CN Stock MarketDetailed Quotes

Shanghai Huayi Group Corporation (900909)

Watchlist
  • 0.504
  • 0.0000.00%
Trading May 14 13:48 CST
1.07BMarket Cap12.92P/E (TTM)

Shanghai Huayi Group Corporation (900909) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Operating Cash Flow
Goods sale service render cash
16.90%10B
-1.28%44.22B
-5.69%32.23B
-4.78%20.79B
-0.66%8.55B
18.14%44.8B
27.56%34.17B
29.41%21.84B
11.23%8.61B
8.06%37.92B
Refunds of taxes and levies
-9.83%149.05M
3.55%405.37M
79.74%380.07M
47.22%257.72M
501.70%165.31M
13.19%391.48M
9.26%211.46M
-30.12%175.06M
8.65%27.47M
-70.61%345.88M
Net deposit increase
325.74%1.12B
-3,085.79%-2.81B
-96.42%-1.21B
-469.91%-920.21M
41.33%-494.88M
-90.64%94.09M
-140.23%-617.16M
139.86%248.76M
15.75%-843.49M
-19.87%1B
Cash received from interests, fees and commissions
-42.83%56.83M
-27.88%342.73M
-27.73%267.5M
-22.74%186.82M
-14.77%99.4M
8.68%475.2M
11.89%370.14M
11.83%241.81M
35.33%116.63M
8.26%437.25M
Cash received relating to other operating activities
-36.78%157.82M
26.92%671.56M
2.32%615.81M
17.51%446.38M
75.78%249.64M
-42.64%529.1M
-3.43%601.82M
10.94%379.87M
-27.43%142.02M
-17.06%922.45M
Cash inflows from operating activities
33.91%11.48B
-7.46%42.83B
-7.08%32.28B
-9.26%20.77B
6.46%8.57B
13.93%46.29B
17.87%34.74B
34.14%22.88B
14.28%8.05B
4.07%40.63B
Goods services cash paid
9.52%9.14B
-0.56%36.54B
-6.34%27.2B
-7.41%17.75B
-10.93%8.34B
16.33%36.74B
20.86%29.04B
16.18%19.17B
22.80%9.37B
14.05%31.59B
Staff behalf paid
-6.89%866.71M
3.55%3.19B
4.74%2.29B
7.54%1.63B
35.83%930.86M
28.34%3.08B
37.60%2.19B
46.92%1.51B
12.37%685.31M
-2.31%2.4B
All taxes paid
15.36%232.36M
-3.35%1.2B
-10.73%933.08M
-13.70%591.44M
-19.73%201.42M
34.13%1.24B
23.88%1.05B
12.22%685.35M
-35.62%250.94M
-48.72%923.79M
Net loan and advance increase
-1,852.49%-2.18B
-427.60%-2.07B
-328.91%-1.85B
24.76%-1.06B
117.03%124.63M
-112.11%-391.67M
-114.75%-432.04M
-190.63%-1.41B
4.71%-731.8M
273.92%3.24B
Net deposit in central bank and institutions
-97.63%-159.47M
-1,164.20%-105.54M
-16.90%-57.94M
-44.72%-102.18M
40.18%-80.69M
-106.75%-8.35M
-189.55%-49.57M
6.66%-70.6M
-67.62%-134.88M
-26.80%123.69M
Cash paid for fees and commissions
-33.70%26.39M
-35.97%150.75M
-6.50%79.33M
-3.29%55.3M
25.67%39.81M
85.83%235.44M
-1.50%84.84M
4.66%57.18M
10.44%31.67M
-21.69%126.7M
Cash paid relating to other operating activities
-30.01%462.15M
45.72%2.14B
0.15%1.57B
-10.58%887.48M
47.12%660.36M
-8.06%1.47B
3.29%1.57B
6.31%992.54M
-5.92%448.85M
38.37%1.6B
Cash outflows from operating activities
-17.98%8.38B
-3.12%41.05B
-9.81%30.16B
-5.69%19.75B
3.05%10.22B
5.93%42.37B
7.71%33.44B
1.61%20.94B
19.70%9.92B
26.65%40B
Net cash flows from operating activities
287.50%3.09B
-54.46%1.78B
63.43%2.12B
-47.73%1.02B
11.65%-1.65B
519.17%3.92B
182.00%1.29B
154.83%1.94B
-50.44%-1.87B
-91.52%632.84M
Investing cash flow
Cash received from disposal of investments
609.08%975.62M
139.05%1.23B
6.72%208.83M
32.20%193.64M
46.31%137.59M
-9.35%513.3M
-43.90%195.67M
-32.92%146.47M
42.09%94.04M
-43.44%566.28M
Cash received from returns on investments
2,614.86%186.65M
-19.43%415.94M
-8.00%316.53M
-53.27%84.39M
15.90%6.88M
35.71%516.24M
46.70%344.05M
94.07%180.57M
605.03%5.93M
3.16%380.4M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset
-75.30%6.32M
65.28%377.02M
8,057.74%97.87M
9,103.91%36.72M
33,788.36%25.57M
-49.45%228.11M
-99.69%1.2M
956.62%398.96K
918.89%75.46K
205.73%451.24M
Net cash received from disposal of subsidiaries and other business units
----
----
----
----
----
----
----
----
----
--13.69M
Cash received relating to other investing activities
-2.77%322.5K
2,286.91%31.3M
5,185.50%52.11M
4,701.50%31.03M
-1.76%331.68K
0.88%1.31M
10.58%985.85K
0.31%646.28K
3.49%337.63K
-1.74%1.3M
Cash inflows from investing activities
586.11%1.17B
62.94%2.05B
24.62%675.34M
5.39%345.78M
69.72%170.37M
-10.90%1.26B
-45.46%541.91M
5.13%328.09M
49.03%100.39M
-6.98%1.41B
Cash paid to acquire fixed assets intangible assets and other long-term assets
-47.43%488.52M
-25.39%3.29B
-14.18%2.3B
0.83%1.6B
98.22%929.29M
53.41%4.41B
88.32%2.68B
45.02%1.59B
-28.23%468.81M
-43.42%2.87B
Cash paid to acquire investments
45.40%176.96M
240.04%1.87B
504.07%1.56B
461.80%1.11B
508.52%121.7M
-26.94%551.37M
-41.10%257.5M
-33.00%197.5M
-71.34%20M
-41.18%754.69M
Cash paid relating to other investing activities
----
1,257.30%55.32M
--70.51M
--30.6M
----
2.91%4.08M
----
----
----
--3.96M
Cash outflows from investing activities
-36.68%665.48M
5.16%5.22B
33.67%3.92B
53.59%2.74B
115.01%1.05B
36.66%4.96B
57.90%2.94B
28.46%1.78B
-32.40%488.81M
-42.90%3.63B
Net cash flows from investing activities
157.17%503.43M
14.49%-3.17B
-35.71%-3.25B
-64.46%-2.39B
-126.72%-880.62M
-66.95%-3.7B
-176.47%-2.39B
-35.22%-1.46B
40.76%-388.42M
54.18%-2.22B
Financing cash flow
Cash received from capital contributions
575.15%54.01M
6.57%390.01M
-8.30%306.01M
-43.66%188M
--8M
-31.37%365.96M
869.83%333.72M
6,299.14%333.72M
----
-31.00%533.2M
-Including: Cash received from capital contributions by minority shareholders of subsidiaries
575.15%54.01M
109.73%390.01M
99.08%306.01M
22.30%188M
--8M
-20.26%185.96M
346.72%153.72M
2,847.56%153.72M
----
-69.82%233.2M
Cash from borrowing
-5.27%2.43B
-42.52%4.84B
-10.27%4.01B
14.58%3.1B
417.13%2.57B
52.90%8.41B
1.42%4.47B
-7.09%2.7B
-69.33%496.69M
-34.62%5.5B
Cash received relating to other financing activities
--81.02M
929.34%1.56B
200.00%1.2B
--1.2B
----
--151.92M
284.52%400M
----
----
----
Cash inflows from financing activities
-0.32%2.57B
-23.97%6.79B
6.02%5.52B
47.69%4.49B
418.74%2.58B
47.97%8.93B
14.48%5.2B
0.53%3.04B
-69.90%496.69M
-34.32%6.04B
Borrowing repayment
30.39%2.1B
-29.11%5.61B
8.89%4.26B
2.89%3.2B
197.26%1.61B
81.14%7.91B
9.48%3.91B
72.43%3.11B
-29.25%541.33M
6.33%4.37B
Dividend interest payment
-54.42%121.61M
22.27%1.28B
70.92%1.24B
62.39%586.52M
41.55%266.83M
21.14%1.05B
-9.23%728.24M
110.57%361.19M
581.54%188.51M
-38.07%866.46M
-Including:Cash payments for dividends or profit to minority shareholders
-70.97%49.8M
114.48%564.99M
226.60%546.57M
156.82%391.92M
42.95%171.54M
11.46%263.43M
-12.33%167.35M
140.37%152.6M
--120M
170.31%236.34M
Cash payments relating to other financing activities
7,158.63%1.79B
35.53%1.37B
38.57%541.67M
1,180.56%523.77M
171.16%24.62M
993.42%1.01B
1,354.53%390.91M
83.11%40.9M
100.12%9.08M
73.78%92.7M
Cash outflows from financing activities
110.82%4.01B
-17.14%8.26B
20.18%6.05B
22.70%4.31B
157.22%1.9B
87.26%9.97B
14.28%5.03B
75.82%3.52B
-7.33%738.92M
-4.20%5.33B
Net cash flows from financing activities
-312.85%-1.44B
-41.38%-1.48B
-405.40%-528.81M
136.05%172.35M
379.03%675.9M
-247.23%-1.04B
20.53%173.15M
-146.78%-478.03M
-128.40%-242.23M
-80.47%708.86M
Net cash flow
Exchange rate change effecting cash and cash equivalents
-1,803.28%-35.11M
-97.59%972.43K
836.69%10.59M
-74.93%9.49M
-78.33%2.06M
217.70%40.42M
-112.19%-1.44M
86.69%37.83M
119.66%9.51M
-209.70%-34.34M
Net increase in cash and cash equivalents
214.62%2.12B
-262.56%-2.86B
-78.00%-1.65B
-2,530.84%-1.2B
25.56%-1.85B
13.49%-787.91M
59.48%-927.81M
101.37%49.16M
-127.76%-2.49B
-114.51%-910.75M
Add:Begin period cash and cash equivalents
-19.53%11.77B
-5.11%14.63B
-5.11%14.63B
-5.11%14.63B
-2.86%14.63B
-3.46%15.41B
-3.31%15.41B
-3.31%15.41B
-5.56%15.06B
65.22%15.97B
End period cash equivalent
8.77%13.89B
-19.53%11.77B
-10.43%12.98B
-13.14%13.43B
1.64%12.77B
-2.86%14.63B
6.11%14.49B
25.09%15.46B
-15.37%12.57B
-5.56%15.06B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianzhi International Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Operating Cash Flow
Goods sale service render cash 16.90%10B-1.28%44.22B-5.69%32.23B-4.78%20.79B-0.66%8.55B18.14%44.8B27.56%34.17B29.41%21.84B11.23%8.61B8.06%37.92B
Refunds of taxes and levies -9.83%149.05M3.55%405.37M79.74%380.07M47.22%257.72M501.70%165.31M13.19%391.48M9.26%211.46M-30.12%175.06M8.65%27.47M-70.61%345.88M
Net deposit increase 325.74%1.12B-3,085.79%-2.81B-96.42%-1.21B-469.91%-920.21M41.33%-494.88M-90.64%94.09M-140.23%-617.16M139.86%248.76M15.75%-843.49M-19.87%1B
Cash received from interests, fees and commissions -42.83%56.83M-27.88%342.73M-27.73%267.5M-22.74%186.82M-14.77%99.4M8.68%475.2M11.89%370.14M11.83%241.81M35.33%116.63M8.26%437.25M
Cash received relating to other operating activities -36.78%157.82M26.92%671.56M2.32%615.81M17.51%446.38M75.78%249.64M-42.64%529.1M-3.43%601.82M10.94%379.87M-27.43%142.02M-17.06%922.45M
Cash inflows from operating activities 33.91%11.48B-7.46%42.83B-7.08%32.28B-9.26%20.77B6.46%8.57B13.93%46.29B17.87%34.74B34.14%22.88B14.28%8.05B4.07%40.63B
Goods services cash paid 9.52%9.14B-0.56%36.54B-6.34%27.2B-7.41%17.75B-10.93%8.34B16.33%36.74B20.86%29.04B16.18%19.17B22.80%9.37B14.05%31.59B
Staff behalf paid -6.89%866.71M3.55%3.19B4.74%2.29B7.54%1.63B35.83%930.86M28.34%3.08B37.60%2.19B46.92%1.51B12.37%685.31M-2.31%2.4B
All taxes paid 15.36%232.36M-3.35%1.2B-10.73%933.08M-13.70%591.44M-19.73%201.42M34.13%1.24B23.88%1.05B12.22%685.35M-35.62%250.94M-48.72%923.79M
Net loan and advance increase -1,852.49%-2.18B-427.60%-2.07B-328.91%-1.85B24.76%-1.06B117.03%124.63M-112.11%-391.67M-114.75%-432.04M-190.63%-1.41B4.71%-731.8M273.92%3.24B
Net deposit in central bank and institutions -97.63%-159.47M-1,164.20%-105.54M-16.90%-57.94M-44.72%-102.18M40.18%-80.69M-106.75%-8.35M-189.55%-49.57M6.66%-70.6M-67.62%-134.88M-26.80%123.69M
Cash paid for fees and commissions -33.70%26.39M-35.97%150.75M-6.50%79.33M-3.29%55.3M25.67%39.81M85.83%235.44M-1.50%84.84M4.66%57.18M10.44%31.67M-21.69%126.7M
Cash paid relating to other operating activities -30.01%462.15M45.72%2.14B0.15%1.57B-10.58%887.48M47.12%660.36M-8.06%1.47B3.29%1.57B6.31%992.54M-5.92%448.85M38.37%1.6B
Cash outflows from operating activities -17.98%8.38B-3.12%41.05B-9.81%30.16B-5.69%19.75B3.05%10.22B5.93%42.37B7.71%33.44B1.61%20.94B19.70%9.92B26.65%40B
Net cash flows from operating activities 287.50%3.09B-54.46%1.78B63.43%2.12B-47.73%1.02B11.65%-1.65B519.17%3.92B182.00%1.29B154.83%1.94B-50.44%-1.87B-91.52%632.84M
Investing cash flow
Cash received from disposal of investments 609.08%975.62M139.05%1.23B6.72%208.83M32.20%193.64M46.31%137.59M-9.35%513.3M-43.90%195.67M-32.92%146.47M42.09%94.04M-43.44%566.28M
Cash received from returns on investments 2,614.86%186.65M-19.43%415.94M-8.00%316.53M-53.27%84.39M15.90%6.88M35.71%516.24M46.70%344.05M94.07%180.57M605.03%5.93M3.16%380.4M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset -75.30%6.32M65.28%377.02M8,057.74%97.87M9,103.91%36.72M33,788.36%25.57M-49.45%228.11M-99.69%1.2M956.62%398.96K918.89%75.46K205.73%451.24M
Net cash received from disposal of subsidiaries and other business units --------------------------------------13.69M
Cash received relating to other investing activities -2.77%322.5K2,286.91%31.3M5,185.50%52.11M4,701.50%31.03M-1.76%331.68K0.88%1.31M10.58%985.85K0.31%646.28K3.49%337.63K-1.74%1.3M
Cash inflows from investing activities 586.11%1.17B62.94%2.05B24.62%675.34M5.39%345.78M69.72%170.37M-10.90%1.26B-45.46%541.91M5.13%328.09M49.03%100.39M-6.98%1.41B
Cash paid to acquire fixed assets intangible assets and other long-term assets -47.43%488.52M-25.39%3.29B-14.18%2.3B0.83%1.6B98.22%929.29M53.41%4.41B88.32%2.68B45.02%1.59B-28.23%468.81M-43.42%2.87B
Cash paid to acquire investments 45.40%176.96M240.04%1.87B504.07%1.56B461.80%1.11B508.52%121.7M-26.94%551.37M-41.10%257.5M-33.00%197.5M-71.34%20M-41.18%754.69M
Cash paid relating to other investing activities ----1,257.30%55.32M--70.51M--30.6M----2.91%4.08M--------------3.96M
Cash outflows from investing activities -36.68%665.48M5.16%5.22B33.67%3.92B53.59%2.74B115.01%1.05B36.66%4.96B57.90%2.94B28.46%1.78B-32.40%488.81M-42.90%3.63B
Net cash flows from investing activities 157.17%503.43M14.49%-3.17B-35.71%-3.25B-64.46%-2.39B-126.72%-880.62M-66.95%-3.7B-176.47%-2.39B-35.22%-1.46B40.76%-388.42M54.18%-2.22B
Financing cash flow
Cash received from capital contributions 575.15%54.01M6.57%390.01M-8.30%306.01M-43.66%188M--8M-31.37%365.96M869.83%333.72M6,299.14%333.72M-----31.00%533.2M
-Including: Cash received from capital contributions by minority shareholders of subsidiaries 575.15%54.01M109.73%390.01M99.08%306.01M22.30%188M--8M-20.26%185.96M346.72%153.72M2,847.56%153.72M-----69.82%233.2M
Cash from borrowing -5.27%2.43B-42.52%4.84B-10.27%4.01B14.58%3.1B417.13%2.57B52.90%8.41B1.42%4.47B-7.09%2.7B-69.33%496.69M-34.62%5.5B
Cash received relating to other financing activities --81.02M929.34%1.56B200.00%1.2B--1.2B------151.92M284.52%400M------------
Cash inflows from financing activities -0.32%2.57B-23.97%6.79B6.02%5.52B47.69%4.49B418.74%2.58B47.97%8.93B14.48%5.2B0.53%3.04B-69.90%496.69M-34.32%6.04B
Borrowing repayment 30.39%2.1B-29.11%5.61B8.89%4.26B2.89%3.2B197.26%1.61B81.14%7.91B9.48%3.91B72.43%3.11B-29.25%541.33M6.33%4.37B
Dividend interest payment -54.42%121.61M22.27%1.28B70.92%1.24B62.39%586.52M41.55%266.83M21.14%1.05B-9.23%728.24M110.57%361.19M581.54%188.51M-38.07%866.46M
-Including:Cash payments for dividends or profit to minority shareholders -70.97%49.8M114.48%564.99M226.60%546.57M156.82%391.92M42.95%171.54M11.46%263.43M-12.33%167.35M140.37%152.6M--120M170.31%236.34M
Cash payments relating to other financing activities 7,158.63%1.79B35.53%1.37B38.57%541.67M1,180.56%523.77M171.16%24.62M993.42%1.01B1,354.53%390.91M83.11%40.9M100.12%9.08M73.78%92.7M
Cash outflows from financing activities 110.82%4.01B-17.14%8.26B20.18%6.05B22.70%4.31B157.22%1.9B87.26%9.97B14.28%5.03B75.82%3.52B-7.33%738.92M-4.20%5.33B
Net cash flows from financing activities -312.85%-1.44B-41.38%-1.48B-405.40%-528.81M136.05%172.35M379.03%675.9M-247.23%-1.04B20.53%173.15M-146.78%-478.03M-128.40%-242.23M-80.47%708.86M
Net cash flow
Exchange rate change effecting cash and cash equivalents -1,803.28%-35.11M-97.59%972.43K836.69%10.59M-74.93%9.49M-78.33%2.06M217.70%40.42M-112.19%-1.44M86.69%37.83M119.66%9.51M-209.70%-34.34M
Net increase in cash and cash equivalents 214.62%2.12B-262.56%-2.86B-78.00%-1.65B-2,530.84%-1.2B25.56%-1.85B13.49%-787.91M59.48%-927.81M101.37%49.16M-127.76%-2.49B-114.51%-910.75M
Add:Begin period cash and cash equivalents -19.53%11.77B-5.11%14.63B-5.11%14.63B-5.11%14.63B-2.86%14.63B-3.46%15.41B-3.31%15.41B-3.31%15.41B-5.56%15.06B65.22%15.97B
End period cash equivalent 8.77%13.89B-19.53%11.77B-10.43%12.98B-13.14%13.43B1.64%12.77B-2.86%14.63B6.11%14.49B25.09%15.46B-15.37%12.57B-5.56%15.06B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianzhi International Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More