Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Sep 30, 2025 | (FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | |
|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||
| Cash from operating activities | -21.26%135.17M | 73.66%171.66M | -45.17%98.85M | -39.68%180.3M | 388.44%298.91M | 61.2M |
| Net profit before non-cash adjustment | 166.27%210.47M | 3.82%79.04M | -68.82%76.13M | 5.75%244.21M | 1,136.61%230.94M | --18.68M |
| Total adjustment of non-cash items | -63.90%31.71M | 350.38%87.83M | 10.04%19.5M | 5.80%17.72M | -51.10%16.75M | --34.26M |
| -Depreciation and amortization | -9.73%74.91M | 303.23%82.99M | 47.13%20.58M | 21.07%13.99M | -60.98%11.55M | --29.61M |
| -Disposal profit | ---32.01M | --0 | ---- | ---- | ---- | ---- |
| -Other non-cash items | -331.25%-11.2M | 548.24%4.84M | -128.92%-1.08M | -28.15%3.73M | 11.84%5.2M | --4.65M |
| Changes in working capital | -2,334.56%-107.01M | 49.00%4.79M | 103.94%3.21M | -259.37%-81.63M | 519.85%51.22M | --8.26M |
| -Change in receivables | -16.15%-115.85M | -304.97%-99.74M | 158.32%48.66M | -612.43%-83.44M | 59.86%-11.71M | ---29.18M |
| -Change in inventory | 1,218.87%1.4M | -97.87%106K | 1,328.57%4.99M | 85.96%-406K | -295.08%-2.89M | ---732K |
| -Change in payables | -67.69%25.7M | 454.65%79.54M | -193.26%-22.43M | 1,014.88%24.05M | -58.73%2.16M | --5.23M |
| -Provision for loans, leases and other losses | 158.08%30.78M | 198.34%11.93M | -4,211.19%-12.13M | -98.40%295K | --18.47M | --0 |
| -Changes in other current assets | -4,507.25%-57.74M | -80.05%1.31M | 132.96%6.57M | -255.52%-19.93M | -3,538.65%-5.61M | --163K |
| -Changes in other current liabilities | -25.35%8.69M | 151.87%11.64M | -922.09%-22.45M | -104.32%-2.2M | 54.95%50.8M | --32.79M |
| Dividends paid (cash flow from operating activities) | ||||||
| Dividends received (cash flow from operating activities) | ||||||
| Interest paid (cash flow from operating activities) | 74.43%-201K | 23.98%-786K | -7.93%-1.03M | -1.05%-958K | 12.95%-948K | -1.09M |
| Interest received (cash flow from operating activities) | 1,326.53%699K | 40.00%49K | 9.38%35K | -5.88%32K | 580.00%34K | 5K |
| Tax refund paid | -30.81%-44.48M | 37.34%-34M | 57.73%-54.26M | -5,761.74%-128.37M | 83.34%-2.19M | -13.15M |
| Other operating cash inflow (outflow) | -1K | 0 | 0 | -1K | 0 | 0 |
| Operating cash flow | -33.40%91.19M | 214.12%136.93M | -14.53%43.59M | -82.76%51M | 529.82%295.8M | --46.97M |
| Investing cash flow | ||||||
| Net PPE purchase and sale | ---603K | --0 | 26.99%-35.75M | ---48.97M | ---- | ---228K |
| Net intangibles purchase and sale | -238.43%-33.47M | 70.30%-9.89M | -93.03%-33.3M | -50.91%-17.25M | 64.11%-11.43M | ---31.85M |
| Net business purchase and sale | 243.73%128.76M | ---89.59M | ---- | ---- | ---- | ---- |
| Net investment product transactions | -4.69%-50.87M | -871.92%-48.6M | ---5M | --0 | 99.93%-2K | ---3M |
| Net changes in other investments | -256.98%-23.77M | 193.05%15.14M | --5.17M | ---- | ---- | ---1.78M |
| Investing cash flow | 115.08%20.05M | -92.98%-132.94M | -4.03%-68.89M | -479.18%-66.22M | 68.98%-11.43M | ---36.86M |
| Financing cash flow | ||||||
| Net issuance payments of debt | 56.51%-29.68M | -269.09%-68.25M | 60.34%-18.49M | -3.10%-46.63M | -142.86%-45.23M | --105.52M |
| Net common stock issuance | --15.59M | --0 | --259.54M | --0 | ---- | ---- |
| Cash dividends paid | -0.23%-55.12M | -13.63%-55M | -0.21%-48.4M | -1,147.42%-48.3M | 60.00%-3.87M | ---9.68M |
| Financing cash flow | 43.84%-69.22M | -163.97%-123.24M | 302.94%192.65M | -93.35%-94.93M | -151.23%-49.1M | --95.84M |
| Net cash flow | ||||||
| Beginning cash position | -22.88%402.02M | 47.29%521.27M | -23.73%353.92M | 102.83%464.06M | 86.24%228.79M | --122.85M |
| Current changes in cash | 135.24%42.02M | -171.26%-119.25M | 251.94%167.35M | -146.82%-110.14M | 122.07%235.27M | --105.95M |
| Cash adjustments other than cash changes | 200.00%1K | ---1K | ---- | ---- | ---- | ---1K |
| End cash Position | 10.45%444.04M | -22.88%402.02M | 47.29%521.27M | -23.73%353.92M | 102.83%464.06M | --228.79M |
| Free cash flow | -55.04%57.11M | 598.93%127.04M | -67.35%-25.46M | -105.35%-15.22M | 1,809.82%284.37M | --14.89M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |