Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 2.89%135.08B | -26.93%96.16B | --98.86B | -20.65%116.86B | -20.65%116.86B | 10.13%131.29B | -2.77%131.6B | -17.38%147.27B | -17.38%147.27B | -15.72%119.22B |
| -Cash and cash equivalents | 2.89%135.08B | -26.93%96.16B | --98.86B | -20.65%116.86B | -20.65%116.86B | 10.13%131.29B | -2.77%131.6B | -17.38%147.27B | -17.38%147.27B | -15.72%119.22B |
| Receivables | 8.79%250.81B | 9.74%225.67B | --215.77B | 6.25%199.45B | 6.25%199.45B | 15.52%230.54B | 10.58%205.64B | 2.06%187.71B | 2.06%187.71B | -12.80%199.56B |
| -Accounts receivable | 8.79%250.81B | 9.74%225.67B | --215.77B | 6.25%199.45B | 6.25%199.45B | 15.52%230.54B | 10.58%205.64B | 2.06%187.71B | 2.06%187.71B | -12.80%199.56B |
| -Gross accounts receivable | 8.79%250.81B | 9.74%225.67B | --215.77B | 6.25%199.45B | 6.25%199.45B | 15.52%230.54B | 10.58%205.64B | 2.06%187.71B | 2.06%187.71B | -12.80%199.56B |
| Inventory | 7.96%30.3B | -1.30%27.83B | --27.41B | -26.32%27.65B | -26.32%27.65B | 32.13%28.07B | 31.01%28.19B | 71.12%37.53B | 71.12%37.53B | -25.23%21.24B |
| Other current assets | 10.30%32.63B | 9.48%27.74B | --27.32B | 6.98%26.6B | 6.98%26.6B | -3.07%29.58B | 4.45%25.34B | 10.85%24.87B | 10.85%24.87B | 34.03%30.52B |
| Total current assets | 7.00%448.82B | -3.42%377.4B | --369.36B | -6.75%370.57B | -6.75%370.57B | 13.21%419.47B | 6.45%390.77B | -2.26%397.38B | -2.26%397.38B | -12.09%370.53B |
| Non current assets | ||||||||||
| Net PPE | 13.99%522.82B | 10.17%500.3B | --497B | 25.93%488.53B | 25.93%488.53B | 13.19%458.65B | 11.54%454.13B | -1.09%387.93B | -1.09%387.93B | 3.88%405.22B |
| -Gross PP&E | 13.99%522.82B | 10.17%500.3B | --497B | 28.81%771.53B | 28.81%771.53B | 13.19%458.65B | 11.54%454.13B | 1.53%598.98B | 1.53%598.98B | 3.88%405.22B |
| -Accumulated depreciation | ---- | ---- | ---- | -34.09%-283B | -34.09%-283B | ---- | ---- | -6.73%-211.05B | -6.73%-211.05B | ---- |
| Total investment | 8.36%30.44B | 21.98%32.84B | --30.59B | 30.18%28.01B | 30.18%28.01B | 31.93%28.09B | 33.30%26.92B | 5.44%21.52B | 5.44%21.52B | 9.70%21.29B |
| -Financial asset investment | 8.36%30.44B | 21.98%32.84B | --30.59B | 30.18%28.01B | 30.18%28.01B | 31.93%28.09B | 33.30%26.92B | 5.44%21.52B | 5.44%21.52B | 9.70%21.29B |
| -Including:Available-for-sale securities | 8.36%30.44B | 21.98%32.84B | --30.59B | 30.18%28.01B | 30.18%28.01B | 31.93%28.09B | 33.30%26.92B | 5.44%21.52B | 5.44%21.52B | 9.70%21.29B |
| Goodwill and other intangible assets | 84.27%212.74B | 103.27%210.33B | --203.94B | 156.18%104.86B | 156.18%104.86B | 196.20%115.45B | 159.83%103.47B | 8.10%40.93B | 8.10%40.93B | 59.15%38.98B |
| -Goodwill | 111.56%176.52B | 139.49%172.48B | --165.23B | 673.17%64.69B | 673.17%64.69B | 1,132.26%83.44B | 484.66%72.02B | 16.26%8.37B | 16.26%8.37B | 203.50%6.77B |
| -Other intangible assets | 13.14%36.22B | 20.35%37.85B | --38.71B | 23.35%40.17B | 23.35%40.17B | -0.60%32.01B | 14.35%31.45B | 6.19%32.56B | 6.19%32.56B | 44.69%32.21B |
| Deferred tax assets-non current | -21.11%19.1B | -25.07%18.57B | --18.93B | -21.24%17B | -21.24%17B | 12.64%24.22B | 18.24%24.78B | 2.99%21.58B | 2.99%21.58B | -4.54%21.5B |
| Other non current assets | 10.89%34.98B | 10.08%33.99B | --33.81B | 14.21%31.65B | 14.21%31.65B | 15.94%31.55B | 13.53%30.88B | 2.79%27.71B | 2.79%27.71B | 4.09%27.21B |
| Total non current assets | 24.64%820.08B | 24.34%796.03B | --784.25B | 34.10%670.05B | 34.10%670.05B | 27.96%657.95B | 24.23%640.18B | 0.25%499.67B | 0.25%499.67B | 6.54%514.2B |
| Total assets | 17.77%1.27T | 13.82%1.17T | --1.15T | 16.00%1.04T | 16.00%1.04T | 21.78%1.08T | 16.83%1.03T | -0.87%897.05B | -0.87%897.05B | -2.14%884.74B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 75.10%280.71B | 36.05%214.18B | --199.04B | -27.77%36.89B | -27.77%36.89B | 429.16%160.31B | 383.14%157.43B | 28.50%51.07B | 28.50%51.07B | -18.56%30.3B |
| -Current debt and capital lease obligation | 75.10%280.71B | 36.05%214.18B | --199.04B | -27.77%36.89B | -27.77%36.89B | 429.16%160.31B | 383.14%157.43B | 28.50%51.07B | 28.50%51.07B | -18.56%30.3B |
| -Including:Current debt | 78.80%271.51B | 36.75%205.09B | --189.88B | -35.33%29.11B | -35.33%29.11B | 513.93%151.85B | 515.08%149.98B | 32.12%45B | 32.12%45B | -21.87%24.73B |
| -Including:Current capital Lease obligation | 8.64%9.2B | 22.08%9.09B | --9.16B | 28.25%7.79B | 28.25%7.79B | 52.19%8.47B | -9.17%7.45B | 6.79%6.07B | 6.79%6.07B | 0.40%5.56B |
| Payables | 14.87%118.47B | 9.33%113.95B | --99.75B | 27.27%105.84B | 27.27%105.84B | 31.22%103.14B | 22.98%104.22B | -24.88%83.16B | -24.88%83.16B | -27.40%78.6B |
| -accounts payable | 18.32%106.32B | 11.13%95.94B | --88.94B | 11.68%87.61B | 11.68%87.61B | 17.79%89.86B | 17.22%86.33B | 2.48%78.44B | 2.48%78.44B | -6.73%76.29B |
| -Total tax payable | -8.50%12.15B | 0.66%18.01B | --10.81B | 286.50%18.23B | 286.50%18.23B | 474.56%13.28B | 61.27%17.89B | -86.19%4.72B | -86.19%4.72B | -91.27%2.31B |
| Pension and other retirement benefit plans | 40.29%10.93B | -1.76%20.77B | --27.01B | -4.13%17.56B | -4.13%17.56B | -31.66%7.79B | -8.50%21.15B | 0.47%18.32B | 0.47%18.32B | 3.40%11.41B |
| Other current liabilities | -2.65%104.22B | 17.13%68.18B | --71.08B | -5.24%62.3B | -5.24%62.3B | 29.25%107.06B | -8.33%58.2B | 9.15%65.75B | 9.15%65.75B | -4.94%82.83B |
| Current liabilities | 35.96%514.32B | 22.31%417.08B | --396.87B | 1.97%222.6B | 1.97%222.6B | 86.24%378.3B | 67.21%341B | -4.64%218.3B | -4.64%218.3B | -16.62%203.13B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 191.62%154.8B | 192.15%158.81B | --165.07B | 399.59%168.48B | 399.59%168.48B | 2.13%53.08B | 1.46%54.36B | -41.34%33.72B | -41.34%33.72B | -9.83%51.98B |
| -Long term debt and capital lease obligation | 191.62%154.8B | 192.15%158.81B | --165.07B | 399.59%168.48B | 399.59%168.48B | 2.13%53.08B | 1.46%54.36B | -41.34%33.72B | -41.34%33.72B | -9.83%51.98B |
| -Including:Long term debt | 419.94%124.1B | 385.11%128.17B | --133.9B | 955.45%139.12B | 955.45%139.12B | -26.68%23.87B | -27.24%26.42B | -68.36%13.18B | -68.36%13.18B | -29.34%32.56B |
| -Including:Long term capital lease obligation | 5.08%30.7B | 9.69%30.65B | --31.17B | 42.93%29.36B | 42.93%29.36B | 50.41%29.22B | 61.80%27.94B | 29.72%20.54B | 29.72%20.54B | 67.84%19.42B |
| Long term provisions | 11.05%11.87B | 2.13%10.68B | --10.64B | 29.40%10.8B | 29.40%10.8B | 28.39%10.69B | 25.83%10.45B | 0.55%8.35B | 0.55%8.35B | 0.69%8.33B |
| Long term pension and other post-retirement benefit plans | -0.36%43.04B | 1.09%43.41B | --43.11B | 17.59%42.88B | 17.59%42.88B | 20.12%43.19B | 19.28%42.94B | 1.84%36.46B | 1.84%36.46B | -0.31%35.96B |
| Other non current liabilities | 21.06%13.1B | 4.15%11.49B | --11.61B | 13.21%11.27B | 13.21%11.27B | 43.39%10.82B | 50.38%11.03B | 41.55%9.96B | 41.55%9.96B | 2.14%7.55B |
| Total non current liabilities | 89.17%222.81B | 88.90%224.38B | --230.43B | 163.79%233.43B | 163.79%233.43B | 13.47%117.79B | 12.89%118.78B | -18.54%88.49B | -18.54%88.49B | -5.09%103.81B |
| Total liabilities | 48.59%737.13B | 39.52%641.46B | --627.3B | 48.64%456.03B | 48.64%456.03B | 61.63%496.09B | 48.72%459.78B | -9.11%306.79B | -9.11%306.79B | -13.05%306.94B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%11.88B | 0.00%11.88B | --11.88B | 0.00%11.88B | 0.00%11.88B | 0.00%11.88B | 0.00%11.88B | 0.00%11.88B | 0.00%11.88B | 0.00%11.88B |
| -common stock | 0.00%11.88B | 0.00%11.88B | --11.88B | 0.00%11.88B | 0.00%11.88B | 0.00%11.88B | 0.00%11.88B | 0.00%11.88B | 0.00%11.88B | 0.00%11.88B |
| Additional paid-in capital | ---- | ---- | --83M | --0 | --0 | --0 | --0 | --16M | --16M | --16M |
| Retained earnings | -1.91%552.79B | -1.25%547.37B | --564.16B | 0.33%570.27B | 0.33%570.27B | 0.91%563.54B | 0.48%554.28B | 4.72%568.37B | 4.72%568.37B | 6.53%558.44B |
| Less: Treasury stock | 213.06%66.15B | 155.84%54.06B | --72.03B | -0.01%21.13B | -0.01%21.13B | -0.01%21.13B | -0.01%21.13B | 89.34%21.13B | 89.34%21.13B | 233.13%21.13B |
| Other reserves | 37.26%30.94B | 52.88%22.43B | --18.01B | 4.11%19.13B | 4.11%19.13B | 43.50%22.54B | -14.90%14.67B | 76.73%18.37B | 76.73%18.37B | 99.44%15.71B |
| Total stockholders'equity | -8.21%529.46B | -5.73%527.62B | --522.11B | 0.46%580.15B | 0.46%580.15B | 2.11%576.84B | 0.01%559.7B | 4.27%577.51B | 4.27%577.51B | 5.08%564.92B |
| Noncontrolling interests | -48.78%2.31B | -62.14%4.35B | --4.21B | -65.16%4.44B | -65.16%4.44B | -64.99%4.51B | -15.74%11.48B | -5.88%12.75B | -5.88%12.75B | -4.51%12.89B |
| Total equity | -8.53%531.77B | -6.87%531.97B | --526.32B | -0.96%584.59B | -0.96%584.59B | 0.61%581.35B | -0.36%571.18B | 4.03%590.26B | 4.03%590.26B | 4.84%577.8B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |