Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 0.89%5B | --5B | -6.74%3.79B | -10.94%3.82B | 30.53%5.87B | 17.43%4.95B | 16.99%4.06B | 40.93%4.29B | 54.64%4.5B | 12.34%4.22B |
| -Cash and cash equivalents | 0.89%5B | --5B | -6.74%3.79B | -10.94%3.82B | 30.53%5.87B | 17.43%4.95B | 16.99%4.06B | 40.93%4.29B | 54.64%4.5B | 12.34%4.22B |
| Receivables | 9.58%3.9B | --3.9B | 15.33%3.55B | 4.10%3.4B | 2.19%3.18B | 11.26%3.56B | 4.02%3.08B | 22.43%3.27B | 25.66%3.11B | 15.20%3.2B |
| -Accounts receivable | 9.58%3.9B | --3.9B | 15.33%3.55B | 4.10%3.4B | 2.19%3.18B | 11.26%3.56B | 4.02%3.08B | 22.43%3.27B | 25.66%3.11B | 15.20%3.2B |
| -Gross accounts receivable | 9.58%3.9B | --3.9B | 15.33%3.55B | 4.10%3.4B | 2.19%3.18B | 11.26%3.56B | 4.02%3.08B | 22.43%3.27B | 25.66%3.11B | 15.20%3.2B |
| Other current assets | 50.30%251M | --251M | 37.13%277M | 30.59%222M | -10.89%221M | -29.54%167M | -22.61%202M | -31.17%170M | -12.68%248M | 30.22%237M |
| Total current assets | 5.41%9.15B | --9.15B | 3.72%7.62B | -3.66%7.44B | 18.01%9.27B | 13.40%8.68B | 9.71%7.34B | 29.65%7.73B | 38.61%7.86B | 14.01%7.65B |
| Non current assets | ||||||||||
| Net PPE | 18.43%10.54B | --10.54B | 22.84%10.51B | 21.19%10.52B | 4.03%9.12B | 4.07%8.9B | 3.35%8.56B | 11.04%8.68B | 12.76%8.77B | 16.31%8.55B |
| -Gross PP&E | 18.44%10.54B | --10.54B | 22.83%10.51B | 21.18%10.52B | 4.03%9.12B | 4.07%8.9B | 3.35%8.55B | 11.06%8.68B | 12.78%8.76B | 16.33%8.55B |
| Total investment | 0.16%627M | --627M | 14.56%708M | -1.46%608M | -0.32%625M | -0.16%626M | 7.85%618M | 10.38%617M | 10.97%627M | 33.97%627M |
| Long-term accounts receivable and other receivables | ---57M | ---57M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Goodwill and other intangible assets | -42.86%12M | --12M | -26.32%14M | -15.79%16M | -5.26%18M | 31.25%21M | 5.56%19M | -13.64%19M | -29.63%19M | -48.39%16M |
| Total non current assets | 16.50%11.12B | --11.12B | 22.18%11.23B | 19.61%11.14B | 3.72%9.76B | 3.83%9.55B | 3.64%9.19B | 10.93%9.32B | 12.50%9.41B | 17.11%9.19B |
| Total assets | 11.22%20.27B | --20.27B | 13.97%18.85B | 9.07%18.59B | 10.23%19.04B | 8.17%18.22B | 6.25%16.54B | 18.69%17.04B | 23.05%17.27B | 15.68%16.85B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -13.57%1.68B | --1.68B | -18.97%1.65B | -24.45%1.62B | -17.81%2.32B | -45.82%1.94B | -30.76%2.04B | -25.11%2.15B | -2.69%2.83B | 60.33%3.58B |
| -Current debt and capital lease obligation | -13.57%1.68B | --1.68B | -18.97%1.65B | -24.45%1.62B | -17.81%2.32B | -45.82%1.94B | -30.76%2.04B | -25.11%2.15B | -2.69%2.83B | 60.33%3.58B |
| -Including:Current debt | -21.21%1.31B | --1.31B | -25.04%1.31B | -28.09%1.33B | -18.14%2.05B | -49.36%1.66B | -33.80%1.75B | -28.64%1.84B | -4.38%2.51B | 68.08%3.29B |
| -Including:Current capital Lease obligation | 32.85%364M | --364M | 18.18%338M | -2.31%296M | -15.14%269M | -5.84%274M | -3.70%286M | 7.07%303M | 13.21%317M | 5.43%291M |
| Payables | 5.64%2.57B | --2.57B | 12.74%1.87B | -9.72%1.93B | -11.61%1.64B | 14.91%2.43B | -11.59%1.66B | 47.05%2.14B | 50.49%1.86B | 11.39%2.11B |
| -accounts payable | 15.35%2.22B | --2.22B | 16.75%1.66B | -15.18%1.54B | -15.47%1.45B | 8.04%1.92B | -13.56%1.42B | 54.86%1.82B | 53.35%1.72B | 11.12%1.78B |
| -Total tax payable | -31.23%348M | --348M | -11.49%208M | 21.05%391M | 35.46%191M | 51.50%506M | 2.62%235M | 14.54%323M | 22.61%141M | 12.84%334M |
| Accrued and deferred income | 11.61%1.21B | --1.21B | 11.20%973M | -6.90%971M | -11.73%888M | 3.43%1.09B | -9.42%875M | 26.58%1.04B | 35.40%1.01B | 13.90%1.05B |
| Other current liabilities | -27.56%736M | --736M | -3.57%567M | -11.38%506M | 43.63%902M | 13.52%1.02B | -31.79%588M | 15.59%571M | 8.65%628M | 10.22%895M |
| Current liabilities | -4.33%6.19B | --6.19B | -1.90%5.06B | -14.74%5.03B | -8.91%5.76B | -15.29%6.47B | -22.38%5.15B | 4.63%5.9B | 15.73%6.32B | 30.25%7.63B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 27.61%5.11B | --5.11B | 26.47%5.24B | 22.66%5.29B | 20.37%5.46B | 45.21%4B | 41.09%4.14B | 40.82%4.32B | 40.35%4.54B | -18.07%2.76B |
| -Long term debt and capital lease obligation | 27.61%5.11B | --5.11B | 26.47%5.24B | 22.66%5.29B | 20.37%5.46B | 45.21%4B | 41.09%4.14B | 40.82%4.32B | 40.35%4.54B | -18.07%2.76B |
| -Including:Long term debt | 24.57%4.29B | --4.29B | 26.12%4.49B | 26.81%4.69B | 26.90%4.94B | 55.65%3.44B | 50.59%3.56B | 46.94%3.7B | 43.72%3.89B | -23.67%2.21B |
| -Including:Long term capital lease obligation | 46.33%818M | --818M | 28.57%747M | -2.27%602M | -18.86%525M | 2.76%559M | 1.75%581M | 12.61%616M | 23.00%647M | 16.74%544M |
| Long term pension and other post-retirement benefit plans | 11.90%94M | --94M | 12.20%92M | 12.66%89M | 16.22%86M | 16.67%84M | 15.49%82M | 11.27%79M | 7.25%74M | 5.88%72M |
| Other non current liabilities | 26.74%218M | --218M | 4.57%183M | 4.07%179M | 1.73%176M | -2.27%172M | 6.06%175M | 4.88%172M | 6.79%173M | 6.67%176M |
| Total non current liabilities | 27.27%5.42B | --5.42B | 25.33%5.51B | 21.79%5.56B | 19.63%5.72B | 41.74%4.26B | 38.69%4.4B | 38.39%4.57B | 38.12%4.78B | -16.49%3B |
| Total liabilities | 8.21%11.61B | --11.61B | 10.64%10.57B | 1.19%10.59B | 3.39%11.48B | 0.82%10.73B | -2.64%9.55B | 17.09%10.47B | 24.42%11.1B | 12.48%10.64B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%696M | --696M | 0.00%696M | 0.87%696M | 0.87%696M | 0.87%696M | 2.81%696M | 1.92%690M | 1.92%690M | 1.92%690M |
| -common stock | 0.00%696M | --696M | 0.00%696M | 0.87%696M | 0.87%696M | 0.87%696M | 2.81%696M | 1.92%690M | 1.92%690M | 1.92%690M |
| Additional paid-in capital | 0.00%648M | --648M | 0.00%648M | 0.78%648M | 0.78%648M | 0.78%648M | 3.02%648M | 2.23%643M | 2.23%643M | 2.23%643M |
| Retained earnings | 17.95%6.76B | --6.76B | 21.76%6.41B | 26.04%6.18B | 27.89%5.79B | 25.73%5.73B | 26.36%5.26B | 26.78%4.9B | 26.06%4.53B | 27.06%4.56B |
| Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
| Other reserves | 25.81%39M | --39M | 68.97%49M | 34.48%39M | 16.67%35M | 10.71%31M | 16.00%29M | 31.82%29M | 76.47%30M | 40.00%28M |
| Total stockholders'equity | 14.59%8.14B | --8.14B | 17.56%7.8B | 20.71%7.56B | 21.71%7.17B | 20.05%7.1B | 20.74%6.64B | 20.59%6.26B | 19.86%5.89B | 20.46%5.92B |
| Noncontrolling interests | 32.15%522M | --522M | 37.14%480M | 39.55%434M | 40.07%388M | 35.74%395M | 35.66%350M | 38.84%311M | 40.61%277M | 50.78%291M |
| Total equity | 15.51%8.66B | --8.66B | 18.54%8.28B | 21.60%7.99B | 22.54%7.56B | 20.78%7.5B | 21.41%6.99B | 21.34%6.57B | 20.66%6.17B | 21.61%6.21B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |