Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 17.96%1.44T | -48.71%251.09B | -31.77%570.56B | 377.18%1T | 16.68%1.22T | -25.88%489.54B | 548.09%836.28B | -37.71%-361.12B | 53.73%1.05T | 182.62%519.61B |
| Net profit before non-cash adjustment | 83.03%516.67B | 120.10%221.21B | 348.87%121.75B | 74.60%90.35B | 99.40%282.29B | 236.74%100.51B | -0.40%27.12B | 20.32%51.75B | 38.60%141.57B | -21.61%41.48B |
| Total adjustment of non-cash items | -433.92%-755.9B | -345.63%-548.52B | -84.43%-184.52B | 127.75%8.28B | 68.82%-141.57B | -0.22%-123.09B | -74.14%-100.05B | 81.41%-29.84B | -71.58%-454.11B | -141.64%-113.31B |
| -Depreciation and amortization | 11.29%67.66B | 8.73%16.95B | 12.07%16.36B | 12.67%16.05B | 9.67%60.79B | 12.20%15.59B | 5.41%14.6B | -2.08%14.24B | -1.24%55.43B | -8.48%13.14B |
| -Share of associates | -223.89%-95.46B | 62.44%-7.09B | -80.62%-10.14B | -646.17%-5.46B | -103.09%-29.47B | -326.04%-18.88B | -173.94%-5.61B | 81.61%-732M | -127.62%-14.51B | -10.92%-4.05B |
| -Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -Other non-cash items | -321.12%-728.09B | -366.08%-558.38B | -74.94%-190.74B | 94.69%-2.3B | 65.07%-172.89B | 9.43%-119.8B | -57.44%-109.03B | 74.66%-43.35B | -57.44%-495.03B | -112.51%-122.39B |
| Changes in working capital | 55.45%1.68T | 12.94%578.39B | -30.34%633.32B | 335.58%902.33B | -20.50%1.08T | -32.03%512.12B | 470.91%909.2B | -164.69%-383.03B | 61.17%1.36T | 193.15%591.43B |
| -Change in receivables | 30.27%-1.48T | 42.67%-343.71B | 4.77%-289.32B | 47.61%-336.61B | -126.39%-2.12T | -180.26%-599.53B | -29.41%-303.81B | -153.69%-642.54B | 48.52%-936.26B | 66.66%-234.31B |
| -Change in payables | 2,500.22%120.23B | 2.56%146.07B | 170.49%116.09B | 42.03%96.31B | -103.54%-5.01B | 26.16%142.42B | -20.21%42.92B | 26.17%67.81B | 471.65%141.45B | 24.24%-78.98B |
| -Changes in other current assets | -20.97%2.09T | -28.63%589.01B | -22.92%683.44B | 500.88%914.01B | 79.53%2.65T | 71.08%825.31B | 175.28%886.62B | 385.37%152.11B | -55.44%1.48T | 231.69%639.73B |
| -Changes in other current liabilities | 69.74%944.34B | 29.96%187.02B | -56.57%123.11B | 477.45%228.61B | -18.03%556.36B | -61.32%143.91B | 1,461.84%283.47B | 68.56%39.59B | 211.06%678.7B | 1,373.21%264.99B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -46.14%-327.36B | -58.17%-95.64B | -52.24%-74.27B | -22.81%-66.22B | -17.63%-224.01B | 1.90%-60.47B | -31.24%-48.78B | -40.75%-53.92B | -84.60%-190.44B | -58.26%-53.31B |
| Interest received (cash flow from operating activities) | 17.26%641.71B | 25.80%167.07B | 11.64%151.03B | 5.37%151.3B | 5.77%547.25B | -1.81%132.81B | 7.83%135.29B | 17.33%143.59B | 22.48%517.38B | 4.71%134.26B |
| Tax refund paid | -67.93%-60.4B | 2.11%-13.44B | -204.28%-5.05B | -45.92%-29.51B | -28.01%-35.96B | 3.11%-13.73B | -16.64%4.84B | -5.49%-20.23B | 28.87%-28.1B | 95.91%-561M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 12.33%1.69T | -43.61%309.09B | -30.76%642.27B | 462.22%1.06T | 12.11%1.51T | -23.86%548.16B | 315.70%927.62B | -47.80%-291.68B | 40.07%1.35T | 209.47%600B |
| Investing cash flow | ||||||||||
| Net intangibles purchase and sale | 18.67%-42.1B | -20.55%-9.44B | 13.10%-10.16B | 36.35%-8.26B | -19.04%-51.76B | 39.65%-7.83B | -12.31%-11.69B | -28.29%-12.97B | -15.74%-43.48B | 9.98%-9.99B |
| Net business purchase and sale | -110.61%-11.86B | 27.91%-847M | -756.96%-10.53B | -146.87%-1.73B | 2,566.98%111.78B | 85.55%-1.18B | 232.92%1.6B | 52.05%-702M | 31.15%-4.53B | 139.46%6.27B |
| Net investment property transactions | -1,606.84%-25.21B | -13,500.00%-272M | -653.40%-10.62B | -1,893.85%-1.3B | 93.09%-1.48B | 99.92%-2M | -177.01%-1.41B | 99.65%-65M | 51.52%-21.37B | 99.77%-14M |
| Net investment product transactions | 11.07%-1.05T | 132.61%102.7B | -3,139.27%-675.78B | 77.99%-132.84B | -12,099.02%-1.18T | -283.39%-314.92B | -296.57%-20.86B | -503.45%-603.53B | 101.06%9.8B | -251.98%-322.13B |
| Advance cash and loans provided to other parties | 14.90%-69.64B | -207.96%-18.85B | 61.76%-13.41B | -19.84%-26.51B | 53.60%-81.83B | 78.80%-6.12B | -1.89%-35.08B | 28.53%-22.12B | -24.60%-176.34B | -28.58%-82.1B |
| Repayment of advance payments to other parties and cash income from loans | -47.60%74.22B | -12.95%32.69B | -11.70%18.01B | -81.35%12.37B | -10.46%141.66B | 190.23%37.55B | 24.25%20.4B | -9.46%66.36B | 36.44%158.21B | 78.90%55.56B |
| Net changes in other investments | -459.05%-15.01B | -47.42%-28.1B | 1,153.03%11.64B | -103.11%-741M | -121.31%-2.68B | -305.92%-19.06B | -170.47%-1.11B | 175.86%23.84B | 132.04%12.59B | -697.57%-6.87B |
| Investing cash flow | -7.08%-1.14T | 125.00%77.88B | -1,334.89%-690.86B | 71.05%-159B | -1,528.56%-1.06T | -320.10%-311.56B | -168.15%-48.15B | -421.99%-549.19B | 93.94%-65.12B | -316.61%-359.27B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -55.43%319.43B | -72.08%51.41B | 98.50%75.05B | -123.34%-69.55B | 344.86%716.76B | 156.30%184.13B | -37.00%37.81B | 398.14%297.97B | -79.07%161.12B | 376.42%368.34B |
| Net common stock issuance | 4,640.09%143.29B | -16,223.13%-25.8B | 9,216.88%110.96B | -76.33%125M | -84.49%3.02B | -80.30%160M | -81.68%1.19B | 1,408.57%528M | -80.14%19.49B | -34.00%12.15B |
| Cash dividends paid | -15.12%-55.62B | -45.97%-13.13B | 5.79%-342M | -8.24%-42.06B | -18.05%-48.32B | -10.04%-9B | 0.82%-363M | -20.33%-38.86B | -8.91%-40.93B | 21.67%-94M |
| Cash dividends for minorities | 91.89%-12.64B | -19.83%-1.12B | 39.73%-4.6B | 39.52%-1.88B | -998.35%-155.86B | -11.40%-938M | -203.50%-7.63B | 55.34%-3.11B | 15.87%-14.19B | 44.87%-3.87B |
| Net other fund-raising expenses | 169.20%48.25B | 10,688.23%291.5B | -668.33%-233.25B | 11,792.05%28.42B | 27.62%-69.72B | 109.42%2.7B | -784.66%-30.36B | 100.90%239M | -2,854.66%-96.32B | -394.97%-45.47B |
| Financing cash flow | -0.71%442.71B | 71.04%302.85B | -8,089.43%-52.17B | -133.08%-84.95B | 1,428.49%445.89B | 148.65%177.06B | -99.04%653M | 4,377.99%256.77B | -96.40%29.17B | 317.01%331.05B |
| Net cash flow | ||||||||||
| Beginning cash position | 20.09%5.5T | 27.69%6.22T | 58.52%6.32T | 20.09%5.5T | 43.09%4.58T | 40.79%4.87T | 24.83%3.99T | 43.09%4.58T | 28.07%3.2T | 13.24%3.98T |
| Current changes in cash | 12.05%1T | 66.76%689.82B | -111.45%-100.76B | 239.11%812.57B | -31.73%894.18B | -16.86%413.66B | 222.09%880.13B | -1,681.62%-584.1B | 88.16%1.31T | 288.80%571.78B |
| Effect of exchange rate changes | -55.56%11.57B | -122.05%-6.81B | -26.03%5.95B | 151.39%5.27B | -62.61%26.03B | 68.59%30.89B | 276.72%8.05B | -140.85%-10.25B | 1,181.72%69.62B | 450.08%30.77B |
| Cash adjustments other than cash changes | ---113.43B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | 16.36%6.4T | 29.85%6.91T | 27.69%6.22T | 58.52%6.32T | 20.09%5.5T | 33.71%5.32T | 40.79%4.87T | 24.83%3.99T | 43.09%4.58T | 43.09%4.58T |
| Free cash flow | 13.43%1.65T | -44.54%299.65B | -30.99%632.11B | 444.09%1.05T | 11.88%1.46T | -23.57%540.33B | 330.55%915.93B | -46.85%-304.65B | 41.06%1.3T | 205.51%590.01B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |