Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
PETROCHINA
00857
5
CNOOC
00883
| (FY)Sep 30, 2025 | (FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | |
|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||
| Cash from operating activities | 23.65%1.1B | 32.47%890.86M | 141.20%672.5M | -56.28%278.81M | 31.50%637.69M | 484.95M |
| Net profit before non-cash adjustment | 28.59%910.09M | 40.15%707.72M | 11.02%504.99M | 43.73%454.84M | 54.30%316.46M | --205.09M |
| Total adjustment of non-cash items | 555.71%106.92M | -90.68%16.31M | 703.49%174.88M | -136.43%-28.98M | -27.26%79.55M | --109.37M |
| -Depreciation and amortization | 42.94%94.49M | 56.21%66.1M | -9.04%42.32M | 20.58%46.52M | -32.45%38.58M | --57.12M |
| -Reversal of impairment losses recognized in profit and loss | ---- | --0 | ---4.33M | --0 | ---- | --26M |
| -Disposal profit | 65.12%15.62M | -86.64%9.46M | 2,493.59%70.78M | -90.16%2.73M | 734.97%27.72M | --3.32M |
| -Other non-cash items | 94.62%-3.19M | -189.63%-59.25M | 184.51%66.11M | -690.59%-78.23M | -42.24%13.25M | --22.93M |
| Changes in working capital | -49.35%84.51M | 2,363.27%166.83M | 94.99%-7.37M | -160.84%-147.05M | 41.76%241.68M | --170.49M |
| -Change in receivables | -441.59%-32.31M | 89.72%-5.97M | 84.53%-58.01M | -5,026.28%-375.04M | 116.15%7.61M | ---47.13M |
| -Change in inventory | -92.02%828K | 236.62%10.38M | -184.20%-7.6M | 2,640.85%9.02M | 98.41%-355K | ---22.33M |
| -Change in payables | -46.95%32.89M | 28,470.97%62M | 100.15%217K | -198.36%-149.59M | 49.54%152.08M | --101.7M |
| -Provision for loans, leases and other losses | 369.03%51.17M | -148.12%-19.02M | 78.12%39.53M | -69.37%22.19M | 287.43%72.47M | --18.7M |
| -Changes in other current assets | -73.28%31.92M | 545.99%119.44M | -94.66%18.49M | 3,913.49%346.36M | -92.94%8.63M | --122.28M |
| -Changes in other current liabilities | ---- | ---- | ---- | ---- | 145.78%1.25M | ---2.74M |
| Dividends paid (cash flow from operating activities) | ||||||
| Dividends received (cash flow from operating activities) | ||||||
| Interest paid (cash flow from operating activities) | -5.53%-3.43M | -300.12%-3.25M | 0.49%-813K | 44.91%-817K | 28.11%-1.48M | -2.06M |
| Interest received (cash flow from operating activities) | 12,081.28%24.73M | -73.57%203K | 611.11%768K | -7.69%108K | -66.38%117K | 348K |
| Tax refund paid | 71.43%-102.66M | -110.25%-359.3M | -75.47%-170.89M | -60.33%-97.39M | 24.98%-60.74M | -80.97M |
| Other operating cash inflow (outflow) | -200.00%-1K | 200.00%1K | -1K | 0 | 0 | -1K |
| Operating cash flow | 93.02%1.02B | 5.37%528.51M | 177.54%501.56M | -68.60%180.71M | 43.09%575.58M | --402.26M |
| Investing cash flow | ||||||
| Net PPE purchase and sale | 76.76%-9.52M | -91.03%-40.95M | 17.87%-21.44M | -240.54%-26.1M | 58.35%-7.66M | ---18.4M |
| Net intangibles purchase and sale | -52.39%-80.79M | -139.74%-53.01M | 27.34%-22.11M | -22.13%-30.43M | -234.80%-24.92M | ---7.44M |
| Net business purchase and sale | --0 | -181.57%-111.5M | -272.41%-39.6M | 502.88%22.97M | ---5.7M | --0 |
| Net investment product transactions | -34.35%-725.57M | -485.67%-540.05M | -356.13%-92.21M | 212.50%36M | -166.68%-32M | ---12M |
| Advance cash and loans provided to other parties | --0 | ---27.95M | --0 | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | --27.95M | ---- | --4.33M | ---- | 738.37%15.97M | --1.91M |
| Net changes in other investments | 92.67%-1.55M | -200.78%-21.09M | -2,347.12%-7.01M | 103.52%312K | 2.23%-8.87M | ---9.08M |
| Investing cash flow | 0.64%-789.47M | -346.26%-794.55M | -6,576.72%-178.05M | 104.35%2.75M | -40.38%-63.19M | ---45.01M |
| Financing cash flow | ||||||
| Net issuance payments of debt | -6.43%-34.35M | -30.08%-32.27M | 37.87%-24.81M | -154.81%-39.93M | -109.72%-15.67M | --161.24M |
| Net common stock issuance | -99.04%11.05M | 99.09%1.15B | 233.58%579.81M | ---434.04M | ---- | ---- |
| Issuance fees | ---- | --0 | -344.99%-19.45M | ---4.37M | ---- | ---- |
| Cash dividends paid | ---129.78M | ---- | ---- | ---- | ---443K | ---- |
| Net other fund-raising expenses | 100.02%1K | -606,800.00%-6.07M | --1K | ---- | ---- | ---- |
| Financing cash flow | -113.72%-153.08M | 108.38%1.12B | 211.96%535.55M | -2,868.31%-478.34M | -109.99%-16.12M | --161.24M |
| Net cash flow | ||||||
| Beginning cash position | 37.74%3.1B | 61.66%2.25B | -17.20%1.39B | 41.84%1.68B | 77.64%1.19B | --667.78M |
| Current changes in cash | -90.87%77.61M | -1.06%849.97M | 391.33%859.07M | -159.42%-294.88M | -4.28%496.28M | --518.49M |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | --0 |
| Cash adjustments other than cash changes | ---- | ---- | --1K | ---- | -200.00%-1K | --1K |
| End cash Position | 2.50%3.18B | 37.74%3.1B | 62.31%2.25B | -17.53%1.39B | 41.84%1.68B | --1.19B |
| Free cash flow | 113.98%929.85M | -5.12%434.55M | 268.83%458.01M | -77.13%124.18M | 44.27%543M | --376.37M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |