
| End cash Position | -25.24%93.27B | 71.90%124.76B | -27.07%72.58B | 2.99%99.52B | 13.53%96.63B | 1.64%85.12B | 13.50%83.75B | 14.32%73.79B | -26.55%64.55B | 60.13%87.88B |
| Free cash flow | -168.19%-37.99B | 244.39%55.72B | -437.62%-38.59B | -60.94%11.43B | 302.93%29.26B | -55.62%-14.42B | 24.16%-9.27B | -1,400.74%-12.22B | -129.92%-814M | 112.61%2.72B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |