JP Stock MarketDetailed Quotes

Hamakyorex (9037)

Watchlist
  • 1722
  • +2+0.12%
20min DelayMarket Closed May 1 15:30 JST
130.95BMarket Cap14.33P/E (Static)

Hamakyorex (9037) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
-8.21%18.48B
17.42%20.14B
-3.30%17.15B
19.55%17.74B
-7.79%14.84B
0.24%16.09B
13.93%16.05B
-6.12%14.09B
36.41%15.01B
-8.03%11B
Net profit before non-cash adjustment
6.89%14.37B
9.88%13.45B
3.66%12.24B
8.21%11.81B
0.82%10.91B
6.17%10.82B
9.85%10.19B
11.88%9.28B
0.78%8.29B
17.76%8.23B
Total adjustment of non-cash items
0.26%6.1B
6.29%6.08B
1.69%5.72B
8.10%5.63B
6.18%5.21B
-1.96%4.9B
-2.21%5B
5.68%5.12B
22.47%4.84B
12.98%3.95B
-Depreciation and amortization
3.71%6.2B
6.54%5.98B
3.03%5.61B
3.49%5.45B
1.45%5.27B
3.76%5.19B
1.17%5B
4.83%4.94B
23.46%4.72B
10.98%3.82B
-Disposal profit
-169.67%-329M
-11.93%-122M
-60.29%-109M
-119.35%-68M
93.13%-31M
-604.69%-451M
-175.29%-64M
11.84%85M
123.53%76M
-22.73%34M
-Other non-cash items
0.44%226M
2.74%225M
-11.69%219M
1,018.52%248M
-116.36%-27M
157.81%165M
-25.58%64M
79.17%86M
-51.02%48M
716.67%98M
Changes in working capital
-431.61%-1.99B
173.92%601M
-374.66%-813M
123.09%296M
-455.12%-1.28B
-57.63%361M
377.52%852M
-116.37%-307M
258.50%1.88B
-180.31%-1.18B
-Change in receivables
84.83%-98M
-209.09%-646M
-340.23%-209M
138.67%87M
-117.61%-225M
702.83%1.28B
84.81%-212M
-273.85%-1.4B
186.25%803M
-136.90%-931M
-Change in payables
-254.17%-1.52B
163.10%984M
102.16%374M
207.56%185M
69.23%-172M
-215.98%-559M
160.54%482M
-83.67%185M
201.25%1.13B
-189.59%-1.12B
-Provision for loans, leases and other losses
-219.61%-122M
-15.70%102M
231.52%121M
-136.51%-92M
486.05%252M
-89.76%43M
75.73%420M
802.94%239M
90.12%-34M
-218.62%-344M
-Changes in other current assets
-259.01%-256M
114.65%161M
-1,047.41%-1.1B
110.20%116M
-183.54%-1.14B
-347.53%-401M
-75.64%162M
2,562.96%665M
-102.23%-27M
270.34%1.21B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-21.33%-182M
-9.49%-150M
3.52%-137M
0.00%-142M
11.25%-142M
3.61%-160M
12.63%-166M
12.84%-190M
13.15%-218M
6.69%-251M
Interest received (cash flow from operating activities)
18.60%153M
29.00%129M
31.58%100M
28.81%76M
-1.67%59M
27.66%60M
42.42%47M
10.00%33M
-9.09%30M
17.86%33M
Tax refund paid
-2.60%-4.34B
-22.45%-4.23B
13.38%-3.46B
-20.61%-3.99B
10.83%-3.31B
-10.38%-3.71B
-48.89%-3.36B
24.78%-2.26B
-0.94%-3B
-89.55%-2.97B
Other operating cash inflow (outflow)
-1M
0
98.72%-1M
-439.13%-78M
2,400.00%23M
-1M
0
101.96%1M
-200.00%-51M
32.00%-17M
Operating cash flow
-11.16%14.11B
16.32%15.88B
0.40%13.66B
18.61%13.6B
-6.60%11.47B
-2.32%12.28B
7.67%12.57B
-0.77%11.67B
50.99%11.76B
-23.06%7.79B
Investing cash flow
Net PPE purchase and sale
-70.56%-11.62B
-261.82%-6.81B
62.90%-1.88B
25.55%-5.08B
-67.37%-6.82B
-152.35%-4.07B
56.58%-1.61B
-100.27%-3.72B
85.63%-1.86B
-206.40%-12.92B
Net intangibles purchase and sale
40.24%-101M
2.87%-169M
-43.80%-174M
45.74%-121M
42.97%-223M
-9.22%-391M
-15.11%-358M
0.32%-311M
-73.33%-312M
-38.46%-180M
Net business purchase and sale
96.15%-57M
-103.57%-1.48B
-37.10%-728M
35.71%-531M
2.94%-826M
-287.44%-851M
197.01%454M
-368.00%-468M
-44.93%-100M
---69M
Net investment product transactions
11.35%412M
219.35%370M
9.36%-310M
-160.64%-342M
168.20%564M
-482.39%-827M
3.40%-142M
-263.33%-147M
1,100.00%90M
-137.50%-9M
Advance cash and loans provided to other parties
14.29%-24M
-64.71%-28M
-6.25%-17M
0.00%-16M
0.00%-16M
-45.45%-16M
67.65%-11M
-36.00%-34M
-31.58%-25M
36.67%-19M
Net changes in other investments
271.58%314M
-267.89%-183M
109.62%109M
139.10%52M
28.49%-133M
-785.71%-186M
-110.40%-21M
-36.08%202M
316.44%316M
30.14%-146M
Investing cash flow
-33.37%-11.08B
-176.56%-8.31B
50.22%-3B
19.03%-6.03B
-17.45%-7.45B
-274.94%-6.34B
62.19%-1.69B
-137.15%-4.48B
85.86%-1.89B
-192.50%-13.34B
Financing cash flow
Net issuance payments of debt
149.33%808M
3.76%-1.64B
-490.97%-1.7B
-203.60%-288M
123.34%278M
44.16%-1.19B
48.40%-2.13B
-37.39%-4.13B
-1,178.49%-3.01B
121.06%279M
Net common stock issuance
-824.41%-1.17B
---127M
--0
--0
-22.61%-602M
---491M
--0
--0
--0
--4.98B
Increase or decrease of lease financing
3.27%-2.28B
-9.13%-2.35B
1.69%-2.16B
0.99%-2.19B
-1.23%-2.22B
-3.40%-2.19B
-4.59%-2.12B
-9.64%-2.02B
-13.88%-1.85B
0.55%-1.62B
Cash dividends paid
-23.05%-2.42B
-16.57%-1.97B
-12.52%-1.69B
-13.62%-1.5B
0.60%-1.32B
-33.40%-1.33B
-23.54%-997M
-21.35%-807M
-57.96%-665M
-17.27%-421M
Cash dividends for minorities
-26.44%-263M
5.45%-208M
-11.11%-220M
-2.59%-198M
-1.05%-193M
-26.49%-191M
-24.79%-151M
-8.04%-121M
1.75%-112M
-3.64%-114M
Net other fund-raising expenses
-11.50%-223M
-6,566.67%-200M
57.14%-3M
12.50%-7M
11.11%-8M
94.67%-9M
-2,012.50%-169M
-14.29%-8M
-75.00%-7M
0.00%-4M
Financing cash flow
14.53%-5.55B
-12.56%-6.5B
-37.79%-5.77B
-3.10%-4.19B
24.77%-4.06B
2.98%-5.4B
21.53%-5.57B
-25.80%-7.09B
-282.26%-5.64B
190.26%3.09B
Net cash flow
Beginning cash position
4.69%24.14B
26.84%23.06B
22.82%18.18B
-0.32%14.8B
3.72%14.85B
58.90%14.32B
1.16%9.01B
90.73%8.91B
-34.45%4.67B
42.81%7.13B
Current changes in cash
-332.93%-2.52B
-77.85%1.08B
44.46%4.88B
7,137.50%3.38B
-109.04%-48M
-90.00%531M
5,004.81%5.31B
-97.55%104M
272.56%4.24B
-214.93%-2.46B
Cash adjustments other than cash changes
--27M
----
----
----
----
200.00%1M
0.00%-1M
---1M
----
200.00%1M
End cash Position
-10.32%21.65B
4.69%24.14B
26.84%23.06B
22.82%18.18B
-0.32%14.8B
3.72%14.85B
58.90%14.32B
1.16%9.01B
90.73%8.91B
-34.45%4.67B
Free cash flow
-76.95%1.73B
-32.61%7.5B
39.30%11.13B
83.25%7.99B
-39.53%4.36B
-30.88%7.21B
38.75%10.43B
-19.31%7.52B
269.85%9.32B
-198.07%-5.49B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities -8.21%18.48B17.42%20.14B-3.30%17.15B19.55%17.74B-7.79%14.84B0.24%16.09B13.93%16.05B-6.12%14.09B36.41%15.01B-8.03%11B
Net profit before non-cash adjustment 6.89%14.37B9.88%13.45B3.66%12.24B8.21%11.81B0.82%10.91B6.17%10.82B9.85%10.19B11.88%9.28B0.78%8.29B17.76%8.23B
Total adjustment of non-cash items 0.26%6.1B6.29%6.08B1.69%5.72B8.10%5.63B6.18%5.21B-1.96%4.9B-2.21%5B5.68%5.12B22.47%4.84B12.98%3.95B
-Depreciation and amortization 3.71%6.2B6.54%5.98B3.03%5.61B3.49%5.45B1.45%5.27B3.76%5.19B1.17%5B4.83%4.94B23.46%4.72B10.98%3.82B
-Disposal profit -169.67%-329M-11.93%-122M-60.29%-109M-119.35%-68M93.13%-31M-604.69%-451M-175.29%-64M11.84%85M123.53%76M-22.73%34M
-Other non-cash items 0.44%226M2.74%225M-11.69%219M1,018.52%248M-116.36%-27M157.81%165M-25.58%64M79.17%86M-51.02%48M716.67%98M
Changes in working capital -431.61%-1.99B173.92%601M-374.66%-813M123.09%296M-455.12%-1.28B-57.63%361M377.52%852M-116.37%-307M258.50%1.88B-180.31%-1.18B
-Change in receivables 84.83%-98M-209.09%-646M-340.23%-209M138.67%87M-117.61%-225M702.83%1.28B84.81%-212M-273.85%-1.4B186.25%803M-136.90%-931M
-Change in payables -254.17%-1.52B163.10%984M102.16%374M207.56%185M69.23%-172M-215.98%-559M160.54%482M-83.67%185M201.25%1.13B-189.59%-1.12B
-Provision for loans, leases and other losses -219.61%-122M-15.70%102M231.52%121M-136.51%-92M486.05%252M-89.76%43M75.73%420M802.94%239M90.12%-34M-218.62%-344M
-Changes in other current assets -259.01%-256M114.65%161M-1,047.41%-1.1B110.20%116M-183.54%-1.14B-347.53%-401M-75.64%162M2,562.96%665M-102.23%-27M270.34%1.21B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -21.33%-182M-9.49%-150M3.52%-137M0.00%-142M11.25%-142M3.61%-160M12.63%-166M12.84%-190M13.15%-218M6.69%-251M
Interest received (cash flow from operating activities) 18.60%153M29.00%129M31.58%100M28.81%76M-1.67%59M27.66%60M42.42%47M10.00%33M-9.09%30M17.86%33M
Tax refund paid -2.60%-4.34B-22.45%-4.23B13.38%-3.46B-20.61%-3.99B10.83%-3.31B-10.38%-3.71B-48.89%-3.36B24.78%-2.26B-0.94%-3B-89.55%-2.97B
Other operating cash inflow (outflow) -1M098.72%-1M-439.13%-78M2,400.00%23M-1M0101.96%1M-200.00%-51M32.00%-17M
Operating cash flow -11.16%14.11B16.32%15.88B0.40%13.66B18.61%13.6B-6.60%11.47B-2.32%12.28B7.67%12.57B-0.77%11.67B50.99%11.76B-23.06%7.79B
Investing cash flow
Net PPE purchase and sale -70.56%-11.62B-261.82%-6.81B62.90%-1.88B25.55%-5.08B-67.37%-6.82B-152.35%-4.07B56.58%-1.61B-100.27%-3.72B85.63%-1.86B-206.40%-12.92B
Net intangibles purchase and sale 40.24%-101M2.87%-169M-43.80%-174M45.74%-121M42.97%-223M-9.22%-391M-15.11%-358M0.32%-311M-73.33%-312M-38.46%-180M
Net business purchase and sale 96.15%-57M-103.57%-1.48B-37.10%-728M35.71%-531M2.94%-826M-287.44%-851M197.01%454M-368.00%-468M-44.93%-100M---69M
Net investment product transactions 11.35%412M219.35%370M9.36%-310M-160.64%-342M168.20%564M-482.39%-827M3.40%-142M-263.33%-147M1,100.00%90M-137.50%-9M
Advance cash and loans provided to other parties 14.29%-24M-64.71%-28M-6.25%-17M0.00%-16M0.00%-16M-45.45%-16M67.65%-11M-36.00%-34M-31.58%-25M36.67%-19M
Net changes in other investments 271.58%314M-267.89%-183M109.62%109M139.10%52M28.49%-133M-785.71%-186M-110.40%-21M-36.08%202M316.44%316M30.14%-146M
Investing cash flow -33.37%-11.08B-176.56%-8.31B50.22%-3B19.03%-6.03B-17.45%-7.45B-274.94%-6.34B62.19%-1.69B-137.15%-4.48B85.86%-1.89B-192.50%-13.34B
Financing cash flow
Net issuance payments of debt 149.33%808M3.76%-1.64B-490.97%-1.7B-203.60%-288M123.34%278M44.16%-1.19B48.40%-2.13B-37.39%-4.13B-1,178.49%-3.01B121.06%279M
Net common stock issuance -824.41%-1.17B---127M--0--0-22.61%-602M---491M--0--0--0--4.98B
Increase or decrease of lease financing 3.27%-2.28B-9.13%-2.35B1.69%-2.16B0.99%-2.19B-1.23%-2.22B-3.40%-2.19B-4.59%-2.12B-9.64%-2.02B-13.88%-1.85B0.55%-1.62B
Cash dividends paid -23.05%-2.42B-16.57%-1.97B-12.52%-1.69B-13.62%-1.5B0.60%-1.32B-33.40%-1.33B-23.54%-997M-21.35%-807M-57.96%-665M-17.27%-421M
Cash dividends for minorities -26.44%-263M5.45%-208M-11.11%-220M-2.59%-198M-1.05%-193M-26.49%-191M-24.79%-151M-8.04%-121M1.75%-112M-3.64%-114M
Net other fund-raising expenses -11.50%-223M-6,566.67%-200M57.14%-3M12.50%-7M11.11%-8M94.67%-9M-2,012.50%-169M-14.29%-8M-75.00%-7M0.00%-4M
Financing cash flow 14.53%-5.55B-12.56%-6.5B-37.79%-5.77B-3.10%-4.19B24.77%-4.06B2.98%-5.4B21.53%-5.57B-25.80%-7.09B-282.26%-5.64B190.26%3.09B
Net cash flow
Beginning cash position 4.69%24.14B26.84%23.06B22.82%18.18B-0.32%14.8B3.72%14.85B58.90%14.32B1.16%9.01B90.73%8.91B-34.45%4.67B42.81%7.13B
Current changes in cash -332.93%-2.52B-77.85%1.08B44.46%4.88B7,137.50%3.38B-109.04%-48M-90.00%531M5,004.81%5.31B-97.55%104M272.56%4.24B-214.93%-2.46B
Cash adjustments other than cash changes --27M----------------200.00%1M0.00%-1M---1M----200.00%1M
End cash Position -10.32%21.65B4.69%24.14B26.84%23.06B22.82%18.18B-0.32%14.8B3.72%14.85B58.90%14.32B1.16%9.01B90.73%8.91B-34.45%4.67B
Free cash flow -76.95%1.73B-32.61%7.5B39.30%11.13B83.25%7.99B-39.53%4.36B-30.88%7.21B38.75%10.43B-19.31%7.52B269.85%9.32B-198.07%-5.49B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More