Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 0.00%-501M | 97.65%-501M | -186.84%-21.35B | 1,230.25%24.58B | -97.67%1.85B | 83.39%79.48B | -20.10%43.34B | 43.26%54.25B | 63.96%37.86B | 246.37%23.09B |
| Net profit before non-cash adjustment | 0.00%14.93B | -2.42%14.93B | -50.60%15.3B | 70.40%30.96B | 97.45%18.17B | -33.43%9.2B | 22.33%13.82B | 47.13%11.3B | -11.76%7.68B | -22.03%8.71B |
| Total adjustment of non-cash items | 0.00%-15.6B | -42.44%-15.6B | -534.05%-10.95B | -172.40%-1.73B | -118.42%-634M | -6.08%3.44B | 419.12%3.67B | -59.79%706M | -68.87%1.76B | 476.69%5.64B |
| -Depreciation and amortization | 0.00%1.14B | -34.99%1.14B | -51.77%1.75B | 19.12%3.62B | 7.96%3.04B | 9.58%2.82B | 38.04%2.57B | 20.14%1.86B | 11.28%1.55B | 5.78%1.39B |
| -Assets reserve and write-off | 0.00%212M | 1,147.06%212M | -32.00%17M | --25M | --0 | 1,884.62%258M | -90.15%13M | --132M | ---- | 20.00%54M |
| -Other restructuring costs | ---- | ---- | --0 | --142M | --0 | ---- | ---- | ---- | ---- | ---- |
| -Share of associates | 0.00%-15.45B | -55.75%-15.45B | -1,208.44%-9.92B | 39.84%-758M | -124.20%-1.26B | 44.30%-562M | -9.55%-1.01B | -1,979.59%-921M | 105.09%49M | -166.02%-963M |
| -Disposal profit | 0.00%-64M | -378.26%-64M | 100.42%23M | -791.30%-5.43B | -347.56%-609M | 110.60%246M | -1,457.72%-2.32B | -122.68%-149M | 184.77%657M | 49.71%-775M |
| -Net exchange gains and losses | 0.00%-76M | 93.61%-76M | -145.63%-1.19B | 736.10%2.61B | -197.62%-410M | -69.78%420M | -49.31%1.39B | 288.58%2.74B | -110.81%-1.45B | 298.08%13.45B |
| -Other non-cash items | 0.00%-1.36B | 16.65%-1.36B | 15.91%-1.63B | -38.88%-1.94B | -626.04%-1.39B | -91.23%265M | 202.16%3.02B | -409.84%-2.96B | 112.70%955M | -304.46%-7.52B |
| Changes in working capital | 0.00%170M | 100.66%170M | -452.20%-25.69B | 70.34%-4.65B | -123.47%-15.69B | 158.59%66.84B | -38.80%25.85B | 48.58%42.24B | 224.89%28.43B | 131.33%8.75B |
| -Change in restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -138.65%-6.08B |
| -Change in loans | 0.00%1.19B | 106.17%1.19B | 59.33%-19.33B | 15.06%-47.52B | -410.42%-55.95B | 0.17%-10.96B | 55.45%-10.98B | -111.48%-24.65B | 3.00%-11.66B | -1,721.46%-12.02B |
| -Change in financial assets | ---- | ---- | ---- | ---- | -6.82%-141M | -136.97%-132M | 88.89%357M | 124.26%189M | -340.43%-779M | --324M |
| -Change in inventory | 0.00%-167M | 11.17%-167M | 33.57%-188M | ---283M | --0 | ---- | ---- | ---- | ---- | ---- |
| -Provision for loans, leases and other losses | 0.00%838M | 20.75%838M | -89.57%694M | 96.43%6.65B | 7.83%3.39B | 76.60%3.14B | -9.75%1.78B | -52.04%1.97B | 35.76%4.11B | -4.06%3.03B |
| -Change in deposits by banks and customers | 0.00%-1.66B | 75.97%-1.66B | -118.95%-6.92B | 1.21%36.5B | -50.49%36.07B | 125.69%72.84B | -51.17%32.28B | 74.91%66.09B | -20.49%37.79B | 347.51%47.53B |
| -Changes in other current assets | ---- | ---- | ---- | ---- | 120.59%264M | -168.12%-1.28B | -73.68%1.88B | 403.27%7.15B | 88.94%-2.36B | -177.03%-21.32B |
| -Changes in other current liabilities | 0.00%-32M | -174.42%-32M | 4,400.00%43M | -100.15%-1M | -78.87%682M | 504.49%3.23B | 106.27%534M | -743.92%-8.52B | 148.78%1.32B | -14.33%-2.71B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 0.00%-16M | 0.00%-16M | 33.33%-16M | 48.94%-24M | 32.86%-47M | 0.00%-70M | 23.08%-70M | -13.75%-91M | -21.21%-80M | 62.29%-66M |
| Interest received (cash flow from operating activities) | 0.00%6.52B | 1,835.31%6.52B | 89.33%337M | -78.24%178M | -10.50%818M | -8.60%914M | 133.10%1B | 10.57%429M | 13.78%388M | 13.29%341M |
| Tax refund paid | 0.00%-1.47B | 67.73%-1.47B | 26.86%-4.56B | 15.85%-6.23B | -175.62%-7.41B | 4.95%-2.69B | -30.28%-2.83B | -395.43%-2.17B | -11.73%-438M | 63.84%-392M |
| Other operating cash inflow (outflow) | 0.00%-2M | -2M | 300.00%2M | -1M | -200.00%-1M | -50.00%1M | 2M | |||
| Operating cash flow | 0.00%4.53B | 117.71%4.53B | -238.27%-25.59B | 486.73%18.51B | -106.16%-4.79B | 87.33%77.64B | -20.93%41.44B | 38.89%52.41B | 64.22%37.74B | 237.30%22.98B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 0.00%-1.82B | -100.99%-1.82B | 64.79%-906M | -42.79%-2.57B | 9.45%-1.8B | 53.23%-1.99B | -32.02%-4.26B | 18.86%-3.22B | 23.14%-3.97B | -30.08%-5.17B |
| Net intangibles purchase and sale | 0.00%-60M | 54.20%-60M | 81.93%-131M | 18.08%-725M | -6.37%-885M | 25.38%-832M | -89.95%-1.12B | -15.32%-587M | 42.74%-509M | -71.62%-889M |
| Net business purchase and sale | --0 | --0 | --0 | 476.79%9.67B | 4,197.44%1.68B | --39M | ---- | -102.72%-32M | -35.97%1.18B | -35.93%1.84B |
| Net investment property transactions | 0.00%29M | 100.67%29M | 82.27%-4.32B | -249.02%-24.34B | 15.20%-6.98B | -325.47%-8.23B | 1,021.21%3.65B | -109.25%-396M | 73.04%4.28B | 117.08%2.47B |
| Net outward loans | 0.00%-4.11B | -105.50%-4.11B | ---2B | --0 | -388.18%-3B | 524.90%1.04B | 39.36%-245M | 50.25%-404M | -8,020.00%-812M | 96.25%-10M |
| Net changes in other investments | 0.00%-92M | 87.77%-92M | -2,132.43%-752M | -98.89%37M | 163.66%3.33B | -82.27%1.26B | 286.64%7.12B | 117.27%1.84B | -936.71%-10.67B | -4.92%1.28B |
| Investing cash flow | 0.00%-6.05B | 25.30%-6.05B | 54.82%-8.1B | -134.30%-17.94B | 12.04%-7.66B | -268.85%-8.7B | 284.11%5.16B | 73.35%-2.8B | -2,074.95%-10.51B | 96.79%-483M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 0.00%70M | -98.97%70M | -59.27%6.79B | 71.78%16.66B | 242.62%9.7B | 9.49%-6.8B | -162.69%-7.51B | 65.13%-2.86B | -618.07%-8.2B | -68.68%1.58B |
| Net common stock issuance | --0 | --0 | --5.77B | --0 | -34.04%-9.62B | ---7.18B | --0 | --0 | --20M | --0 |
| Increase or decrease of lease financing | 0.00%-56M | 52.14%-56M | 67.32%-117M | -11.53%-358M | -8.45%-321M | -38.97%-296M | -2,266.67%-213M | ---9M | ---- | ---- |
| Cash dividends paid | 0.00%-300M | 3.85%-300M | 0.00%-312M | 34.32%-312M | 0.00%-475M | 0.00%-475M | -19.95%-475M | 0.00%-396M | 0.00%-396M | -23.75%-396M |
| Cash dividends for minorities | ---- | ---- | --0 | -123.74%-6.91B | ---3.09B | --0 | ---- | ---245M | ---- | ---- |
| Net other fund-raising expenses | 0.00%-1M | 50.00%-1M | 99.97%-2M | -411.55%-6.5B | 208,800.00%2.09B | ---1M | ---- | 80.00%-1M | 70.59%-5M | 5.56%-17M |
| Financing cash flow | 0.00%-287M | -102.37%-287M | 370.48%12.13B | 249.97%2.58B | 88.34%-1.72B | -79.84%-14.75B | -133.58%-8.2B | 59.09%-3.51B | -833.50%-8.58B | -72.32%1.17B |
| Net cash flow | ||||||||||
| Beginning cash position | 0.00%18.2B | -90.22%18.2B | -2.62%186.06B | 3.05%191.07B | 27.00%185.41B | 28.40%146B | 45.86%113.71B | 29.80%77.95B | 28.02%60.06B | -39.36%46.91B |
| Current changes in cash | 0.00%-1.81B | 91.61%-1.81B | -785.56%-21.56B | 122.21%3.15B | -126.13%-14.16B | 41.11%54.18B | -16.71%38.4B | 147.22%46.1B | -21.20%18.65B | 177.72%23.67B |
| Effect of exchange rate changes | 0.00%747M | 133.72%747M | 72.85%-2.22B | -141.17%-8.16B | 234.23%19.82B | -141.75%-14.77B | 40.99%-6.11B | -1,280.00%-10.35B | 93.10%-750M | -274.82%-10.87B |
| Cash adjustments other than cash changes | ---- | ---- | ---144.08B | ---- | 0.00%-1M | ---1M | ---- | ---- | -100.29%-1M | -88.16%343M |
| End cash Position | 0.00%17.14B | -5.84%17.14B | -90.22%18.2B | -2.62%186.06B | 3.05%191.07B | 27.00%185.41B | 28.40%146B | 45.86%113.71B | 29.80%77.95B | 28.02%60.06B |
| Free cash flow | 0.00%2.65B | 109.95%2.65B | -276.13%-26.63B | 302.36%15.12B | -109.99%-7.47B | 107.39%74.82B | -25.78%36.07B | 46.34%48.6B | 96.92%33.21B | 179.41%16.87B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |