Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -2.58%152.66B | -12.68%156.71B | 1,800.90%179.46B | -92.01%9.44B | -22.77%118.22B | 29.23%153.06B | -7.16%118.45B | 5.09%127.58B | 43.61%121.4B | -35.70%84.53B |
| Net profit before non-cash adjustment | -26.64%61.88B | -4.79%84.36B | 433.12%88.6B | -318.11%-26.6B | -70.55%12.19B | 23.85%41.41B | 34.56%33.44B | 22.10%24.85B | 108.63%20.35B | -63.92%9.76B |
| Total adjustment of non-cash items | 17.82%82.82B | -25.66%70.3B | -2.03%94.57B | -11.19%96.53B | 2.24%108.68B | 11.07%106.3B | -15.40%95.7B | 5.22%113.12B | 23.05%107.51B | -24.28%87.36B |
| -Depreciation and amortization | -1.69%72B | -0.28%73.24B | -8.39%73.45B | 3.54%80.18B | -2.31%77.44B | 5.04%79.27B | -16.31%75.46B | 7.66%90.17B | -2.07%83.76B | -6.15%85.53B |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | 232.87%8.34B | --2.5B | --0 | ---- | ---- | ---- | ---- | ---- |
| -Disposal profit | -46.52%2.49B | 49.63%4.65B | 202.20%3.11B | -154.63%-3.04B | 127.92%5.57B | 41.54%2.44B | -29.20%1.73B | -31.25%2.44B | 48.12%3.55B | -26.02%2.39B |
| -Other non-cash items | 209.76%8.34B | -142.17%-7.59B | 6.62%18.01B | -34.24%16.89B | 4.45%25.68B | 32.82%24.59B | -9.73%18.51B | 1.52%20.51B | 3,681.38%20.2B | -102.68%-564M |
| Changes in working capital | 287.06%7.95B | 155.54%2.06B | 93.88%-3.7B | -2,168.94%-60.49B | -149.82%-2.67B | 150.04%5.35B | -2.94%-10.69B | -60.75%-10.39B | 48.65%-6.46B | -14.70%-12.59B |
| -Change in receivables | 225.90%6.79B | 80.76%-5.39B | 19.44%-28.02B | -2,200.30%-34.78B | 114.71%1.66B | 8.94%-11.26B | -38.45%-12.36B | 15.57%-8.93B | -362.60%-10.58B | 136.51%4.03B |
| -Change in inventory | 545.73%8.84B | -94.33%1.37B | 143.85%24.13B | -806.57%-55.04B | -216.32%-6.07B | --5.22B | ---- | ---898M | ---- | ---- |
| -Change in prepaid assets | ---- | 105.46%518M | -177.36%-9.49B | --12.27B | ---- | ---- | ---- | ---- | ---- | ---- |
| -Change in payables | -130.64%-1.7B | -42.56%5.56B | -43.27%9.68B | 875.36%17.06B | -84.64%1.75B | 582.79%11.39B | 0.60%1.67B | -80.11%1.66B | 188.85%8.34B | -830.04%-9.38B |
| -Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -133.06%-2.61B |
| -Provision for loans, leases and other losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 47.43%-2.22B | 8.67%-4.22B | 49.31%-4.62B |
| -Changes in other current assets | ---5.97B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -34.23%-13.85B | 15.26%-10.32B | -30.19%-12.17B | 3.51%-9.35B | 7.71%-9.69B | 7.10%-10.5B | 9.34%-11.3B | 13.99%-12.47B | 4.66%-14.49B | 7.14%-15.2B |
| Interest received (cash flow from operating activities) | 111.55%2.03B | 24.97%961M | 0.65%769M | 2.55%764M | 10.37%745M | -7.66%675M | -12.46%731M | 17.44%835M | -56.00%711M | -4.83%1.62B |
| Tax refund paid | -20.83%-26.3B | -4,183.68%-21.77B | 137.30%533M | 79.39%-1.43B | -3.60%-6.93B | -29.02%-6.69B | -142.90%-5.19B | -283.30%-2.14B | 85.58%-557M | -377.50%-3.86B |
| Other operating cash inflow (outflow) | -1M | 0 | 7.54B | 0 | -1M | 0 | -100.00%-2M | 0.00%-1M | -1M | 0 |
| Operating cash flow | -8.79%114.55B | -28.70%125.59B | 30,785.54%176.14B | -100.56%-574M | -25.05%102.34B | 32.98%136.55B | -9.77%102.69B | 6.31%113.81B | 59.59%107.05B | -42.16%67.08B |
| Investing cash flow | ||||||||||
| Advance cash and loans provided to other parties | -1,384.48%-14.83B | -14.96%-999M | -251.82%-869M | 90.80%-247M | 41.47%-2.69B | 19.59%-4.59B | -78.12%-5.71B | -178.13%-3.2B | 59.24%-1.15B | 8.60%-2.83B |
| Repayment of advance payments to other parties and cash income from loans | -57.88%1B | 521.47%2.37B | -27.65%382M | 29.10%528M | 31.09%409M | -43.07%312M | -23.03%548M | -29.92%712M | -32.09%1.02B | -54.01%1.5B |
| Net changes in other investments | -116.38%-199.24B | -14.59%-92.08B | 6.05%-80.35B | -13.37%-85.53B | 7.24%-75.44B | 33.11%-81.33B | 2.29%-121.59B | 14.31%-124.44B | -0.93%-145.22B | 3.54%-143.89B |
| Investing cash flow | -134.91%-213.07B | -12.20%-90.7B | 5.17%-80.84B | -9.69%-85.25B | 9.21%-77.72B | 32.46%-85.61B | 0.15%-126.75B | 12.67%-126.93B | -0.10%-145.36B | 2.55%-145.22B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 631.73%134.44B | 126.12%18.37B | -177.98%-70.35B | 835.71%90.21B | 38.81%-12.26B | -224.50%-20.04B | 160.83%16.1B | -137.62%-26.46B | 5.83%70.32B | 812.02%66.45B |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -10,125.00%-818M | ---8M | ---- |
| Increase or decrease of lease financing | ---- | 10.42%-877M | ---979M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | -0.08%-6.54B | -105.83%-6.53B | -14.79%-3.17B | 57.62%-2.77B | -88.91%-6.53B | 33.27%-3.45B | -84.40%-5.18B | 0.60%-2.81B | 40.04%-2.82B | -12,983.33%-4.71B |
| Net other fund-raising expenses | -362.03%-1.1B | -52.90%-237M | 75.97%-155M | 8.25%-645M | 39.91%-703M | -6.75%-1.17B | 5.11%-1.1B | -2.12%-1.16B | 74.17%-1.13B | -459.26%-4.38B |
| Financing cash flow | 1,082.24%126.81B | 114.37%10.73B | -186.01%-74.65B | 545.35%86.8B | 20.98%-19.49B | -351.06%-24.66B | 131.45%9.82B | -147.07%-31.24B | 15.70%66.36B | 664.04%57.36B |
| Net cash flow | ||||||||||
| Beginning cash position | 41.20%156.32B | 23.19%110.71B | 1.09%89.87B | 6.12%88.89B | 45.71%83.77B | -19.85%57.49B | -38.21%71.73B | 31.88%116.09B | -19.10%88.03B | -28.43%108.81B |
| Current changes in cash | -37.99%28.28B | 120.99%45.61B | 2,021.27%20.64B | -81.03%973M | -80.49%5.13B | 284.59%26.28B | 67.91%-14.24B | -258.10%-44.36B | 235.04%28.06B | 51.91%-20.78B |
| Cash adjustments other than cash changes | 100.00%2M | -99.50%1M | --202M | ---- | 0.00%-1M | -200.00%-1M | --1M | ---- | --1M | ---- |
| End cash Position | 18.09%184.61B | 41.20%156.32B | 23.19%110.71B | 1.09%89.87B | 6.12%88.89B | 45.71%83.77B | -19.85%57.49B | -38.21%71.73B | 31.88%116.09B | -19.10%88.03B |
| Free cash flow | -8.79%114.55B | -28.70%125.59B | 30,785.54%176.14B | -100.56%-574M | -25.05%102.34B | 32.98%136.55B | -9.77%102.69B | 6.31%113.81B | 59.59%107.05B | -42.16%67.08B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |