Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -146.18%-2.29M | 121.67%875K | 212.01%3.66M | -46.11%2.7M | 125.84%54K | 399.58%4.95M | -105.45%-4.04M | 86.82%1.17M | 185.53%5M | -115.10%-209K |
| Net profit before non-cash adjustment | -94.76%122K | -98.40%604K | 5,167.13%40.73M | -331.61%-1.08M | 590.70%1.78M | 230.50%2.33M | 5,855.57%37.7M | 309.58%773.35K | 202.91%465.35K | -2.27%258K |
| Total adjustment of non-cash items | 75.95%-610K | 98.94%-411K | -2,385.69%-41.39M | 335.12%651.71K | -28.67%-552K | -96.44%-2.54M | -11,833.43%-38.96M | -126.66%-1.67M | -50.92%-277.18K | -23.28%-429K |
| -Depreciation and amortization | -34.59%104K | -11.38%148K | -40.40%446.79K | -116.91%-41.21K | 5.88%162K | -7.02%159K | -8.24%167K | -9.84%749.67K | 31.39%243.67K | -19.05%153K |
| -Reversal of impairment losses recognized in profit and loss | 60.75%-283K | -316.39%-132K | 93.73%-115.42K | 229.31%692.58K | 63.90%-148K | 42.23%-721K | -82.67%61K | -42.39%-1.84M | -164.74%-535.61K | -7.61%-410K |
| -Disposal profit | --5K | --0 | -70,014.90%-39M | 252.43%10.09K | --0 | --0 | ---39.01M | -119.32%-55.62K | -141.83%-6.62K | --0 |
| -Net exchange gains and losses | -121.74%-10K | 44.44%13K | -72.07%7.56K | 105.77%1.56K | -313.04%-49K | 58.62%46K | 350.00%9K | 1,478.35%27.05K | -9,322.03%-26.95K | 155.56%23K |
| -Pension and employee benefit expenses | ---- | ---- | 66.67%10K | ---- | ---- | ---- | ---- | 149.34%6K | ---- | ---- |
| -Other non-cash items | 78.91%-426K | -139.13%-440K | -401.63%-2.73M | -123.40%-11.3K | -165.13%-517K | -941.24%-2.02M | 9.80%-184K | 1.00%-544.68K | 128.39%48.32K | -23.42%-195K |
| Changes in working capital | -134.88%-1.8M | 124.52%682K | 109.19%4.32M | -35.15%3.12M | -2,994.74%-1.18M | 583.41%5.16M | -69.37%-2.78M | 75.93%2.07M | 101.60%4.81M | -102.59%-38K |
| -Change in receivables | -100.17%-10K | 117.88%428K | 259.93%4.39M | 190.56%2.48M | -36.96%-1.51M | 378.07%5.82M | -492.57%-2.39M | -44.94%-2.75M | 209.92%853.56K | -677.46%-1.1M |
| -Change in inventory | -155.72%-609K | -753.60%-1.07M | 34.50%2.49M | 10.52%953.46K | -35.71%569K | 5.71%1.09M | 86.56%-125K | 4.08%1.85M | -10.43%862.68K | -45.20%885K |
| -Change in payables | 32.76%-1.18M | 604.20%1.32M | -186.49%-2.56M | -110.07%-311.94K | -228.73%-233K | -21,837.50%-1.76M | 14.94%-262K | 129.45%2.96M | 40.71%3.1M | 3,720.00%181K |
| -Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -120.00%-44K | 91.87%-92K | -486.60%-1.61M | -52.71%-124.19K | -338.16%-333K | 47.37%-20K | -1,332.91%-1.13M | -94.38%-274.32K | -391.77%-81.32K | -35.71%-76K |
| Other operating cash inflow (outflow) | 0 | 0 | -63.21%-447.14K | -63.21%-447.14K | 0 | 0 | 0 | -273.96K | -273.96K | 0 |
| Operating cash flow | -147.26%-2.33M | 115.15%783K | 156.82%1.61M | -54.28%2.12M | 2.11%-279K | 391.66%4.93M | -152.89%-5.17M | 28.44%626.19K | 161.09%4.65M | -121.46%-285K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 142,050.00%2.84M | 15.38%-11K | -56.53%-219.59K | -100.26%-589 | -29.94%-204K | -105.00%-2K | 94.84%-13K | 23.76%-140.28K | 2,385.12%228.72K | -1,208.33%-157K |
| Net intangibles purchase and sale | ---- | ---- | ---880 | --120 | ---- | ---- | ---- | --0 | --0 | ---- |
| Net business purchase and sale | ---- | ---- | --7.95M | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
| Net investment property transactions | --0 | --0 | --0 | -1,052.03%-38.77M | --0 | --0 | --38.77M | 74.42%-349.55K | ---3.37M | --3.02M |
| Net investment product transactions | -98.61%98K | -15,293.33%-2.31M | -115.73%-546.47K | 391.32%104.53K | -317.83%-7.67M | --7.04M | -15.38%-15K | 193.69%3.47M | 93.87%-35.88K | 1,005.40%3.52M |
| Interest received (cash flow from investment activities) | -78.90%427K | 135.45%445K | 283.19%3.19M | 105.82%455.66K | 157.92%521K | 906.97%2.02M | -9.13%189K | 49.68%832.39K | 29.39%221.39K | 27.04%202K |
| Net changes in other investments | ---- | ---- | --44.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | -62.86%3.36M | -104.82%-1.88M | 1,137.49%47.22M | 53.70%-1.37M | -90.98%594K | 3,658.51%9.06M | 68,403.51%38.93M | 145.32%3.82M | -64.82%-2.95M | 2,820.25%6.58M |
| Financing cash flow | ||||||||||
| Increase or decrease of lease financing | -117.54%-20K | 78.35%-55K | 72.62%-91.05K | 197.83%118.95K | 0.00%-70K | 260.56%114K | -262.86%-254K | -15.35%-332.59K | -63.59%-121.59K | 2.78%-70K |
| Cash dividends paid | ---- | ---- | ---20.23M | --250 | ---6.74M | ---- | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | 75.00%-1K | 0.00%-5K | 25.67%-10.22K | -34.59%2.78K | 42.86%-4K | 42.86%-4K | -25.00%-5K | -132.45%-13.75K | 565.32%4.25K | -600.00%-7K |
| Financing cash flow | 99.84%-21K | 76.83%-60K | -5,770.35%-20.33M | 203.96%121.98K | -8,749.35%-6.81M | -17,053.85%-13.38M | -250.00%-259K | 15.25%-346.33K | 38.13%-117.33K | -5.48%-77K |
| Net cash flow | ||||||||||
| Beginning cash position | -9.91%55.99M | 99.49%57.14M | 16.68%28.64M | 107.87%56.26M | 201.09%62.76M | 177.80%62.15M | 16.69%28.64M | 7.13%24.55M | 9.36%27.06M | -12.18%20.84M |
| Current changes in cash | 65.90%1.01M | -103.44%-1.15M | 595.78%28.5M | -44.23%879.78K | -204.47%-6.5M | 139.92%610K | 1,640.46%33.51M | 150.60%4.1M | 885.88%1.58M | 514.12%6.22M |
| End cash Position | -9.18%57M | -9.91%55.99M | 99.49%57.14M | 99.49%57.14M | 107.87%56.26M | 201.09%62.76M | 177.80%62.15M | 16.68%28.64M | 16.68%28.64M | 9.36%27.06M |
| Free cash flow | -147.28%-2.33M | 114.90%772K | 224.87%1.39M | -56.37%2.12M | -11.01%-484K | 388.64%4.93M | -125.70%-5.18M | 40.84%427.15K | 174.94%4.87M | -133.13%-436K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.