Daiwa Motor Transportation (9082) Income Statement & Earnings

1317
+2+0.15%

20min DelayTrading Jan 16 12:34 JST

6.91BMarket Cap44.49P/E (Static)

Daiwa Motor Transportation (9082) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2025

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Total revenue

3.62%19.04B

3.27%18.38B

-1.63%4.47B

0.98%4.72B

8.39%4.64B

5.84%4.55B

16.53%17.8B

22.05%4.55B

4.38%4.67B

19.18%4.28B

Cost of revenue

2.45%17.3B

5.10%16.89B

2.04%4.21B

2.92%4.3B

9.65%4.27B

6.16%4.1B

8.74%16.07B

15.61%4.13B

5.18%4.18B

7.65%3.9B

Gross profit

16.92%1.74B

-13.78%1.49B

-37.62%262M

-15.38%418M

-4.70%365M

3.26%444M

248.89%1.73B

167.52%420M

-1.40%494M

1,420.69%383M

Operating expense

-4.65%1.76B

12.27%1.85B

-22.34%379M

32.75%527M

32.01%499M

15.67%443M

-4.80%1.65B

0.21%488M

-1.00%397M

-17.47%378M

Operating profit

94.15%-21M

-543.21%-359M

-72.06%-117M

-212.37%-109M

-2,780.00%-134M

-97.87%1M

106.56%81M

79.39%-68M

-3.00%97M

101.03%5M

Net non-operating interest income (expenses)

-34.03%-193M

-9.92%-144M

-21.88%-39M

-32.26%-41M

5.88%-32M

12.67%-131M

8.57%-32M

8.82%-31M

17.07%-34M

Non-operating interest income

100.00%4M

0.00%2M

0.00%1M

--0

--1M

--0

100.00%2M

0.00%1M

--1M

--0

Non-operating interest expense

34.93%197M

9.77%146M

21.21%40M

28.13%41M

-2.94%33M

-5.88%32M

-11.92%133M

-8.33%33M

-5.88%32M

-17.07%34M

Net investment income

-6.85%68M

23.73%73M

66.67%5M

85.71%13M

12.50%45M

11.11%10M

0.00%59M

0.00%3M

0.00%7M

-4.76%40M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

182M

Income from associates and other participating interests

Special income (charges)

453.85%144M

123.21%26M

114.55%16M

-1,350.00%-29M

17M

22M

-104.17%-112M

59.11%-110M

96.92%-2M

Less:Restructuring and mergern&acquisition

---128M

----

Less:Other special charges

40.48%-50M

-320.00%-84M

27.27%-16M

---29M

---17M

---22M

99.31%-20M

-139.29%-22M

----

Less:Write off

-41.38%34M

-56.06%58M

--0

--58M

----

-38.03%132M

--132M

----

Other non-operating income (expenses)

9.38%105M

-48.11%96M

-115.38%-10M

-19.51%33M

-5.56%34M

-9.30%39M

-85.74%185M

25.00%65M

-88.25%41M

-86.67%36M

Income before tax

193.49%287M

-465.48%-307M

-4.96%-148M

-217.12%-130M

-248.94%-70M

-38.81%41M

-96.85%84M

75.69%-141M

-68.73%111M

-98.33%47M

Income tax

6.90%155M

254.26%145M

105.68%10M

-76.60%11M

368.42%89M

118.75%35M

-111.08%-94M

-72.55%-176M

17.50%47M

-97.93%19M

Net income

129.20%132M

-353.93%-452M

-538.89%-158M

-318.75%-140M

-667.86%-159M

-90.00%5M

-90.21%178M

107.53%36M

-79.68%64M

-98.52%28M

Net income continuous operations

129.20%132M

-353.93%-452M

-551.43%-158M

-320.31%-141M

-667.86%-159M

-88.24%6M

-90.21%178M

107.32%35M

-79.68%64M

-98.52%28M

Noncontrolling interests

Net income attributable to the company

129.14%132M

-355.93%-453M

-538.89%-158M

-323.81%-141M

-667.86%-159M

-90.00%5M

-90.26%177M

107.53%36M

-80.06%63M

-98.52%28M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

129.14%132M

-355.93%-453M

-538.89%-158M

-323.81%-141M

-667.86%-159M

-90.00%5M

-90.26%177M

107.53%36M

-80.06%63M

-98.52%28M

Gross dividend payment

Basic earnings per share

128.58%29.6

-349.54%-103.56

-530.30%-35.93

-317.48%-32.1

-673.36%-36.81

-89.31%1.28

-90.26%41.5

107.40%8.35

-79.66%14.76

-98.56%6.42

Diluted earnings per share

128.58%29.6

-349.54%-103.56

-530.54%-35.93

-318.95%-32.1

-674.12%-36.8584

-89.31%1.28

-90.26%41.5

107.39%8.3453

-79.80%14.661

-98.56%6.42

Dividend per share

0.00%8

33.33%8

0.00%4

100.00%4

50.00%6

100.00%4

0.00%2

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2025	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Total revenue	3.62%19.04B	3.27%18.38B	-1.63%4.47B	0.98%4.72B	8.39%4.64B	5.84%4.55B	16.53%17.8B	22.05%4.55B	4.38%4.67B	19.18%4.28B
Cost of revenue	2.45%17.3B	5.10%16.89B	2.04%4.21B	2.92%4.3B	9.65%4.27B	6.16%4.1B	8.74%16.07B	15.61%4.13B	5.18%4.18B	7.65%3.9B
Gross profit	16.92%1.74B	-13.78%1.49B	-37.62%262M	-15.38%418M	-4.70%365M	3.26%444M	248.89%1.73B	167.52%420M	-1.40%494M	1,420.69%383M
Operating expense	-4.65%1.76B	12.27%1.85B	-22.34%379M	32.75%527M	32.01%499M	15.67%443M	-4.80%1.65B	0.21%488M	-1.00%397M	-17.47%378M
Operating profit	94.15%-21M	-543.21%-359M	-72.06%-117M	-212.37%-109M	-2,780.00%-134M	-97.87%1M	106.56%81M	79.39%-68M	-3.00%97M	101.03%5M
Net non-operating interest income (expenses)	-34.03%-193M	-9.92%-144M	-21.88%-39M	-32.26%-41M	5.88%-32M	5.88%-32M	12.67%-131M	8.57%-32M	8.82%-31M	17.07%-34M
Non-operating interest income	100.00%4M	0.00%2M	0.00%1M	--0	--1M	--0	100.00%2M	0.00%1M	--1M	--0
Non-operating interest expense	34.93%197M	9.77%146M	21.21%40M	28.13%41M	-2.94%33M	-5.88%32M	-11.92%133M	-8.33%33M	-5.88%32M	-17.07%34M
Net investment income	-6.85%68M	23.73%73M	66.67%5M	85.71%13M	12.50%45M	11.11%10M	0.00%59M	0.00%3M	0.00%7M	-4.76%40M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	182M	0					0
Income from associates and other participating interests
Special income (charges)	453.85%144M	123.21%26M	114.55%16M	-1,350.00%-29M	17M	22M	-104.17%-112M	59.11%-110M	96.92%-2M	0
Less:Restructuring and mergern&acquisition	---128M	----	----	----	----	----	----	----	----	----
Less:Other special charges	40.48%-50M	-320.00%-84M	27.27%-16M	---29M	---17M	---22M	99.31%-20M	-139.29%-22M	----	----
Less:Write off	-41.38%34M	-56.06%58M	--0	--58M	----	----	-38.03%132M	--132M	----	----
Other non-operating income (expenses)	9.38%105M	-48.11%96M	-115.38%-10M	-19.51%33M	-5.56%34M	-9.30%39M	-85.74%185M	25.00%65M	-88.25%41M	-86.67%36M
Income before tax	193.49%287M	-465.48%-307M	-4.96%-148M	-217.12%-130M	-248.94%-70M	-38.81%41M	-96.85%84M	75.69%-141M	-68.73%111M	-98.33%47M
Income tax	6.90%155M	254.26%145M	105.68%10M	-76.60%11M	368.42%89M	118.75%35M	-111.08%-94M	-72.55%-176M	17.50%47M	-97.93%19M
Net income	129.20%132M	-353.93%-452M	-538.89%-158M	-318.75%-140M	-667.86%-159M	-90.00%5M	-90.21%178M	107.53%36M	-79.68%64M	-98.52%28M
Net income continuous operations	129.20%132M	-353.93%-452M	-551.43%-158M	-320.31%-141M	-667.86%-159M	-88.24%6M	-90.21%178M	107.32%35M	-79.68%64M	-98.52%28M
Noncontrolling interests	0	0	0	0	0	0	0	0	0	0
Net income attributable to the company	129.14%132M	-355.93%-453M	-538.89%-158M	-323.81%-141M	-667.86%-159M	-90.00%5M	-90.26%177M	107.53%36M	-80.06%63M	-98.52%28M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	129.14%132M	-355.93%-453M	-538.89%-158M	-323.81%-141M	-667.86%-159M	-90.00%5M	-90.26%177M	107.53%36M	-80.06%63M	-98.52%28M
Gross dividend payment
Basic earnings per share	128.58%29.6	-349.54%-103.56	-530.30%-35.93	-317.48%-32.1	-673.36%-36.81	-89.31%1.28	-90.26%41.5	107.40%8.35	-79.66%14.76	-98.56%6.42
Diluted earnings per share	128.58%29.6	-349.54%-103.56	-530.54%-35.93	-318.95%-32.1	-674.12%-36.8584	-89.31%1.28	-90.26%41.5	107.39%8.3453	-79.80%14.661	-98.56%6.42
Dividend per share	0.00%8	33.33%8	0.00%4	0	100.00%4	0	50.00%6	100.00%4	0	0.00%2
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"