Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 31.27%8.23B | --8.23B | -0.66%7.31B | 0.74%5.01B | 51.50%6.27B | 77.78%7.36B | 71.56%4.97B | 323.32%4.14B | 323.32%4.14B | 257.62%3.89B |
| -Cash and cash equivalents | 29.66%8.09B | --8.09B | -0.38%7.21B | 0.63%4.97B | 54.37%6.24B | 74.82%7.23B | 70.39%4.94B | 313.10%4.04B | 313.10%4.04B | 257.62%3.89B |
| -Short term investments | 311.02%147.13M | --147.13M | -17.23%101.17M | 15.58%39.45M | -64.20%35.8M | --122.23M | --34.13M | --100M | --100M | ---- |
| Receivables | 73.98%2.15B | --2.15B | 149.78%1.67B | 163.11%1.81B | 117.45%1.24B | 127.41%666.62M | 134.01%686.11M | 136.52%568.96M | 136.52%568.96M | 132.36%494.8M |
| Other current assets | -8.81%1.09B | --1.09B | 713.48%988.27M | 810.31%1.29B | 912.17%1.2B | 202.13%121.49M | -13.06%141.75M | -14.21%118.17M | -14.21%118.17M | 110.40%62.43M |
| Total current assets | 31.83%11.48B | --11.48B | 22.31%9.96B | 39.73%8.1B | 80.35%8.71B | 82.15%8.14B | 72.91%5.8B | 255.91%4.83B | 255.91%4.83B | 234.27%4.44B |
| Non current assets | ||||||||||
| Net PPE | 62.17%459.38M | --459.38M | 92.76%482.74M | 109.56%515.39M | 18.81%283.27M | 786.54%250.43M | 1,064.46%245.94M | 123.75%238.41M | 123.75%238.41M | 738.40%186.84M |
| Total investment | 443.50%873.6M | --873.6M | 43.77%231.56M | 171.49%406.53M | 138.55%160.74M | --161.06M | --149.74M | 141.56%67.38M | 141.56%67.38M | --67.38M |
| -Financial asset investment | 443.50%873.6M | --873.6M | 43.77%231.56M | 171.49%406.53M | 138.55%160.74M | --161.06M | --149.74M | 141.56%67.38M | 141.56%67.38M | --67.38M |
| -Including:Available-for-sale securities | 443.50%873.6M | --873.6M | 43.77%231.56M | 171.49%406.53M | 138.55%160.74M | --161.06M | --149.74M | 141.56%67.38M | 141.56%67.38M | --67.38M |
| Goodwill and other intangible assets | 6.14%12.3B | --12.3B | 78.30%13.72B | 104.32%14.02B | 163.59%11.59B | 324.36%7.69B | 459.63%6.86B | 253.34%4.4B | 253.34%4.4B | 1,637.26%4.41B |
| -Goodwill | 6.43%12.1B | --12.1B | 78.54%13.48B | 105.48%13.83B | 165.74%11.37B | 335.65%7.55B | 484.54%6.73B | 276.96%4.28B | 276.96%4.28B | 1,876.67%4.29B |
| -Other intangible assets | -8.63%203.2M | --203.2M | 65.57%236.28M | 45.60%194.58M | 86.60%222.4M | 78.98%142.71M | 77.89%133.64M | 8.72%119.19M | 8.72%119.19M | 239.53%126.17M |
| Deferred tax assets-non current | 41.78%1.33B | --1.33B | -16.38%1.44B | -3.09%1.48B | -35.05%937.3M | 109.36%1.72B | 181.59%1.53B | 189.02%1.44B | 189.02%1.44B | 902.32%1.44B |
| Other non current assets | 373.98%8.98M | --8.98M | 371.73%5.84M | 1,155.38%23.92M | 128.59%1.9M | -97.63%1.24M | -95.44%1.91M | 41,350.00%829K | 41,350.00%829K | -96.21%1.13M |
| Total non current assets | 15.41%14.98B | --14.98B | 61.54%15.88B | 87.15%16.45B | 111.07%12.98B | 261.83%9.83B | 379.73%8.79B | 227.28%6.15B | 227.28%6.15B | 1,258.09%6.11B |
| Total assets | 22.00%26.45B | --26.45B | 43.76%25.84B | 68.30%24.55B | 97.56%21.68B | 150.06%17.97B | 181.30%14.59B | 239.28%10.98B | 239.28%10.98B | 493.05%10.55B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 40.46%4.39B | --4.39B | 5.62%3.36B | -6.64%2.68B | 116.00%3.13B | 262.91%3.18B | 426.74%2.88B | 26.20%1.45B | 26.20%1.45B | 288.99%1.1B |
| -Current debt and capital lease obligation | 94.16%3.74B | --3.74B | 4.74%2.56B | -10.74%2.06B | 33.25%1.93B | 179.69%2.45B | 322.87%2.31B | 75.39%1.45B | 75.39%1.45B | 288.99%1.1B |
| -Including:Current debt | 96.98%3.64B | --3.64B | 2.13%2.43B | -14.22%1.93B | 32.23%1.85B | 171.97%2.38B | 311.76%2.25B | 73.14%1.4B | 73.14%1.4B | 276.82%1.07B |
| -Including:Current capital Lease obligation | 30.53%107.04M | --107.04M | 96.68%132.84M | 118.53%132.47M | 61.15%82.01M | --67.54M | --60.62M | 172.20%50.89M | 172.20%50.89M | --34.44M |
| -Other financial liabilities | -46.00%646.7M | --646.7M | 8.60%791.28M | 10.05%624.01M | --1.2B | --728.61M | --567.04M | ---- | ---- | ---- |
| Payables | 51.76%1.09B | --1.09B | 263.46%1.08B | 179.92%976.23M | 237.54%719.19M | 179.49%297.82M | 186.14%348.76M | 44.26%213.07M | 44.26%213.07M | 28.92%209.27M |
| -accounts payable | 37.41%757.16M | --757.16M | 269.14%801.85M | 399.43%806.54M | 165.45%551.02M | 127.03%217.22M | 38.76%161.49M | 60.65%207.58M | 60.65%207.58M | 23.41%181.92M |
| -Total tax payable | 98.78%334.28M | --334.28M | 248.13%280.59M | -9.39%169.69M | 2,964.83%168.17M | 640.93%80.6M | 3,302.96%187.27M | -70.32%5.49M | -70.32%5.49M | 83.46%27.34M |
| Accrued and deferred income | -56.79%595.71M | --595.71M | 2,445.08%1.25B | 7,216.41%1.25B | 5,908.28%1.38B | 436.68%48.95M | 414.50%17.04M | 1,174.07%22.95M | 1,174.07%22.95M | --21.79M |
| Other current liabilities | 103.38%1.72B | --1.72B | 151.19%1.24B | 155.34%1.31B | 65.06%847.69M | 76.35%493.21M | 215.34%513.27M | 401.35%513.57M | 401.35%513.57M | 448.03%374.86M |
| Current liabilities | 28.50%7.8B | --7.8B | 72.33%6.92B | 65.61%6.22B | 176.39%6.07B | 216.11%4.02B | 349.88%3.75B | 57.07%2.2B | 57.07%2.2B | 230.49%1.71B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 24.21%11.87B | --11.87B | 52.66%12.81B | 71.52%12.37B | 75.59%9.56B | 169.71%8.39B | 357.31%7.21B | 379.37%5.44B | 379.37%5.44B | 935.48%5.72B |
| -Long term debt and capital lease obligation | 66.06%9.3B | --9.3B | 41.49%8.54B | 15.89%7.09B | 31.02%5.6B | 93.95%6.03B | 288.26%6.12B | 276.28%4.27B | 276.28%4.27B | 723.93%4.55B |
| -Including:Long term debt | 65.80%9.03B | --9.03B | 39.88%8.26B | 13.19%6.78B | 31.40%5.44B | 89.71%5.9B | 279.82%5.99B | 286.66%4.14B | 286.66%4.14B | 704.91%4.44B |
| -Including:Long term capital lease obligation | 75.05%272.38M | --272.38M | 113.63%281.55M | 137.44%316.17M | 19.01%155.6M | --131.79M | --133.16M | 103.37%130.74M | 103.37%130.74M | --105M |
| -Other financial liabilities-Non current | -34.94%2.58B | --2.58B | 81.23%4.27B | 384.32%5.27B | 238.29%3.96B | --2.36B | --1.09B | --1.17B | --1.17B | --1.17B |
| Long term provisions | 46.09%21.1M | --21.1M | 46.09%21.1M | 46.09%21.1M | 0.00%14.44M | --14.44M | --14.44M | 31.63%14.44M | 31.63%14.44M | --14.44M |
| Non current deferred liabilities | --14.9M | --14.9M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | -50.00%1K | --1K | -50.00%1K | -33.33%2K | -50.00%2K | 0.00%2K | 50.00%3K | 100.00%4K | 100.00%4K | 0.00%2K |
| Total non current liabilities | 24.40%11.91B | --11.91B | 52.64%12.83B | 71.47%12.39B | 75.39%9.57B | 170.17%8.41B | 358.23%7.23B | 376.04%5.46B | 376.04%5.46B | 938.09%5.73B |
| Total liabilities | 25.99%19.71B | --19.71B | 59.01%19.76B | 69.47%18.61B | 104.37%15.65B | 183.49%12.42B | 355.34%10.98B | 200.78%7.66B | 200.78%7.66B | 596.14%7.44B |
| Shareholders'equity | ||||||||||
| Share capital | 106.09%57.52M | --57.52M | -95.50%55.85M | 78.71%49.88M | 74.77%27.91M | -2.03%1.24B | -97.80%27.91M | -93.94%15.97M | -93.94%15.97M | 382.87%1.27B |
| -common stock | 106.09%57.52M | --57.52M | -95.50%55.85M | 78.71%49.88M | 74.77%27.91M | -2.03%1.24B | -97.80%27.91M | -93.94%15.97M | -93.94%15.97M | 382.87%1.27B |
| Additional paid-in capital | -4.39%5.24B | --5.24B | 28.96%5.24B | 79.54%5.16B | 91.65%5.49B | 188.13%4.07B | 103.77%2.88B | 379.74%2.86B | 379.74%2.86B | 290.81%1.59B |
| Retained earnings | 126.39%2.6B | --2.6B | 163.63%1.8B | 192.19%1.48B | 270.84%1.15B | 437.05%682.33M | 420.55%505.57M | 281.68%309.4M | 281.68%309.4M | 193.62%115.58M |
| Less: Treasury stock | 73,388.04%356.42M | --356.42M | 81,262.56%356.37M | 15,872.83%69.96M | 12.27%485K | 51.56%438K | 51.56%438K | 49.48%432K | 49.48%432K | --359K |
| Other equity interest | 0.00%1K | --1K | --1K | --1K | --1K | ---- | ---- | ---- | ---- | ---- |
| Total stockholders'equity | 13.26%7.54B | --7.54B | 12.57%6.74B | 94.22%6.62B | 108.98%6.66B | 113.51%5.99B | 22.83%3.41B | 362.16%3.19B | 362.16%3.19B | 319.40%2.98B |
| Noncontrolling interests | -28.68%-802.65M | ---802.65M | -49.74%-658.22M | -435.72%-673.48M | -570.45%-623.75M | ---439.59M | --200.61M | --132.59M | --132.59M | --133.06M |
| Total equity | 11.66%6.74B | --6.74B | 9.63%6.08B | 64.76%5.95B | 81.84%6.04B | 97.83%5.55B | 30.06%3.61B | 381.39%3.32B | 381.39%3.32B | 338.12%3.11B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |