Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
KUNLUN ENERGY
00135
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -32.36%405.82M | 973.63%599.94M | -24.72%55.88M | 107.27%74.23M | -8,269.32%-1.02B | -97.34%12.5M | 251.53%470.04M | -83.93%133.71M | 52.88%831.81M | -7.69%544.08M |
| Net profit before non-cash adjustment | 199.28%419.61M | 36.45%140.21M | 101.66%102.75M | -3,895.53%-6.2B | 81.26%-155.29M | -1,091.06%-828.58M | 16.48%83.61M | -68.56%71.78M | -47.57%228.28M | 168.55%435.38M |
| Total adjustment of non-cash items | -14.05%321.67M | 2,624.35%374.26M | -100.24%-14.83M | 3,008.35%6.28B | -62.35%202.17M | 382.71%536.99M | -150.26%-189.95M | -2.71%377.94M | 88.01%388.45M | -54.88%206.61M |
| -Depreciation and amortization | 0.42%201.47M | -27.39%200.63M | -37.35%276.3M | 27.48%440.99M | 4.92%345.92M | -4.11%329.7M | -5.93%343.82M | -1.41%365.5M | -7.65%370.73M | 9.57%401.46M |
| -Reversal of impairment losses recognized in profit and loss | -65.11%47.69M | -72.80%136.67M | -91.47%502.53M | 20,215.95%5.89B | -91.43%29.01M | 25.07%338.41M | --270.58M | ---- | -92.99%4.63M | 3,235.02%66M |
| -Disposal profit | 94.48%359.42M | 137.29%184.81M | -5,956.69%-495.59M | -99.20%8.46M | 942.10%1.06B | -35.12%101.82M | -6.63%156.94M | -68.03%168.08M | 309.03%525.74M | -22.12%128.53M |
| -Other non-cash items | -94.06%-286.91M | 50.40%-147.85M | -399.23%-298.07M | 95.16%-59.71M | -429.67%-1.23B | 75.77%-232.95M | -517.62%-961.28M | 69.64%-155.64M | -31.66%-512.65M | -197.73%-389.39M |
| Changes in working capital | -492.49%-335.46M | 366.69%85.47M | -515.26%-32.05M | 99.51%-5.21M | -451.15%-1.07B | -47.24%304.09M | 282.39%576.38M | -246.92%-316.01M | 319.68%215.09M | -219.28%-97.91M |
| -Change in receivables | -388.55%-646.14M | -320.31%-132.26M | 28.31%-31.47M | -123.92%-43.89M | 332.42%183.47M | -65.55%-78.94M | -189.86%-47.68M | 77.73%-16.45M | -68.72%-73.86M | -128.89%-43.78M |
| -Change in inventory | 163.82%15.45M | -298.21%-24.2M | 157.97%12.21M | -904.87%-21.06M | -109.62%-2.1M | 214.52%21.79M | 22.66%-19.02M | -184.78%-24.6M | 291.30%29.01M | -123.49%-15.17M |
| -Change in prepaid assets | -291.54%-2.04M | -102.84%-520K | 269.31%18.3M | 213.00%4.96M | 31.39%-4.39M | -68.06%-6.39M | -4,021.65%-3.8M | 101.32%97K | ---7.36M | ---- |
| -Change in payables | -16.97%292.15M | 1,966.32%351.88M | 79.25%-18.85M | 2.42%-90.85M | -298.77%-93.1M | -72.45%46.84M | 149.90%170.01M | -194.00%-340.67M | 1,232.75%362.4M | 54.01%-31.99M |
| -Change in accrued expense | 133.12%28.01M | -336.44%-84.57M | -4.12%35.77M | 110.77%37.3M | -197.50%-346.4M | 530.19%355.27M | -304.75%-82.58M | 175.88%40.33M | -767.01%-53.15M | 112.82%7.97M |
| -Provision for loans, leases and other losses | 81.74%-10.65M | 19.26%-58.33M | -110.39%-72.24M | 92.49%-34.34M | -53.66%-457.45M | -151.40%-297.7M | 1,263.67%579.19M | 160.28%42.47M | -402.36%-70.46M | --23.3M |
| -Changes in other current assets | -111.61%-4.02M | -61.78%34.62M | 853.97%90.59M | -34.66%9.5M | 110.79%14.53M | -468.04%-134.64M | -948.93%-23.7M | -62.15%2.79M | 126.18%7.38M | 7.80%-28.18M |
| -Changes in other current liabilities | -611.34%-8.22M | 98.26%-1.16M | -149.83%-66.36M | 136.75%133.17M | -191.08%-362.37M | 9,914.25%397.87M | 119.87%3.97M | -194.64%-19.99M | 309.79%21.12M | 88.08%-10.07M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -22.11%-69.41M | -65.62%-56.84M | -7.91%-34.32M | -15.76%-31.81M | -5.66%-27.48M | 13.37%-26M | 10.00%-30.02M | 10.51%-33.35M | 19.27%-37.27M | 17.19%-46.16M |
| Interest received (cash flow from operating activities) | 78.53%4.31M | -87.98%2.41M | -28.57%20.08M | 102.01%28.11M | 45.83%13.92M | -0.02%9.54M | -23.17%9.54M | 30.52%12.42M | -30.68%9.52M | -1.98%13.73M |
| Tax refund paid | -315.58%-30.06M | 43.54%-7.23M | -231.09%-12.81M | 19.96%-3.87M | 79.01%-4.83M | 26.78%-23.03M | -145.72%-31.46M | 85.27%-12.8M | -147.54%-86.91M | -53.68%-35.11M |
| Other operating cash inflow (outflow) | 0.00%-1K | -100.02%-1K | -97.96%5.45M | -15.37%266.72M | -36.00%315.15M | 49,241,000.00%492.41M | 1K | 0 | 0 | 0 |
| Operating cash flow | -42.29%310.65M | 1,470.32%538.27M | -89.72%34.28M | 146.04%333.38M | -255.60%-724.16M | 11.31%465.41M | 318.20%418.11M | -86.06%99.98M | 50.49%717.16M | -9.20%476.54M |
| Investing cash flow | ||||||||||
| Net business purchase and sale | ---- | ---- | --70M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | ---- | ---- | --528.18M | --0 | ---- | ---- | ---- | ---- | -100.00%2K | --272.8M |
| Net changes in other investments | -17.69%-477.89M | 29.77%-406.07M | -92.95%-578.23M | 60.31%-299.67M | -514.55%-754.97M | 74.49%-122.85M | -85.39%-481.65M | 16.32%-259.8M | 54.34%-310.49M | -357.81%-680.05M |
| Investing cash flow | -17.69%-477.89M | -2,134.61%-406.07M | 106.66%19.96M | 60.31%-299.67M | -514.55%-754.97M | 74.49%-122.85M | -85.39%-481.65M | 16.32%-259.8M | 23.76%-310.48M | -165.23%-407.24M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -348.06%-131.16M | -152.88%-29.27M | 63.02%55.35M | -96.47%33.96M | 243.49%961.91M | 339.29%280.04M | 30.77%-117.03M | -201.56%-169.04M | 72.87%-56.06M | 34.23%-206.63M |
| Net common stock issuance | 22.22%-308K | ---396K | --0 | 5.23%-163K | -8.86%-172K | 79.56%-158K | -322.40%-773K | 89.72%-183K | -900.56%-1.78M | -17.11%-178K |
| Increase or decrease of lease financing | ---- | ---- | --67.12M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | 282.43%11.94M | -14.66%-6.55M | 6.10%-5.71M | -245.32%-6.08M | -176,000.00%-1.76M | ---1K | ---- | ---- | ---- | 0.00%-1K |
| Financing cash flow | -230.04%-119.53M | -131.02%-36.22M | 321.35%116.76M | -97.11%27.71M | 243.00%959.98M | 337.59%279.88M | 30.39%-117.8M | -192.59%-169.22M | 72.03%-57.84M | 34.20%-206.81M |
| Net cash flow | ||||||||||
| Beginning cash position | 9.78%1.08B | 21.09%981.76M | 8.20%810.76M | -40.93%749.34M | 96.35%1.27B | -21.92%646.05M | -28.45%827.39M | 43.19%1.16B | -14.55%807.6M | 6.41%945.11M |
| Current changes in cash | -398.74%-286.76M | -43.87%95.99M | 178.43%171M | 111.83%61.42M | -183.41%-519.15M | 443.25%622.44M | 44.89%-181.34M | -194.33%-329.04M | 353.68%348.84M | -341.41%-137.51M |
| Cash adjustments other than cash changes | ---1K | ---- | --2K | ---- | ---- | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K |
| End cash Position | -26.61%790.99M | 9.78%1.08B | 21.09%981.76M | 8.20%810.76M | -40.93%749.34M | 96.35%1.27B | -21.92%646.05M | -28.45%827.39M | 43.19%1.16B | -14.55%807.6M |
| Free cash flow | -42.29%310.65M | 1,470.32%538.27M | -89.72%34.28M | 146.04%333.38M | -255.60%-724.16M | 11.31%465.41M | 318.20%418.11M | -86.06%99.98M | 50.49%717.16M | -9.20%476.54M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |