Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -60.69%546M | 39.21%5.36B | 12.65%1.39B | -17.89%3.85B | 37.82%1.31B | -72.71%530M | -8.38%776M | 29.93%1.23B | 59.20%4.69B | -22.35%952M |
| Net profit before non-cash adjustment | -3.23%779M | 25.89%3.35B | 22.53%805M | -17.51%2.66B | -9.94%707M | -37.68%736M | 25.45%557M | -18.99%657M | -2.39%3.22B | -0.76%785M |
| Total adjustment of non-cash items | 204.49%271M | -4.02%1.12B | -68.99%89M | 61.55%1.17B | 11.51%155M | 437.00%337M | -34.62%389M | 222.47%287M | -9.63%723M | -32.20%139M |
| -Depreciation and amortization | 8.66%301M | 24.45%1.19B | 37.81%277M | 23.48%957M | 37.14%288M | 30.46%257M | 11.05%211M | 12.92%201M | 5.01%775M | 2.94%210M |
| -Disposal profit | --0 | 268.92%273M | 1,435.29%261M | 138.14%74M | 16.67%7M | 119.60%49M | -97.87%1M | 466.67%17M | -473.08%-194M | --6M |
| -Other non-cash items | 93.32%-30M | -350.36%-343M | -750.72%-449M | -3.52%137M | -81.82%-140M | 165.96%31M | -50.56%177M | 175.00%69M | 1,477.78%142M | ---77M |
| Changes in working capital | -201.62%-502M | 3,346.15%896M | 73.33%494M | -96.51%26M | 1,507.14%450M | -162.69%-541M | 13.85%-168M | 481.63%285M | 164.45%745M | -87.67%28M |
| -Change in receivables | -134.78%-64M | 195.19%277M | 493.55%184M | -135.19%-291M | 2.83%508M | -344.81%-590M | -805.88%-240M | -46.55%31M | 173.25%827M | -5.18%494M |
| -Change in inventory | ---- | -165.52%-19M | ---- | 207.41%29M | ---- | ---- | ---- | ---- | -2,800.00%-27M | ---- |
| -Change in payables | -241.29%-438M | 142.06%610M | 22.05%310M | 393.02%252M | 73.83%-123M | -92.12%49M | 131.44%72M | 2,922.22%254M | -152.94%-86M | -56.15%-470M |
| -Provision for loans, leases and other losses | ---- | -22.22%28M | ---- | 16.13%36M | ---- | ---- | ---- | ---- | 416.67%31M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 5.56%-17M | 8.86%-72M | 10.00%-18M | -125.71%-79M | -111.11%-19M | -110.00%-21M | -111.11%-19M | -185.71%-20M | -12.90%-35M | -50.00%-9M |
| Interest received (cash flow from operating activities) | 0.00%4M | 42.86%10M | 33.33%4M | -63.16%7M | 1M | -80.00%2M | -50.00%1M | -57.14%3M | 5.56%19M | 0 |
| Tax refund paid | -312.74%-648M | 50.88%-474M | 67.22%-157M | -8.92%-965M | -13M | 0.84%-473M | 0 | -17.11%-479M | 30.35%-886M | 0 |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 99.56%-1M | 94.74%-1M | 100.53%1M | 0 | 90.91%-1M | -2,172.73%-228M | -850.00%-19M |
| Operating cash flow | -109.44%-115M | 71.53%4.83B | 65.49%1.22B | -20.98%2.81B | 38.53%1.28B | -96.94%39M | -8.89%758M | 39.13%736M | 112.92%3.56B | -23.89%924M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 45.22%-63M | 84.76%-800M | 96.57%-115M | -51.88%-5.25B | -189.97%-2.26B | 302.42%419M | 96.85%-62M | -566.00%-3.35B | -181.66%-3.46B | -50.19%-778M |
| Net intangibles purchase and sale | 63.69%-61M | -27.39%-479M | -162.50%-168M | -461.19%-376M | -312.50%-66M | -663.33%-229M | -142.86%-17M | -357.14%-64M | 48.06%-67M | 44.83%-16M |
| Net investment product transactions | ---- | 289.09%214M | ---- | -87.67%55M | --0 | --0 | ---- | ---- | 869.57%446M | --0 |
| Net changes in other investments | -102.58%-9M | 950.00%336M | 2,281.25%349M | 139.51%32M | -14.29%-16M | 306.67%62M | 113.33%2M | 27.27%-16M | -345.45%-81M | -125.45%-14M |
| Investing cash flow | -301.52%-133M | 86.84%-729M | 101.92%66M | -75.36%-5.54B | -189.36%-2.34B | 41.57%252M | 98.89%-22M | -536.36%-3.43B | -147.30%-3.16B | -62.58%-808M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 59.42%-323M | -144.69%-1.71B | -117.74%-796M | 349.06%3.83B | 34.13%-137M | 19.64%-266M | -118.25%-258M | 19,608.70%4.49B | 12,071.43%852M | -166.03%-208M |
| Cash dividends paid | -4.57%-366M | -0.14%-702M | 0.00%-350M | -8.01%-701M | --0 | 0.00%-351M | --0 | -17.45%-350M | -8.89%-649M | --0 |
| Net other fund-raising expenses | -9.09%-12M | 0.00%-40M | 0.00%-11M | -135.29%-40M | -42.86%-10M | -350.00%-9M | -150.00%-10M | -175.00%-11M | 78.75%-17M | 22.22%-7M |
| Financing cash flow | 39.41%-701M | -179.48%-2.45B | -128.04%-1.16B | 1,558.60%3.09B | 31.63%-147M | 8.48%-626M | -119.01%-268M | 1,369.54%4.13B | 127.80%186M | -170.26%-215M |
| Net cash flow | ||||||||||
| Beginning cash position | 28.56%7.4B | 6.67%5.76B | 6.67%5.76B | 12.23%5.4B | 26.68%6.96B | 54.35%7.3B | 52.71%6.83B | 12.23%5.4B | -5.39%4.81B | 45.22%5.5B |
| Current changes in cash | -847.24%-949M | 356.67%1.64B | -91.13%127M | -38.78%360M | -1,117.17%-1.21B | -143.56%-335M | 84.98%468M | 527.46%1.43B | 314.60%588M | -109.68%-99M |
| Cash adjustments other than cash changes | ---1M | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%1M | ---- | ---- |
| End cash Position | 9.64%6.45B | 28.56%7.4B | -13.85%5.88B | 6.67%5.76B | 6.67%5.76B | 26.68%6.96B | 54.35%7.3B | 52.71%6.83B | 12.23%5.4B | 12.23%5.4B |
| Free cash flow | -126.37%-246M | 225.63%3.54B | 134.84%933M | -3,253.57%-2.82B | -934.40%-1.04B | -77.99%228M | 153.86%676M | -26,880.00%-2.68B | -131.00%-84M | -81.15%125M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |