Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 7.92%2.29B | 0.52%2.16B | 0.52%2.16B | 1.75%2.12B | 16.26%2.15B | --2.15B | 11.63%2.04B | 7.40%2.08B | 3.31%2.05B | 21.82%1.85B |
| -Cash and cash equivalents | 7.92%2.29B | 0.53%2.16B | 0.53%2.16B | 1.75%2.12B | 16.24%2.15B | --2.15B | 11.63%2.04B | 7.40%2.08B | 3.31%2.05B | 21.84%1.85B |
| -Short term investments | ---- | -26.46%731K | -26.46%731K | ---- | 95.28%994K | --994K | ---- | ---- | ---- | -22.64%509K |
| Receivables | 6.21%854.3M | 25.59%1.06B | 25.59%1.06B | 10.28%804.33M | -2.37%842.98M | --842.98M | 0.99%773.06M | 0.95%729.33M | -12.57%690.39M | 18.19%863.45M |
| -Accounts receivable | 6.21%854.3M | 25.59%1.06B | 25.59%1.06B | 10.28%804.33M | -2.37%842.98M | --842.98M | 0.99%773.06M | 0.95%729.33M | -12.57%690.39M | 18.19%863.45M |
| -Gross accounts receivable | 6.21%854.3M | 25.59%1.06B | 25.59%1.06B | 10.28%804.33M | -2.37%842.98M | --842.98M | 0.99%773.06M | 0.95%729.33M | -12.57%690.39M | 18.19%863.45M |
| Inventory | 11.96%42.14M | 21.58%14.2M | 21.58%14.2M | 8.80%37.64M | 9.79%11.68M | --11.68M | -40.31%40.39M | -20.53%34.59M | 70.90%51.59M | 158.70%10.64M |
| Other current assets | -6.69%117.26M | -7.22%123.07M | -7.22%123.07M | 108.35%125.67M | 158.01%132.65M | --132.65M | 24.46%80.79M | 41.62%60.32M | -33.20%48.8M | 76.89%51.41M |
| Total current assets | 6.93%3.3B | 7.01%3.36B | 7.01%3.36B | 6.19%3.09B | 13.06%3.14B | --3.14B | 7.66%2.93B | 5.79%2.91B | -1.26%2.84B | 21.61%2.77B |
| Non current assets | ||||||||||
| Net PPE | 0.52%2.98B | -0.44%2.98B | -0.44%2.98B | 2.64%2.97B | 5.34%2.99B | --2.99B | -0.04%2.87B | 8.81%2.89B | 6.37%2.83B | 6.34%2.84B |
| -Gross PP&E | 0.52%2.98B | 2.65%4.35B | 2.65%4.35B | 2.64%2.97B | 6.34%4.24B | --4.24B | -0.04%2.87B | 8.81%2.89B | 6.37%2.83B | 10.13%3.98B |
| -Accumulated depreciation | ---- | -10.06%-1.37B | -10.06%-1.37B | ---- | -8.82%-1.25B | ---1.25B | ---- | ---- | ---- | -20.79%-1.15B |
| Total investment | 13.69%1.57B | 2.32%1.37B | 2.32%1.37B | 24.27%1.38B | 47.60%1.34B | --1.34B | 30.80%1.09B | 42.58%1.11B | 37.90%1.06B | 20.26%909.3M |
| -Financial asset investment | 13.69%1.57B | 2.32%1.37B | 2.32%1.37B | 24.27%1.38B | 47.60%1.34B | --1.34B | 30.80%1.09B | 42.58%1.11B | 37.90%1.06B | 20.26%909.3M |
| -Including:Available-for-sale securities | 13.69%1.57B | 2.32%1.37B | 2.32%1.37B | 24.27%1.38B | 47.60%1.34B | --1.34B | 30.80%1.09B | 42.58%1.11B | 37.90%1.06B | 20.26%909.3M |
| Long-term accounts receivable and other receivables | ---- | -18.02%29.02M | -18.02%29.02M | ---- | -17.44%35.4M | --35.4M | ---- | ---- | ---- | -15.69%42.88M |
| Goodwill and other intangible assets | 32.72%40.66M | -30.75%25.07M | -30.75%25.07M | -26.92%30.64M | -23.68%36.2M | --36.2M | -21.21%39.06M | -19.36%41.92M | -14.77%44.54M | 177.10%47.43M |
| -Goodwill | 61.44%33.15M | -30.77%16.8M | -30.77%16.8M | -26.67%20.53M | -23.53%24.27M | --24.27M | -22.22%26.13M | -21.05%28M | -17.25%29.87M | --31.74M |
| -Other intangible assets | -25.66%7.51M | -30.71%8.27M | -30.71%8.27M | -27.42%10.1M | -23.98%11.94M | --11.94M | -19.09%12.93M | -15.71%13.92M | -9.21%14.67M | -8.29%15.7M |
| Deferred tax assets-non current | ---- | 14.22%121.9M | 14.22%121.9M | ---- | 17.74%106.72M | --106.72M | ---- | ---- | ---- | 7.53%90.65M |
| Other non current assets | 24.22%260.07M | 14.28%80.12M | 14.28%80.12M | 6.13%209.36M | 3.40%70.11M | --70.11M | -2.54%191.22M | -14.38%197.27M | -14.17%198.45M | 7.98%67.8M |
| Total non current assets | 5.78%4.85B | 0.56%4.61B | 0.56%4.61B | 8.17%4.59B | 14.62%4.58B | --4.58B | 6.08%4.19B | 14.05%4.24B | 11.30%4.13B | 9.78%4B |
| Total assets | 6.24%8.16B | 3.18%7.96B | 3.18%7.96B | 7.36%7.68B | 13.98%7.72B | --7.72B | 6.72%7.13B | 10.54%7.15B | 5.82%6.97B | 14.34%6.77B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -6.86%477.16M | -16.06%525.41M | -16.06%525.41M | -9.87%512.3M | 18.93%625.92M | --625.92M | 10.79%561.75M | 6.24%568.41M | -10.30%503.95M | 11.14%526.28M |
| -Current debt and capital lease obligation | -6.86%477.16M | -16.06%525.41M | -16.06%525.41M | -9.87%512.3M | 18.93%625.92M | --625.92M | 10.79%561.75M | 6.24%568.41M | -10.30%503.95M | 11.14%526.28M |
| -Including:Current debt | -6.86%477.16M | -15.91%524.27M | -15.91%524.27M | -9.87%512.3M | 19.07%623.45M | --623.45M | 10.79%561.75M | 6.24%568.41M | -10.30%503.95M | 12.17%523.61M |
| -Including:Current capital Lease obligation | ---- | -53.65%1.14M | -53.65%1.14M | ---- | -7.64%2.47M | --2.47M | ---- | ---- | ---- | -60.51%2.67M |
| Payables | 4.01%526.69M | 23.24%588.74M | 23.24%588.74M | 12.16%506.36M | 6.42%477.73M | --477.73M | -11.24%387.88M | 0.10%451.47M | -3.81%424.76M | 19.80%448.91M |
| -accounts payable | -29.66%66.37M | 27.87%98.34M | 27.87%98.34M | 47.97%94.36M | 9.27%76.9M | --76.9M | -43.98%62.9M | -36.23%63.77M | -33.26%86.41M | 19.22%70.38M |
| -Total tax payable | 8.90%104.69M | 31.90%125.17M | 31.90%125.17M | 3.07%96.13M | 2.25%94.9M | --94.9M | 55.09%71.94M | 15.90%93.26M | 36.01%40.55M | 27.21%92.81M |
| -Other payable | 12.59%355.63M | 19.38%365.23M | 19.38%365.23M | 7.28%315.87M | 7.08%305.94M | --305.94M | -9.09%253.04M | 8.83%294.43M | 5.49%297.81M | 17.71%285.72M |
| Pension and other retirement benefit plans | 15.94%259.45M | 13.15%239.94M | 13.15%239.94M | 17.48%223.77M | 16.21%212.06M | --212.06M | 15.97%112.19M | 14.14%190.47M | 14.69%264.19M | 19.87%182.48M |
| Other current liabilities | 6.17%306.49M | -0.71%316.05M | -0.71%316.05M | 3.79%288.67M | 34.73%318.3M | --318.3M | 2.33%354.12M | 8.61%278.13M | -13.19%279.51M | 17.89%236.24M |
| Current liabilities | 2.53%1.57B | 2.21%1.67B | 2.21%1.67B | 2.86%1.53B | 17.22%1.63B | --1.63B | 2.10%1.42B | 5.64%1.49B | -5.36%1.47B | 16.07%1.39B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -10.60%1.52B | -8.76%1.62B | -8.76%1.62B | -2.13%1.7B | 2.03%1.77B | --1.77B | -5.87%1.69B | 2.25%1.74B | -2.77%1.71B | 15.74%1.74B |
| -Long term debt and capital lease obligation | -10.60%1.52B | -8.76%1.62B | -8.76%1.62B | -2.13%1.7B | 2.03%1.77B | --1.77B | -5.87%1.69B | 2.25%1.74B | -2.77%1.71B | 15.74%1.74B |
| -Including:Long term debt | -10.60%1.52B | -8.71%1.62B | -8.71%1.62B | -2.13%1.7B | 2.00%1.77B | --1.77B | -5.87%1.69B | 2.25%1.74B | -2.77%1.71B | 15.75%1.74B |
| -Including:Long term capital lease obligation | ---- | -38.81%1.8M | -38.81%1.8M | ---- | 26.90%2.95M | --2.95M | ---- | ---- | ---- | 7.45%2.32M |
| Long term pension and other post-retirement benefit plans | -23.69%31.59M | -11.42%37.98M | -11.42%37.98M | -6.93%41.4M | -11.52%42.87M | --42.87M | -16.22%43.49M | -19.86%44.48M | -17.84%47.37M | -15.44%48.45M |
| Non current deferred liabilities | ---- | -11.19%135.59M | -11.19%135.59M | ---- | 150.68%152.67M | --152.67M | ---- | ---- | ---- | 47.35%60.9M |
| Other non current liabilities | 38.11%225.62M | -28.30%12.54M | -28.30%12.54M | 23.14%163.36M | -22.86%17.49M | --17.49M | 53.94%129.92M | 88.52%132.66M | 65.42%122.25M | -15.08%22.68M |
| Total non current liabilities | -6.71%1.78B | -9.18%1.8B | -9.18%1.8B | -0.49%1.91B | 6.22%1.99B | --1.99B | -3.53%1.86B | 4.90%1.91B | -0.55%1.87B | 14.94%1.87B |
| Total liabilities | -2.59%3.35B | -4.04%3.47B | -4.04%3.47B | 0.98%3.44B | 10.92%3.62B | --3.62B | -1.17%3.28B | 5.23%3.4B | -2.72%3.35B | 15.42%3.26B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.61B | 0.00%1.61B | 0.00%1.61B | 0.00%1.61B | 0.00%1.61B | --1.61B | 0.00%1.61B | 0.00%1.61B | 0.00%1.61B | 0.00%1.61B |
| -common stock | 0.00%1.61B | 0.00%1.61B | 0.00%1.61B | 0.00%1.61B | 0.00%1.61B | --1.61B | 0.00%1.61B | 0.00%1.61B | 0.00%1.61B | 0.00%1.61B |
| Additional paid-in capital | 0.00%7.31M | 0.00%7.31M | 0.00%7.31M | 0.00%7.31M | 0.00%7.31M | --7.31M | 0.00%7.31M | 0.00%7.31M | 0.00%7.31M | 0.00%7.31M |
| Retained earnings | 19.25%2.69B | 21.13%2.54B | 21.13%2.54B | 22.13%2.26B | 23.12%2.1B | --2.1B | 24.22%1.96B | 24.82%1.85B | 25.75%1.76B | 26.82%1.7B |
| Less: Treasury stock | 0.00%9.71M | 0.00%9.71M | 0.00%9.71M | 0.00%9.71M | 0.00%9.71M | --9.71M | 0.00%9.71M | 0.00%9.71M | 0.00%9.71M | 0.00%9.71M |
| Other reserves | 35.93%504.59M | -13.27%337.42M | -13.27%337.42M | 29.23%371.22M | 101.67%389.02M | --389.02M | 60.63%277.96M | 101.83%287.26M | 81.55%261.77M | 37.58%192.9M |
| Total stockholders'equity | 13.40%4.81B | 9.56%4.49B | 9.56%4.49B | 13.16%4.24B | 16.83%4.1B | --4.1B | 14.50%3.85B | 15.85%3.75B | 15.14%3.63B | 13.35%3.51B |
| Total equity | 13.40%4.81B | 9.56%4.49B | 9.56%4.49B | 13.16%4.24B | 16.83%4.1B | --4.1B | 14.50%3.85B | 15.85%3.75B | 15.14%3.63B | 13.35%3.51B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |