Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -5.30%20.58B | -4.88%20.06B | -9.21%21.58B | -9.21%21.58B | 6.90%21.73B | -4.16%21.09B | 17.04%23.77B | 17.04%23.77B | 7.49%21.43B | 5.93%20.33B |
| -Cash and cash equivalents | -5.30%20.58B | -4.88%20.06B | -9.21%21.58B | -9.21%21.58B | 6.90%21.73B | -4.16%21.09B | 17.04%23.77B | 17.04%23.77B | 7.49%21.43B | 5.93%20.33B |
| Receivables | 37.57%451.6M | 24.62%538.09M | -2.09%594.71M | -2.09%594.71M | -25.50%328.26M | 3.44%431.78M | -12.92%607.43M | -12.92%607.43M | -16.71%517.92M | -22.99%440.65M |
| -Accounts receivable | -22.72%19.03M | -0.51%61.73M | 22.55%296.56M | 22.55%296.56M | -65.25%24.62M | -11.03%62.05M | -11.76%241.98M | -11.76%241.98M | -52.01%67.32M | -74.22%70.86M |
| -Gross accounts receivable | -22.72%19.03M | -0.51%61.73M | 22.55%296.56M | 22.55%296.56M | -65.25%24.62M | -11.03%62.05M | -11.76%241.98M | -11.76%241.98M | -52.01%67.32M | -74.22%70.86M |
| -Other receivables | 42.46%432.57M | 28.84%476.36M | -18.41%298.16M | -18.41%298.16M | -17.89%303.64M | 6.35%369.73M | -13.67%365.45M | -13.67%365.45M | -6.43%450.6M | 24.33%369.79M |
| Inventory | 6.41%96.06B | 5.17%92.23B | 9.76%93.88B | 9.76%93.88B | 5.32%90.28B | 6.34%87.7B | 6.98%85.53B | 6.98%85.53B | 9.08%87.97B | 4.09%85.72B |
| Other current assets | 9.02%2.87B | 5.91%2.67B | -6.25%3.06B | -6.25%3.06B | -7.45%2.63B | -2.44%2.52B | 25.48%3.26B | 25.48%3.26B | 25.25%2.85B | 15.40%2.84B |
| Total current assets | 4.34%119.96B | 3.37%115.51B | 5.25%119.11B | 5.25%119.11B | 5.16%114.97B | 3.97%111.74B | 9.29%113.17B | 9.29%113.17B | 8.98%112.76B | 4.55%109.33B |
| Non current assets | ||||||||||
| Net PPE | 9.52%59.6B | 12.69%58.94B | 17.11%58.33B | 17.11%58.33B | 13.41%54.42B | 11.95%52.31B | 8.26%49.81B | 8.26%49.81B | 9.15%49.33B | 5.97%47.99B |
| -Gross PP&E | 9.52%59.6B | 12.69%58.94B | 17.11%58.33B | 17.11%58.33B | 13.41%54.42B | 11.95%52.31B | 8.26%49.81B | 8.26%49.81B | 9.15%49.33B | 5.97%47.99B |
| Prepaid assets-non current | --500M | --500M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total investment | 66.22%1.1B | 29.69%949.27M | 24.48%872.71M | 24.48%872.71M | 12.70%659.21M | 37.20%731.96M | 34.03%701.1M | 34.03%701.1M | 3.37%579.9M | 23.24%584.93M |
| -Financial asset investment | 66.22%1.1B | 29.69%949.27M | 24.48%872.71M | 24.48%872.71M | 12.70%659.21M | 37.20%731.96M | 34.03%701.1M | 34.03%701.1M | 3.37%579.9M | 23.24%584.93M |
| -Including:Available-for-sale securities | 66.22%1.1B | 29.69%949.27M | 24.48%872.71M | 24.48%872.71M | 12.70%659.21M | 37.20%731.96M | 34.03%701.1M | 34.03%701.1M | 3.37%579.9M | 23.24%584.93M |
| Long-term accounts receivable and other receivables | -16.69%25M | -16.10%26.01M | -15.49%27.05M | -15.49%27.05M | -15.25%30.01M | -15.20%31M | -14.76%32.01M | -14.76%32.01M | -15.74%33.03M | -14.21%35.41M |
| Goodwill and other intangible assets | -14.51%527.06M | -9.50%552.75M | -4.78%582.19M | -4.78%582.19M | 9.31%616.5M | 12.27%610.77M | 9.10%611.44M | 9.10%611.44M | 6.89%604.05M | -2.30%563.97M |
| -Goodwill | -40.11%41.32M | -36.46%48.24M | -33.41%55.16M | -33.41%55.16M | -28.63%68.99M | -26.72%75.91M | -25.04%82.83M | -25.04%82.83M | -23.57%89.75M | -22.26%96.67M |
| -Other intangible assets | -11.28%485.75M | -5.67%504.52M | -0.30%527.03M | -0.30%527.03M | 17.16%547.51M | 21.44%534.86M | 17.49%528.61M | 17.49%528.61M | 14.87%514.3M | 3.18%467.31M |
| Deferred tax assets-non current | 0.62%1.32B | 0.56%1.18B | 1.26%1.42B | 1.26%1.42B | -9.43%1.31B | -14.73%1.17B | -9.95%1.4B | -9.95%1.4B | -12.84%1.25B | -11.58%1.45B |
| Other non current assets | 7.19%2.86B | 11.69%2.92B | 15.13%2.87B | 15.13%2.87B | 10.73%2.67B | 10.04%2.62B | 5.02%2.49B | 5.02%2.49B | 5.71%2.47B | 1.45%2.41B |
| Total non current assets | 10.42%65.93B | 13.23%65.07B | 16.45%64.1B | 16.45%64.1B | 12.60%59.7B | 11.40%57.47B | 7.81%55.05B | 7.81%55.05B | 8.25%54.27B | 5.23%53.02B |
| Total assets | 6.42%185.89B | 6.72%180.58B | 8.92%183.21B | 8.92%183.21B | 7.59%174.67B | 6.38%169.21B | 8.80%168.21B | 8.80%168.21B | 8.74%167.04B | 4.77%162.35B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 7.42%34.22B | 14.15%31.18B | 49.84%35.63B | 49.84%35.63B | 3.44%31.86B | -9.82%27.31B | 8.16%23.78B | 8.16%23.78B | 30.65%29.52B | 15.44%30.8B |
| -Current debt and capital lease obligation | 7.42%34.22B | 14.15%31.18B | 49.84%35.63B | 49.84%35.63B | 3.44%31.86B | -9.82%27.31B | 8.16%23.78B | 8.16%23.78B | 30.65%29.52B | 15.44%30.8B |
| -Including:Current debt | 7.55%34.22B | 14.35%31.17B | 50.10%35.62B | 50.10%35.62B | 3.48%31.82B | -9.86%27.26B | 8.14%23.73B | 8.14%23.73B | 30.70%29.47B | 15.44%30.75B |
| -Including:Current capital Lease obligation | -98.16%734K | -91.25%4.46M | -68.98%15.9M | -68.98%15.9M | -21.19%39.88M | 17.97%50.91M | 19.49%51.25M | 19.49%51.25M | 2.54%47.26M | 19.46%50.6M |
| Payables | 12.31%5.89B | -3.43%5.1B | -28.12%5.78B | -28.12%5.78B | -4.27%5.24B | 4.00%5.29B | 44.23%8.04B | 44.23%8.04B | 38.44%6.04B | 1.80%5.47B |
| -accounts payable | 8.22%4.38B | -6.07%4.5B | -34.70%4.38B | -34.70%4.38B | -14.16%4.05B | -0.34%4.79B | 45.66%6.7B | 45.66%6.7B | 42.53%5.61B | -1.40%4.72B |
| -Total tax payable | 26.16%1.5B | 22.21%601.87M | 4.87%1.4B | 4.87%1.4B | 57.17%1.19B | 80.37%492.49M | 37.44%1.34B | 37.44%1.34B | 0.84%430.74M | 27.49%759M |
| Pension and other retirement benefit plans | 9.24%390M | 8.12%138.5M | 10.93%604.35M | 10.93%604.35M | 4.36%357M | -15.49%128.1M | 1.95%544.83M | 1.95%544.83M | 0.40%125M | 9.75%342.1M |
| Accrued and deferred income | 9.61%5.48B | 9.30%5.41B | 5.33%5.91B | 5.33%5.91B | -16.80%5B | -19.96%4.95B | -6.93%5.61B | -6.93%5.61B | 13.60%5.68B | 11.37%6.01B |
| Other current liabilities | 8.03%6.81B | -19.00%6.37B | 7.28%7.26B | 7.28%7.26B | 3.38%6.31B | 32.31%7.86B | 16.34%6.77B | 16.34%6.77B | 39.91%7.77B | 11.06%6.1B |
| Current liabilities | 8.26%52.79B | 5.84%48.2B | 23.34%55.19B | 23.34%55.19B | 0.07%48.76B | -4.43%45.54B | 12.02%44.75B | 12.02%44.75B | 30.55%49.13B | 12.64%48.73B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 4.33%75.71B | 6.88%76.21B | 1.38%73.08B | 1.38%73.08B | 12.17%72.57B | 12.87%71.3B | 7.81%72.08B | 7.81%72.08B | -0.80%68.31B | -0.84%64.69B |
| -Long term debt and capital lease obligation | 4.33%75.71B | 6.88%76.21B | 1.38%73.08B | 1.38%73.08B | 12.17%72.57B | 12.87%71.3B | 7.81%72.08B | 7.81%72.08B | -0.80%68.31B | -0.84%64.69B |
| -Including:Long term debt | 4.33%75.71B | 6.88%76.2B | 1.40%73.08B | 1.40%73.08B | 12.24%72.57B | 12.96%71.3B | 7.89%72.07B | 7.89%72.07B | -0.74%68.28B | -0.76%64.66B |
| -Including:Long term capital lease obligation | -26.07%2.08M | -39.16%2.26M | -83.86%2.45M | -83.86%2.45M | -92.81%2.82M | -93.19%3.72M | -77.17%15.16M | -77.17%15.16M | -60.50%30.85M | -56.38%39.14M |
| Long term provisions | 0.89%28.76M | 0.89%28.69M | 0.89%28.63M | 0.89%28.63M | 0.89%28.5M | 0.89%28.44M | 0.89%28.37M | 0.89%28.37M | 0.89%28.31M | 0.89%28.25M |
| Non current deferred liabilities | 2.94%63.66M | 2.94%63.66M | 2.94%63.66M | 2.94%63.66M | 0.00%61.84M | 0.00%61.84M | 0.00%61.84M | 0.00%61.84M | 0.00%61.84M | 0.00%61.84M |
| Other non current liabilities | -9.64%175.75M | -21.39%175.75M | -38.74%175.75M | -38.74%175.75M | -57.06%194.5M | -59.03%223.58M | -54.37%286.9M | -54.37%286.9M | -46.32%379.62M | -42.00%452.93M |
| Total non current liabilities | 4.29%75.98B | 6.79%76.47B | 1.22%73.35B | 1.22%73.35B | 11.68%72.85B | 12.24%71.62B | 7.22%72.46B | 7.22%72.46B | -1.26%68.78B | -1.32%65.24B |
| Total liabilities | 5.88%128.77B | 6.42%124.68B | 9.66%128.54B | 9.66%128.54B | 6.72%121.62B | 5.11%117.16B | 9.01%117.21B | 9.01%117.21B | 9.89%117.91B | 4.20%113.96B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%4.87B | 0.00%4.87B | 0.00%4.87B | 0.00%4.87B | 0.00%4.87B | 0.00%4.87B | 0.00%4.87B | 0.00%4.87B | 0.00%4.87B | 0.00%4.87B |
| -common stock | 0.00%4.87B | 0.00%4.87B | 0.00%4.87B | 0.00%4.87B | 0.00%4.87B | 0.00%4.87B | 0.00%4.87B | 0.00%4.87B | 0.00%4.87B | 0.00%4.87B |
| Additional paid-in capital | 0.00%5.64B | 0.00%5.64B | 0.00%5.64B | 0.00%5.64B | 0.00%5.64B | 0.00%5.64B | 0.00%5.64B | 0.00%5.64B | 0.00%5.64B | 0.00%5.64B |
| Retained earnings | 9.57%46.74B | 9.10%45.38B | 8.98%44.43B | 8.98%44.43B | 11.50%42.66B | 10.77%41.6B | 9.59%40.77B | 9.59%40.77B | 7.12%39B | 7.02%38.26B |
| Less: Treasury stock | 115.10%602.68M | 30.00%364.23M | 20.58%586.88M | 20.58%586.88M | -42.43%280.19M | -45.57%280.19M | -29.03%486.7M | -29.03%486.7M | -29.03%486.7M | -29.03%486.7M |
| Fixed asset revaluation reserve | -2.07%73.36M | -2.07%73.36M | -2.07%73.36M | -2.07%73.36M | 0.00%74.9M | 0.00%74.9M | 0.00%74.9M | 0.00%74.9M | 0.00%74.9M | 0.00%74.9M |
| Other reserves | 354.90%394.42M | 100.33%294.14M | 83.99%241.71M | 83.99%241.71M | 244.59%86.71M | 941.03%146.83M | 642.68%131.37M | 642.68%131.37M | 207.22%26.98M | 138.38%25.16M |
| Total stockholders'equity | 7.67%57.12B | 7.39%55.9B | 7.19%54.67B | 7.19%54.67B | 9.64%53.06B | 9.34%52.05B | 8.33%51B | 8.33%51B | 6.06%49.13B | 6.14%48.39B |
| Total equity | 7.67%57.12B | 7.39%55.9B | 7.19%54.67B | 7.19%54.67B | 9.64%53.06B | 9.34%52.05B | 8.33%51B | 8.33%51B | 6.06%49.13B | 6.14%48.39B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |