Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
JD HEALTH
06618
5
ALI HEALTH
00241
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 35.34%7.19B | 2.87%5.31B | -2.65%5.16B | 52.71%5.3B | 41.87%3.47B | -45.29%2.45B | 10.64%4.47B | -29.27%4.04B | 20.14%5.71B | 1.23%4.76B |
| Net profit before non-cash adjustment | 23.65%3.34B | 1.19%2.7B | 267.95%2.67B | -14.44%726.45M | 8.37%849.1M | -67.27%783.52M | 0.42%2.39B | 26.59%2.38B | 1.03%1.88B | -26.18%1.86B |
| Total adjustment of non-cash items | 57.79%3.58B | -25.16%2.27B | 3.67%3.03B | 34.91%2.93B | 5.14%2.17B | 6.71%2.06B | 10.92%1.93B | -50.51%1.74B | 20.34%3.52B | 16.13%2.93B |
| -Depreciation and amortization | 10.33%3.48B | 4.72%3.16B | -8.03%3.02B | 14.36%3.28B | 20.87%2.87B | -0.95%2.37B | -9.14%2.39B | -4.39%2.64B | -2.40%2.76B | 2.17%2.82B |
| -Reversal of impairment losses recognized in profit and loss | -88.17%562K | 646.70%4.75M | -3.64%636K | -94.66%660K | -75.60%12.37M | --50.7M | ---- | ---- | --420.91M | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.84%4.81M |
| -Share of associates | 76.92%-26.04M | -896.01%-112.81M | 62.99%-11.33M | -37.85%-30.6M | 13.02%-22.2M | 17.57%-25.53M | -51.65%-30.96M | ---20.42M | ---- | ---- |
| -Disposal profit | 92.92%-36.41M | -244.74%-513.95M | -2,032.13%-149.08M | 101.97%7.72M | -146.98%-391.4M | -1,275.42%-158.48M | 97.52%-11.52M | -97.96%-465.16M | -1,173.75%-234.97M | 103.31%21.88M |
| -Remuneration paid in stock | 32.21%24.29M | -18.78%18.37M | 153.28%22.62M | 21.18%8.93M | -70.36%7.37M | --24.86M | ---- | ---- | ---- | ---- |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.41%9.9M |
| -Other non-cash items | 148.21%136.63M | -281.76%-283.43M | 146.03%155.94M | -11.49%-338.74M | -51.75%-303.83M | 52.18%-200.22M | -2.93%-418.65M | -170.11%-406.74M | 777.75%580.11M | -79.05%66.09M |
| Changes in working capital | -22.79%257.28M | 160.98%333.21M | -133.15%-546.39M | 263.82%1.65B | 213.24%452.99M | -375.97%-400.04M | 270.83%144.96M | -127.48%-84.85M | 990.79%308.82M | 90.00%-34.67M |
| -Change in receivables | 211.60%295.11M | -473.89%-264.43M | -93.30%70.73M | -13.61%1.06B | 2,107.03%1.22B | 86.16%-60.88M | -477.52%-439.79M | 67.94%-76.15M | -149.62%-237.55M | 811.51%478.72M |
| -Change in inventory | -140.73%-61.34M | 225.81%150.6M | -144.39%-119.7M | -404.37%-48.98M | 163.53%16.09M | -65.47%-25.33M | 36.03%-15.31M | -195.82%-23.93M | -64.68%24.97M | 130.65%70.71M |
| -Change in payables | -138.34%-120.74M | 143.97%314.91M | -188.64%-716.17M | 203.87%807.97M | -185.37%-777.85M | -166.24%-272.58M | 1,067.50%411.52M | -108.28%-42.53M | 187.95%513.7M | -35.84%-584.09M |
| -Provision for loans, leases and other losses | 9.17%144.25M | -39.60%132.13M | 231.39%218.76M | -2,261.55%-166.49M | 82.91%-7.05M | -121.88%-41.25M | 226.41%188.53M | 919.52%57.76M | ---7.05M | ---- |
| -Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --14.74M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -9.41%-297.52M | -8.59%-271.93M | 14.17%-250.42M | -4.41%-291.75M | -23.29%-279.43M | 9.95%-226.65M | 3.57%-251.69M | 16.45%-261.03M | 12.85%-312.43M | 8.58%-358.5M |
| Interest received (cash flow from operating activities) | 35.24%534.01M | 10.34%394.86M | 16.81%357.87M | 11.78%306.36M | -1.75%274.09M | 13.42%278.98M | 1.56%245.97M | 12.96%242.18M | 12.31%214.4M | 13.27%190.9M |
| Tax refund paid | 44.98%-606.78M | -200.85%-1.1B | 7.62%-366.57M | -286.23%-396.83M | 84.37%-102.74M | -8.35%-657.2M | 31.96%-606.55M | -68.53%-891.52M | 35.58%-528.99M | -30.88%-821.19M |
| Other operating cash inflow (outflow) | 150.00%1K | -100.00%-2K | 0.00%-1K | -100.00%-1K | 12,694.63%164.41M | -99.71%1.29M | 623.40%445.19M | -4,712.69%-85.06M | -97.35%1.84M | 216.33%69.66M |
| Operating cash flow | 57.42%6.81B | -11.69%4.33B | -0.35%4.9B | 39.44%4.92B | 91.38%3.53B | -57.18%1.84B | 41.31%4.31B | -40.13%3.05B | 32.63%5.09B | -0.84%3.84B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 57.32%-1.42B | 12.73%-3.32B | -113.62%-3.8B | 63.32%-1.78B | 48.25%-4.85B | -163.66%-9.38B | -120.39%-3.56B | -43.76%-1.61B | 68.55%-1.12B | -6.95%-3.57B |
| Net intangibles purchase and sale | 85.91%-16.12M | -1,852.83%-114.34M | 82.52%-5.86M | -22.42%-33.5M | 60.62%-27.36M | -2,175.28%-69.49M | 59.92%-3.05M | 63.56%-7.62M | 34.00%-20.91M | 41.42%-31.69M |
| Net business purchase and sale | ---- | ---- | ---- | 54.47%-139.8M | ---307.03M | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | -189.08%-84.38M | 288.75%94.73M | -89.96%24.37M | 739.50%242.62M | 136.59%28.9M | -277.12%-78.98M | 92.46%-20.94M | -1,956.53%-277.67M | -584.69%-13.5M | 83.77%-1.97M |
| Net changes in other investments | -259.88%-35.29M | -87.28%22.07M | 136.20%173.57M | 2,825.32%73.48M | -86.66%2.51M | -22.85%18.84M | 156.53%24.41M | -124.59%-43.19M | 296.22%175.6M | 113.50%44.32M |
| Investing cash flow | 53.20%-1.55B | 8.16%-3.32B | -120.51%-3.61B | 68.24%-1.64B | 45.77%-5.16B | -167.33%-9.51B | -83.11%-3.56B | -97.88%-1.94B | 72.42%-981.84M | 4.64%-3.56B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -97.45%-2.27B | 30.95%-1.15B | -213.27%-1.67B | 30.20%-532.22M | -115.52%-762.46M | 439.35%4.91B | 734.10%910.71M | 95.11%-143.62M | -593.73%-2.94B | 147.16%595.31M |
| Net common stock issuance | -207.75%-209.92M | ---68.21M | --0 | -575.00%-27K | 89.19%-4K | 94.49%-37K | 59.51%-671K | -33.74%-1.66M | -131.59%-1.24M | 4.46%-535K |
| Increase or decrease of lease financing | -2.75%-254.81M | 3.57%-247.99M | 16.33%-257.18M | -5.84%-307.39M | -18.96%-290.42M | -8.51%-244.14M | -7.82%-224.99M | 4.90%-208.68M | -1.91%-219.43M | -5.40%-215.32M |
| Cash dividends paid | 0.67%-151.84M | -100.82%-152.87M | -0.18%-76.12M | -0.19%-75.99M | 49.79%-75.84M | -99.98%-151.04M | 0.03%-75.53M | 0.03%-75.55M | 0.01%-75.57M | -19.98%-75.58M |
| Cash dividends for minorities | -74.05%-22.23M | -34.89%-12.77M | -45.27%-9.47M | 39.39%-6.52M | 12.39%-10.75M | 0.55%-12.27M | -6.08%-12.34M | -20.98%-11.63M | -1.35%-9.62M | -19.68%-9.49M |
| Net other fund-raising expenses | -177.79%-1.16B | -11.33%1.5B | 284.17%1.69B | -124.60%-916.99M | 2.70%3.73B | 995.84%3.63B | 33.55%-405.11M | 39.52%-609.63M | -464.15%-1.01B | -109.80%-178.66M |
| Financing cash flow | -2,904.44%-4.08B | 57.77%-135.69M | 82.53%-321.28M | -171.07%-1.84B | -68.19%2.59B | 4,134.69%8.13B | 118.28%192.07M | 75.29%-1.05B | -3,774.96%-4.25B | -59.52%115.73M |
| Net cash flow | ||||||||||
| Beginning cash position | 7.64%12.4B | 9.05%11.52B | 16.22%10.57B | 11.96%9.09B | 6.07%8.12B | 13.99%7.66B | 0.79%6.72B | -2.14%6.66B | 6.11%6.81B | 7.06%6.42B |
| Current changes in cash | 35.35%1.19B | -9.57%875.83M | -32.84%968.52M | 50.53%1.44B | 105.36%958.02M | -50.36%466.5M | 1,669.82%939.86M | 136.50%53.11M | -137.03%-145.49M | -6.93%392.86M |
| Effect of exchange rate changes | -158.36%-2.27M | 131.43%3.89M | -138.46%-12.37M | 145.08%32.16M | 704.79%13.12M | -606.84%-2.17M | 48.83%-307K | -302.68%-600K | 70.84%-149K | -152.36%-511K |
| Cash adjustments other than cash changes | -200.00%-1K | 200.00%1K | ---1K | ---- | 200.00%1K | -200.00%-1K | 200.00%1K | 0.00%-1K | ---1K | ---- |
| End cash Position | 9.54%13.58B | 7.64%12.4B | 9.05%11.52B | 16.22%10.57B | 11.96%9.09B | 6.07%8.12B | 13.99%7.66B | 0.79%6.72B | -2.14%6.66B | 6.11%6.81B |
| Free cash flow | 1,436.59%5.34B | -58.19%347.21M | -73.21%830.42M | 308.15%3.1B | 81.17%-1.49B | -1,187.22%-7.91B | -15.00%727.48M | -78.11%855.84M | 1,994.92%3.91B | 53.00%-206.32M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |