Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BABA-W
09988
5
JD-SW
09618
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 20.16%1.93B | -14.96%1.61B | 14.80%1.89B | 29.56%1.64B | -49.63%1.27B | 66.80%2.52B | 15.26%1.51B | 16.04%1.31B | -31.62%1.13B | 4.84%1.65B |
| Net profit before non-cash adjustment | -10.36%689M | -44.39%768.63M | 24.37%1.38B | 80.34%1.11B | -14.56%616.23M | -17.37%721.25M | 22.42%872.88M | 82.94%713M | -41.71%389.75M | 75.32%668.66M |
| Total adjustment of non-cash items | 31.27%1.18B | 54.68%901.03M | -16.62%582.51M | 2.49%698.61M | -37.83%681.63M | 23.04%1.1B | -2.45%891.05M | 5.64%913.41M | 0.94%864.6M | -19.42%856.57M |
| -Depreciation and amortization | 8.22%832.99M | 0.24%769.72M | 4.15%767.85M | 0.44%737.28M | -0.74%734.03M | -5.01%739.49M | 12.56%778.49M | -4.55%691.62M | -3.94%724.58M | 0.47%754.33M |
| -Assets reserve and write-off | --75.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -122.94%-11.34M |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --28.51M |
| -Disposal profit | 533.76%113.41M | 110.46%17.9M | -703.21%-171M | -236.21%-21.29M | 2,148.49%15.63M | -107.17%-763K | 963.56%10.64M | -101.57%-1.23M | 213.25%78.62M | -1,746.24%-69.42M |
| -Net exchange gains and losses | 112.92%22.01M | 23.50%-170.39M | -179.42%-222.73M | ---79.71M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Remuneration paid in stock | -0.78%33.25M | 9.39%33.51M | 34.71%30.64M | 27.23%22.74M | 10.08%17.88M | 34.65%16.24M | -6.88%12.06M | --12.95M | ---- | ---- |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -46.16%21.68M |
| -Other non-cash items | -57.79%105.66M | 40.81%250.29M | 349.06%177.76M | 146.08%39.58M | -125.16%-85.91M | 279.91%341.42M | -57.22%89.87M | 242.13%210.07M | -53.77%61.4M | -39.18%132.81M |
| Changes in working capital | 189.61%57.44M | 16.33%-64.09M | 53.66%-76.6M | -479.93%-165.29M | -104.06%-28.5M | 377.62%702.48M | 19.80%-253.04M | -153.03%-315.51M | -198.35%-124.69M | -3.40%126.78M |
| -Change in receivables | 48.96%-18.19M | 42.14%-35.65M | 71.28%-61.61M | -36.68%-214.56M | -116.42%-156.97M | 435.02%956.19M | 55.62%-285.41M | -522.01%-643.13M | -128.32%-103.4M | 31.44%365.09M |
| -Change in inventory | 263.42%65.83M | 64.87%-40.28M | -29.75%-114.66M | -177.44%-88.37M | -936.70%-31.85M | 143.85%3.81M | 74.40%-8.68M | -274.13%-33.91M | 335.04%19.47M | -145.83%-8.29M |
| -Change in prepaid assets | -299.39%-366.19M | 1,008.50%183.65M | 61.77%-20.22M | -1,385.15%-52.87M | 216.18%4.11M | -589.09%-3.54M | -95.94%724K | -29.77%17.82M | 584.14%25.37M | 65.19%-5.24M |
| -Change in payables | -732.86%-92.83M | -115.15%-11.15M | -19.04%73.58M | 269.51%90.88M | 117.28%24.6M | -11,554.14%-142.38M | -99.35%1.24M | 391.51%191.87M | 71.14%-65.82M | 26.19%-228.04M |
| -Change in accrued expense | 821.61%230.3M | ---31.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Provision for loans, leases and other losses | 285.24%238.52M | -378.03%-128.76M | -53.52%46.31M | -24.30%99.63M | 217.94%131.61M | -385.49%-111.6M | -74.26%39.09M | 517.37%151.85M | ---36.38M | ---- |
| -Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,008.30%36.06M | -97.96%3.25M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -6.56%-74.29M | 11.92%-69.72M | 1.98%-79.15M | 13.39%-80.75M | 9.96%-93.23M | 8.06%-103.54M | 9.28%-112.62M | 16.46%-124.14M | 11.96%-148.6M | 12.60%-168.78M |
| Interest received (cash flow from operating activities) | 22.82%38.1M | 31.74%31.02M | 79.51%23.55M | 8.25%13.12M | -17.44%12.12M | -13.62%14.68M | 67.87%16.99M | 0.73%10.12M | -18.66%10.05M | 17.97%12.35M |
| Tax refund paid | 72.33%-128.3M | -9.20%-463.65M | -23.12%-424.6M | -76.19%-344.86M | 26.63%-195.73M | 29.31%-266.79M | -756.08%-377.42M | 86.31%-44.09M | -37.90%-322.09M | -149.12%-233.58M |
| Other operating cash inflow (outflow) | -10,150,500.00%-101.51M | -100.01%-1K | 763,700.00%7.64M | -100.00%-1K | 19,393.85%147.41M | -38,100.00%-764K | -2K | 0 | 0.00%-1K | 0.00%-1K |
| Operating cash flow | 50.76%1.66B | -22.06%1.1B | 14.88%1.42B | 8.09%1.23B | -47.32%1.14B | 108.48%2.16B | -9.97%1.04B | 72.31%1.15B | -46.99%669.01M | -2.87%1.26B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -16.93%-1B | -23.60%-855.48M | 18.19%-692.15M | -299.43%-846.01M | 79.42%-211.81M | -88.83%-1.03B | -77.88%-545.02M | -86.84%-306.4M | -160.44%-163.99M | 13.24%-62.97M |
| Net intangibles purchase and sale | 31.71%-17.68M | 87.23%-25.88M | -55.11%-202.7M | -905.23%-130.68M | 5.48%-13M | -111.58%-13.75M | 6.80%-6.5M | 84.63%-6.97M | 43.46%-45.38M | -104.73%-80.27M |
| Net business purchase and sale | ---54.69M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---39.77M | ---- |
| Net investment product transactions | -1,363.44%-32.5M | -102.91%-2.22M | 41.18%76.28M | 42.41%54.03M | 14.02%37.94M | 176.17%33.27M | 0.27%-43.68M | -546.43%-43.8M | 95.65%-6.78M | -1,506.50%-155.94M |
| Net changes in other investments | -35.26%-126.31M | -8.07%-93.38M | -69.36%-86.41M | -387.02%-51.02M | -325.53%-10.48M | 111.41%4.65M | -193.69%-40.7M | 1,979.61%43.44M | 113.80%2.09M | -105.85%-15.14M |
| Investing cash flow | -26.05%-1.23B | -7.96%-976.97M | 7.06%-904.97M | -393.40%-973.68M | 80.36%-197.34M | -58.04%-1B | -102.69%-635.9M | -23.60%-313.73M | 19.25%-253.82M | -328.88%-314.32M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 9,713.16%1.5B | 116.64%15.28M | -74.64%-91.85M | -108.39%-52.59M | 254.39%626.65M | -96.40%-405.89M | 22.08%-206.67M | 66.65%-265.24M | -10.36%-795.31M | 55.82%-720.65M |
| Net common stock issuance | 54.55%-15K | 99.97%-33K | -455,714.29%-127.63M | -27.27%-28K | 68.57%-22K | 32.04%-70K | -7.29%-103K | 99.95%-96K | -1,141,127.78%-205.42M | 85.48%-18K |
| Increase or decrease of lease financing | -2.39%-229.05M | 2.95%-223.7M | 12.11%-230.49M | 10.03%-262.26M | -0.25%-291.5M | -8.16%-290.78M | -7.22%-268.84M | -1.66%-250.74M | -16.86%-246.65M | -8.71%-211.06M |
| Issuance fees | 81.87%-35M | ---193.1M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | 37.38%-172.43M | -22.10%-275.36M | -101.69%-225.52M | 22.95%-111.82M | 7.14%-145.13M | -16.66%-156.3M | -50.00%-133.97M | 17.33%-89.32M | -12.50%-108.04M | -23.07%-96.04M |
| Net other fund-raising expenses | -168.01%-2M | 75.10%-747K | 25.00%-3M | -22.66%-4M | -326,000.00%-3.26M | 0.00%-1K | 0.00%-1K | 50.00%-1K | -100.00%-2K | 0.00%-1K |
| Financing cash flow | 256.62%1.06B | 0.12%-677.65M | -57.53%-678.49M | -330.65%-430.7M | 121.89%186.73M | -39.94%-853.04M | -0.69%-609.58M | 55.33%-605.4M | -31.88%-1.36B | 46.01%-1.03B |
| Net cash flow | ||||||||||
| Beginning cash position | -18.55%2.22B | -0.86%2.73B | -3.93%2.75B | 64.79%2.86B | 20.19%1.74B | -12.87%1.44B | 16.42%1.66B | -40.27%1.42B | -3.73%2.38B | -13.90%2.48B |
| Current changes in cash | 370.78%1.49B | -228.17%-551.4M | 2.45%-168.02M | -115.25%-172.25M | 269.43%1.13B | 247.22%305.69M | -188.86%-207.64M | 124.85%233.67M | -1,073.98%-940.23M | 82.85%-80.09M |
| Effect of exchange rate changes | 97.63%90.42M | -68.33%45.75M | 141.85%144.49M | 1,533.03%59.74M | 70.23%-4.17M | -143.29%-14M | -2,635.68%-5.76M | 101.13%227K | -62.33%-20.12M | -118.51%-12.39M |
| Cash adjustments other than cash changes | --1K | ---- | ---1K | ---- | 0.00%-1K | 0.00%-1K | ---1K | ---- | 0.00%-1K | -150.00%-1K |
| End cash Position | 71.32%3.8B | -18.55%2.22B | -0.86%2.73B | -3.93%2.75B | 64.79%2.86B | 20.19%1.74B | -12.87%1.44B | 16.42%1.66B | -40.27%1.42B | -3.73%2.38B |
| Free cash flow | 191.56%645.15M | 307.87%221.28M | -78.76%54.25M | -72.05%255.44M | -18.47%913.79M | 131.11%1.12B | -42.23%484.97M | 84.48%839.43M | -55.52%455.02M | -13.81%1.02B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |