Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 72.34%6.32B | -74.86%3.67B | -11.76%14.59B | 225.15%16.54B | 59.89%-13.21B | -76.02%-32.94B | -437.39%-18.72B | 1.91%5.55B | 117.11%5.44B | 508.97%2.51B |
| Net profit before non-cash adjustment | -1.09%7.55B | 5.08%7.63B | -34.36%7.27B | 322.20%11.07B | 82.00%-4.98B | -771.35%-27.67B | -399.34%-3.18B | -63.12%1.06B | 583.53%2.88B | 77.53%-595M |
| Total adjustment of non-cash items | -2,012.68%-1.36B | -71.02%71M | 127.65%245M | 62.94%-886M | 49.79%-2.39B | -340.26%-4.76B | -34.59%1.98B | 314.50%3.03B | -83.96%731M | 317.78%4.56B |
| -Depreciation and amortization | 62.29%779M | 32.96%480M | 75.24%361M | 226.98%206M | -91.27%63M | -34.36%722M | -0.72%1.1B | 28.39%1.11B | -52.76%863M | 166.72%1.83B |
| -Reversal of impairment losses recognized in profit and loss | -718.60%-352M | 85.99%-43M | -1,090.32%-307M | -95.64%31M | -80.52%711M | 121.69%3.65B | 5.11%1.65B | 649.28%1.57B | -94.56%209M | 47,962.50%3.85B |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -105.62%-68M |
| -Share of associates | -9,400.00%-93M | --1M | --0 | ---- | --0 | 128.57%8M | -180.00%-28M | -11.11%-10M | -115.00%-9M | 561.54%60M |
| -Disposal profit | --0 | ---880M | --0 | -173.68%-312M | 10.94%-114M | -213.27%-128M | 162.79%113M | 286.96%43M | 95.04%-23M | -9,180.00%-464M |
| -Net exchange gains and losses | -1,800.00%-34M | -95.74%2M | 167.14%47M | -6,900.00%-70M | -133.33%-1M | 400.00%3M | 50.00%-1M | -100.00%-2M | ---1M | --0 |
| -Other non-cash items | -424.46%-1.66B | 254.86%511M | 119.43%144M | 75.70%-741M | 66.17%-3.05B | -963.21%-9.02B | -360.92%-848M | 205.52%325M | 52.02%-308M | -68.50%-642M |
| Changes in working capital | 103.27%132M | -156.99%-4.04B | 11.52%7.09B | 208.80%6.35B | -1,042.86%-5.84B | 97.08%-511M | -1,302.47%-17.52B | -20.82%1.46B | 226.37%1.84B | -254.24%-1.46B |
| -Change in receivables | -223.12%-1.59B | -94.25%1.29B | 243.24%22.48B | -62.53%-15.69B | -93.27%-9.65B | -133.60%-5B | 738.76%14.86B | -428.86%-2.33B | 84.25%-440M | -781.22%-2.79B |
| -Change in prepaid assets | 174.75%1.12B | -13,509.09%-1.5B | 99.71%-11M | -1,933.15%-3.74B | -130.26%-184M | -92.44%608M | 336.76%8.04B | -592.74%-3.4B | --689M | ---- |
| -Change in payables | 102.92%173M | -55.58%-5.92B | -169.07%-3.81B | 73.02%5.51B | -41.64%3.18B | 138.19%5.46B | -681.08%-14.29B | -186.64%-1.83B | -32.68%2.11B | 252.98%3.14B |
| -Provision for loans, leases and other losses | 103.86%27M | -172.37%-700M | -109.13%-257M | 261.70%2.81B | 240.18%778M | 65.36%-555M | -3,582.61%-1.6B | 165.71%46M | -155.12%-70M | --127M |
| -Changes in other current assets | -85.46%405M | 124.62%2.79B | -164.81%-11.32B | 48,408.33%17.46B | 103.51%36M | 95.82%-1.03B | -373.76%-24.53B | 2,091.56%8.96B | 90.06%-450M | -163.62%-4.53B |
| -Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -39.49%2.6B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -60.00%-8M | 0.00%-5M | 92.31%-5M | 4.41%-65M | -11.48%-68M | 4.69%-61M | -6.67%-64M | 1.64%-60M | 6.15%-61M | -242.11%-65M |
| Interest received (cash flow from operating activities) | 58.82%1.08B | 111.18%680M | 27.78%322M | -3.45%252M | 45.00%261M | -38.57%180M | 3.90%293M | 10.59%282M | -1.92%255M | 118.49%260M |
| Tax refund paid | -176.03%-334M | -123.14%-121M | 130.25%523M | -1,887.36%-1.73B | -126.61%-87M | 176.05%327M | 53.46%-430M | 11.66%-924M | -549.69%-1.05B | 80.20%-161M |
| Other operating cash inflow (outflow) | 1M | 0 | -147,100.00%-1.47B | -100.02%-1M | -41.62%4.86B | 8.33B | 0 | 0 | 0.00%-1M | 0.00%-1M |
| Operating cash flow | 67.23%7.06B | -69.75%4.22B | -6.89%13.96B | 281.87%14.99B | 65.89%-8.24B | -27.76%-24.17B | -490.42%-18.92B | 5.56%4.85B | 80.71%4.59B | 291.41%2.54B |
| Investing cash flow | ||||||||||
| Net business purchase and sale | 141.87%175M | -953.06%-418M | --49M | --0 | --36M | --0 | ---- | ---- | ---- | ---- |
| Net investment product transactions | -106.87%-80M | 2,057.41%1.17B | -36.47%54M | -67.68%85M | -66.58%263M | 949.33%787M | 247.06%75M | 76.61%-51M | -175.95%-218M | ---79M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---10M | --0 | 15.38%-22M | -160.00%-26M |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 29.51%79M | 35.56%61M | 400.00%45M |
| Net changes in other investments | -90.46%-3.22B | -735.64%-1.69B | -260.71%-202M | 74.89%-56M | 79.50%-223M | 65.28%-1.09B | -83.81%-3.13B | 27.14%-1.71B | -13.32%-2.34B | -1,013.72%-2.07B |
| Investing cash flow | -231.56%-3.12B | -850.51%-941M | -441.38%-99M | -61.84%29M | 125.25%76M | 90.19%-301M | -83.01%-3.07B | 33.43%-1.68B | -18.54%-2.52B | -930.08%-2.13B |
| Financing cash flow | ||||||||||
| Net common stock issuance | ---1M | --0 | 0.00%-1M | -100.00%-1M | --39.86B | --0 | --0 | 50.00%-1M | -100.81%-2M | 4,000.00%246M |
| Net other fund-raising expenses | 72.48%-60M | -445.00%-218M | -37.93%-40M | -3,000.00%-29M | 101.96%1M | -24.39%-51M | -141.18%-41M | 19.05%-17M | -450.00%-21M | 185.71%6M |
| Financing cash flow | 72.02%-61M | -431.71%-218M | -36.67%-41M | -100.08%-30M | 78,258.82%39.86B | -24.39%-51M | -127.78%-41M | 21.74%-18M | -109.13%-23M | 25,300.00%252M |
| Net cash flow | ||||||||||
| Beginning cash position | 3.68%88.07B | 19.81%84.95B | 27.11%70.9B | 134.32%55.78B | -50.61%23.81B | -31.48%48.2B | 4.70%70.35B | 2.99%67.19B | 0.98%65.24B | -1.72%64.6B |
| Current changes in cash | 26.66%3.88B | -77.83%3.06B | -7.82%13.82B | -52.70%14.99B | 229.26%31.69B | -11.32%-24.52B | -799.24%-22.03B | 53.81%3.15B | 207.05%2.05B | 162.22%667M |
| Effect of exchange rate changes | 70.97%106M | -72.69%62M | 78.74%227M | -54.64%127M | 125.81%280M | 202.48%124M | -1,444.44%-121M | 109.68%9M | -181.82%-93M | 44.07%-33M |
| Cash adjustments other than cash changes | ---- | ---- | ---- | -50.00%1M | --2M | ---- | -100.00%-2M | 50.00%-1M | ---2M | ---- |
| End cash Position | 4.53%92.06B | 3.68%88.07B | 19.81%84.95B | 27.11%70.9B | 134.32%55.78B | -50.61%23.81B | -31.48%48.2B | 4.70%70.35B | 2.99%67.19B | 0.98%65.24B |
| Free cash flow | 67.23%7.06B | -69.75%4.22B | -6.89%13.96B | 281.87%14.99B | 65.89%-8.24B | -27.76%-24.17B | -490.42%-18.92B | 5.56%4.85B | 80.71%4.59B | 291.41%2.54B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |