JP Stock MarketDetailed Quotes

SECOM (9735)

Watchlist

6435.0
+22.0+0.34%

20min DelayNot Open Aug 24 15:30 JST

3.00TMarket Cap23.30P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

SECOM (9735) Balance Sheet

Cumulative·All

YOY

Hide blank lines

Currency: JPY

2027/Q1

2026/Q4

2026/Q3

2026/Q2

2026/Q1

2025/Q4

2025/Q3

2025/Q2

2025/Q1

2024/Q4

2024/Q3

2024/Q2

2024/Q1

2023/Q4

2023/Q3

2023/Q2

2023/Q1

2022/Q4

2022/Q3

2022/Q2

Total Assets

+4.04%2.18T

+3.94%2.23T

+2.44%2.15T

+2.12%2.11T

+3.27%2.09T

+3.11%2.15T

+4.62%2.10T

+3.51%2.06T

+4.11%2.03T

+4.61%2.08T

+3.14%2.01T

+4.13%1.99T

+4.61%1.95T

+4.26%1.99T

+3.96%1.95T

+4.19%1.91T

+1.05%1.86T

+2.34%1.91T

+1.96%1.87T

+2.07%1.84T

Total Current Assets

+0.28%917.54B

+1.33%981.65B

+0.83%935.66B

+3.09%918.49B

+5.30%914.99B

+3.33%968.82B

+3.53%927.91B

-1.35%890.92B

-5.81%868.95B

-6.94%937.58B

-7.85%896.27B

-4.98%903.15B

-1.77%922.56B

+2.16%1.01T

+0.94%972.57B

+3.93%950.48B

+1.85%939.14B

+4.69%986.20B

+4.58%963.55B

+3.39%914.51B

Cash and Cash Equivalents & Short-Term Investments

-2.35%581.26B

-0.18%583.56B

+0.44%582.51B

+2.58%583.28B

+2.17%595.23B

-2.42%584.64B

-2.06%579.94B

-8.14%568.63B

-10.75%582.57B

-12.43%599.15B

-12.72%592.15B

-9.28%619.01B

-4.38%652.77B

-0.24%684.18B

-1.38%678.49B

+3.05%682.31B

+0.80%682.66B

+3.96%685.86B

+4.27%688.00B

+7.54%662.12B

-Cash and Cash Equivalents

-5.14%532.49B

-2.28%537.22B

-1.95%540.33B

+0.91%532.98B

+1.99%561.33B

-5.13%549.77B

-3.81%551.06B

-13.00%528.19B

-12.09%550.35B

-11.91%579.50B

-12.44%572.87B

-5.75%607.13B

-3.94%626.02B

-0.15%657.86B

-0.93%654.23B

+0.94%644.19B

-0.40%651.71B

+3.24%658.84B

+2.66%660.37B

+6.36%638.19B

-Short Term Investments

+43.88%48.77B

+32.90%46.33B

+46.02%42.18B

+24.38%50.30B

+5.22%33.90B

+77.40%34.86B

+49.83%28.89B

+240.58%40.44B

+20.43%32.22B

-25.35%19.65B

-20.52%19.28B

-68.85%11.87B

-13.57%26.75B

-2.57%26.33B

-12.22%24.26B

+59.28%38.12B

+35.00%30.95B

+25.21%27.02B

+66.65%27.63B

+52.78%23.94B

Receivables

-0.82%185.19B

+1.19%252.51B

+12.86%214.06B

+5.41%202.26B

+22.58%186.72B

+17.08%249.54B

+6.00%189.67B

+20.73%191.88B

+5.63%152.33B

+4.80%213.14B

+0.97%178.94B

+1.70%158.94B

-0.42%144.21B

+5.98%203.39B

+5.11%177.22B

+6.81%156.28B

+3.30%144.81B

+9.09%191.91B

+11.80%168.61B

+7.39%146.31B

-Accounts Receivable

+9.77%117.72B

+6.48%180.93B

+0.95%141.62B

+4.56%123.51B

+1.84%107.24B

+4.68%169.92B

+6.00%140.30B

+4.45%118.12B

+4.58%105.30B

+3.08%162.33B

+0.67%132.35B

+2.31%113.09B

-0.16%100.69B

+5.07%157.48B

+4.55%131.48B

+4.56%110.54B

+5.07%100.85B

+12.79%149.88B

+16.87%125.76B

+13.17%105.72B

-Other Receivables

-15.11%67.47B

-10.09%71.59B

+46.71%72.44B

+6.76%78.75B

+69.02%79.48B

+56.69%79.62B

+5.98%49.37B

+60.86%73.76B

+8.05%47.03B

+10.68%50.82B

+1.84%46.59B

+0.24%45.85B

-1.01%43.52B

+9.23%45.91B

+6.75%45.74B

+12.67%45.74B

-0.54%43.96B

-2.33%42.03B

-0.84%42.85B

-5.21%40.60B

Finance Lease Receivables-Current

+13.38%45.63B

+9.39%45.23B

-0.37%38.94B

+3.46%39.81B

+1.41%40.24B

+3.34%41.34B

-2.35%39.09B

-2.80%38.48B

-2.61%39.69B

-2.71%40.01B

+8.40%40.03B

+7.59%39.58B

+11.30%40.75B

+9.60%41.12B

-3.91%36.93B

-5.37%36.79B

-9.69%36.61B

-9.62%37.52B

-3.70%38.43B

-2.52%38.88B

Inventory

+18.99%61.63B

+20.56%59.75B

+6.34%58.61B

+1.20%54.92B

-2.26%51.79B

-3.77%49.56B

+3.43%55.12B

+3.97%54.27B

+8.60%52.99B

+12.71%51.50B

+12.91%53.29B

+18.10%52.20B

+19.53%48.80B

+23.92%45.70B

+31.68%47.19B

+35.80%44.20B

+26.90%40.82B

+21.47%36.88B

+5.76%35.84B

-44.58%32.55B

Other Current Assets

+6.90%43.84B

-7.15%40.61B

-35.20%41.54B

+1.48%38.22B

-0.91%41.01B

+29.48%43.74B

+101.12%64.10B

+12.71%37.67B

+14.84%41.38B

+1.86%33.78B

-2.67%31.87B

+8.19%33.42B

+5.27%36.04B

-2.57%33.17B

+0.22%32.75B

-10.84%30.89B

+7.08%34.23B

-1.42%34.04B

-11.34%32.68B

+1.94%34.65B

Total Non-Current Assets

+6.96%1.26T

+6.09%1.25T

+3.72%1.22T

+1.37%1.19T

+1.75%1.18T

+2.94%1.18T

+5.50%1.17T

+7.54%1.17T

+13.03%1.16T

+16.47%1.14T

+14.13%1.11T

+13.12%1.09T

+11.10%1.03T

+6.51%981.51B

+7.16%973.03B

+4.45%964.44B

+0.25%922.68B

-0.06%921.55B

-0.69%908.03B

+0.80%923.38B

Net PPE

+3.93%490.18B

+3.52%486.87B

+3.59%481.69B

+3.26%481.14B

+2.55%471.65B

+3.96%470.32B

+3.06%465.01B

+5.33%465.95B

+7.88%459.92B

+7.10%452.42B

+10.23%451.19B

+7.90%442.38B

+5.01%426.32B

+3.58%422.42B

+0.31%409.30B

-0.06%409.98B

-1.11%405.99B

-0.11%407.80B

+1.17%408.02B

+2.76%410.20B

-Gross PPE

+3.93%490.18B

+3.37%1.12T

+3.59%481.69B

+3.26%481.14B

+2.55%471.65B

+2.85%1.09T

+3.06%465.01B

+5.33%465.95B

+7.88%459.92B

+5.21%1.06T

+10.23%451.19B

+7.90%442.38B

+5.01%426.32B

+3.41%1.00T

+0.31%409.30B

-0.06%409.98B

-1.11%405.99B

+2.52%971.38B

+1.17%408.02B

+2.76%410.20B

-Accumulated Depreciation

----

-3.25%-636.66B

----

-2.02%-616.63B

----

-3.84%-604.42B

----

-3.28%-582.08B

----

-4.50%-563.58B

----

Investments and Advances

+12.78%493.24B

+10.37%480.82B

+6.56%468.45B

+0.07%440.90B

+0.67%437.36B

+2.33%435.64B

+8.51%439.60B

+12.59%440.61B

+27.45%434.47B

+42.68%425.70B

+31.69%405.13B

+31.95%391.36B

+21.55%340.89B

+8.01%298.36B

+12.62%307.65B

+5.14%296.60B

+1.06%280.46B

+1.51%276.23B

+1.32%273.18B

+4.48%282.10B

-Financial Asset Investment

+12.78%493.24B

+10.37%480.82B

+6.56%468.45B

+0.07%440.90B

+0.67%437.36B

+2.33%435.64B

+8.51%439.60B

+12.59%440.61B

+27.45%434.47B

+42.68%425.70B

+31.69%405.13B

+31.95%391.36B

+21.55%340.89B

+8.01%298.36B

+12.62%307.65B

+5.14%296.60B

+1.06%280.46B

+1.51%276.23B

+1.32%273.18B

+4.48%282.10B

Non-current accounts receivables and other receivables

-6.34%18.69B

-5.28%19.06B

-11.65%19.28B

-12.52%19.50B

-12.23%19.96B

-13.79%20.12B

-12.30%21.82B

-9.90%22.29B

-10.31%22.74B

-9.18%23.33B

-8.17%24.88B

-11.21%24.74B

-12.29%25.35B

-12.89%25.69B

-10.71%27.09B

-10.33%27.86B

-9.20%28.90B

-11.43%29.49B

-16.31%30.34B

-15.40%31.07B

Non-Current Prepaid Assets

-1.54%23.42B

-1.06%23.66B

+13.32%23.59B

+13.16%23.04B

+16.92%23.79B

+16.87%23.91B

+18.02%20.82B

+15.63%20.36B

+16.77%20.34B

+24.36%20.46B

+5.60%17.64B

+3.82%17.60B

+0.44%17.42B

-5.17%16.45B

-4.80%16.70B

-2.75%16.96B

-2.79%17.35B

-30.40%17.35B

-27.40%17.55B

-28.08%17.44B

Goodwill and Other Intangible Assets

+3.79%127.79B

+3.25%126.54B

-1.53%122.72B

+0.01%122.68B

-0.54%123.13B

-1.85%122.56B

-3.06%124.63B

-5.76%122.67B

-5.80%123.80B

-5.95%124.87B

-2.44%128.56B

-2.28%130.16B

+15.15%131.42B

+15.23%132.77B

+14.55%131.77B

+14.31%133.19B

-3.33%114.13B

-4.20%115.23B

-5.11%115.03B

-5.37%116.52B

-Goodwill

-6.14%54.30B

-4.65%56.05B

-9.65%54.62B

-8.27%56.28B

-8.01%57.85B

-7.44%58.78B

-8.01%60.46B

-8.73%61.35B

-8.77%62.89B

-9.92%63.51B

-13.60%65.72B

-13.52%67.22B

+17.44%68.93B

+17.50%70.50B

+23.99%76.06B

+23.85%77.73B

-8.55%58.69B

-8.55%60.00B

-8.28%61.35B

-7.59%62.76B

-Other Intangible Assets

+12.59%73.49B

+10.52%70.49B

+6.11%68.10B

+8.30%66.41B

+7.17%65.28B

+3.93%63.78B

+2.12%64.17B

-2.58%61.32B

-2.53%60.91B

-1.46%61.37B

+12.80%62.84B

+13.47%62.94B

+12.72%62.49B

+12.75%62.28B

+3.77%55.71B

+3.17%55.47B

+2.89%55.43B

+1.02%55.23B

-1.21%53.69B

-2.63%53.76B

Defined Pension Benefit

+13.82%84.57B

+15.65%84.78B

+4.50%76.38B

+4.81%75.35B

+5.00%74.30B

+5.34%73.30B

+25.63%73.09B

+25.46%71.90B

+25.37%70.76B

+25.26%69.58B

+8.44%58.18B

+8.53%57.31B

+16.17%56.44B

+16.09%55.55B

+27.65%53.65B

+28.17%52.80B

+20.37%48.58B

+21.05%47.85B

+24.46%42.03B

+24.43%41.20B

Non-Current Deferred Tax Assets

-31.04%17.29B

-22.35%20.64B

-17.35%19.05B

-12.16%22.69B

+8.53%25.07B

+14.21%26.58B

+4.39%23.05B

+4.29%25.84B

-5.73%23.10B

-15.13%23.28B

-13.19%22.08B

-7.57%24.77B

-9.39%24.50B

+0.07%27.43B

+10.65%25.44B

+2.36%26.80B

+6.03%27.04B

+9.26%27.41B

-13.63%22.99B

-14.07%26.19B

Other Non-Current Assets

+57.85%5.92B

+40.99%6.12B

+11.70%3.97B

+11.26%3.98B

+5.37%3.75B

+21.74%4.34B

+24.94%3.56B

+35.98%3.58B

+30.69%3.56B

+25.53%3.57B

+98.67%2.85B

+928.13%2.63B

+1069.10%2.72B

+1386.91%2.84B

+228.87%1.43B

+119.28%256.00M

+118.88%233.00M

+114.32%191.00M

-72.14%-1.11B

-56.60%-1.33B

Total Liabilities

+2.81%688.33B

+4.67%730.45B

+1.23%708.32B

+2.06%673.44B

+3.92%669.55B

+1.12%697.84B

+4.84%699.69B

+1.49%659.82B

+2.38%644.32B

+2.54%690.09B

+3.27%667.42B

+3.79%650.12B

+2.58%629.35B

+3.27%673.02B

+1.52%646.28B

+3.31%626.37B

+0.19%613.55B

+2.74%651.72B

-0.49%636.61B

-0.51%606.32B

Total Current Liabilities

+0.05%352.39B

+6.87%405.39B

+0.73%385.89B

+3.49%354.77B

+6.66%352.23B

+0.26%379.32B

+5.33%383.08B

-2.60%342.81B

-0.14%330.24B

+0.23%378.34B

+1.31%363.70B

+5.14%351.96B

+2.32%330.69B

+4.35%377.48B

+0.30%358.99B

+2.42%334.76B

-2.00%323.18B

+0.18%361.75B

-2.87%357.90B

-2.39%326.86B

Payables

+2.64%97.59B

+15.20%143.45B

+3.85%106.11B

+6.63%108.94B

+3.24%95.08B

-4.63%124.52B

+3.33%102.18B

-2.94%102.17B

+2.82%92.10B

+6.28%130.56B

+0.69%98.88B

+4.53%105.26B

-0.52%89.57B

+1.08%122.85B

-1.44%98.21B

+2.21%100.70B

+0.26%90.04B

+0.31%121.54B

-1.04%99.64B

+0.17%98.52B

-Accounts Payable

+5.41%34.28B

+18.79%48.86B

-0.05%37.45B

+5.00%35.25B

+3.60%32.52B

+0.31%41.13B

+6.56%37.46B

+5.26%33.57B

-4.74%31.38B

-12.73%41.00B

-15.59%35.16B

-18.87%31.89B

-11.82%32.95B

+6.13%46.99B

+4.92%41.65B

+14.41%39.31B

+4.57%37.36B

+3.30%44.27B

-0.48%39.70B

-1.90%34.36B

-Total Tax Payable

+3.85%22.74B

+29.32%45.81B

+17.76%23.53B

+15.91%34.00B

+12.86%21.90B

-8.02%35.43B

+13.27%19.98B

-4.26%29.34B

+5.06%19.40B

+23.01%38.52B

+15.70%17.64B

+16.50%30.64B

+14.56%18.47B

-7.93%31.31B

-18.16%15.25B

-9.42%26.30B

-6.23%16.12B

-5.77%34.01B

+0.93%18.63B

+0.02%29.04B

-Other Payable

-0.23%40.58B

+1.69%48.77B

+0.90%45.14B

+1.10%39.69B

-1.56%40.67B

-6.03%47.96B

-2.94%44.73B

-8.11%39.26B

+8.26%41.32B

+14.57%51.04B

+11.56%46.09B

+21.77%42.73B

+4.38%38.16B

+2.99%44.55B

-0.00%41.31B

-0.11%35.09B

-0.89%36.56B

+2.47%43.26B

-2.43%41.31B

+2.41%35.13B

Current Financial Liabilities

-6.02%29.55B

-7.86%34.16B

-4.44%33.51B

-0.95%28.59B

+13.16%31.44B

+14.10%37.08B

+16.40%35.07B

+3.83%28.87B

+0.52%27.78B

-4.98%32.49B

-5.66%30.13B

-4.47%27.80B

-8.19%27.64B

-8.59%34.20B

-6.68%31.93B

-4.07%29.10B

-10.62%30.11B

-4.01%37.41B

-10.93%34.22B

-10.35%30.34B

-Current Debt and Capital Lease Obligation

-6.02%29.55B

-7.86%34.16B

-4.44%33.51B

-0.95%28.59B

+13.16%31.44B

+14.10%37.08B

+16.40%35.07B

+3.83%28.87B

+0.52%27.78B

-4.98%32.49B

-5.66%30.13B

-4.47%27.80B

-8.19%27.64B

-8.59%34.20B

-6.68%31.93B

-4.07%29.10B

-10.62%30.11B

-4.01%37.41B

-10.93%34.22B

-10.35%30.34B

Current Provisions

-12.52%1.76B

-7.47%1.56B

-12.86%1.73B

-13.99%1.89B

-13.16%2.01B

-28.27%1.69B

-20.87%1.98B

-19.52%2.19B

-9.95%2.32B

+1.73%2.35B

+2.87%2.51B

+10.45%2.73B

+11.62%2.57B

+7.09%2.31B

+19.41%2.44B

+30.65%2.47B

+27.83%2.31B

+18.63%2.16B

+0.79%2.04B

-0.26%1.89B

Pension and Other Retirement Benefit Plans

+8.66%17.55B

+10.50%22.91B

+4.43%8.68B

+5.68%21.06B

+6.28%16.15B

+4.37%20.73B

+10.10%8.32B

+5.56%19.92B

+8.15%15.20B

+1.08%19.87B

+0.51%7.55B

+1.32%18.87B

+13.69%14.05B

+9.43%19.65B

+6.61%7.51B

+8.42%18.63B

+2.06%12.36B

-1.85%17.96B

+0.47%7.05B

+0.58%17.18B

Accrued and Deferred Income

+3.78%55.13B

+2.25%51.08B

+0.51%51.06B

+0.93%50.50B

+0.39%53.12B

+2.49%49.96B

+1.39%50.80B

-0.82%50.04B

-1.36%52.91B

-0.61%48.74B

-0.13%50.10B

+1.68%50.45B

+5.72%53.64B

+5.10%49.04B

+5.81%50.17B

+6.79%49.61B

-0.18%50.74B

+22.74%46.66B

+25.38%47.42B

+20.99%46.46B

Other Current Liabilities

-2.34%150.81B

+4.74%152.23B

+0.03%184.80B

+2.98%143.79B

+10.36%154.43B

+0.71%145.35B

+5.85%184.75B

-4.92%139.63B

-2.29%139.93B

-3.41%144.33B

+3.44%174.53B

+9.39%146.85B

+4.05%143.21B

+9.86%149.43B

+0.71%168.73B

+1.34%134.24B

-2.77%137.63B

-4.77%136.02B

-8.21%167.54B

-8.82%132.47B

Total Non-Current Liabilities

+5.87%335.94B

+2.05%325.06B

+1.84%322.42B

+0.52%318.67B

+1.03%317.32B

+2.17%318.52B

+4.24%316.61B

+6.32%317.01B

+5.16%314.08B

+5.49%311.75B

+5.72%303.72B

+2.25%298.16B

+2.85%298.66B

+1.92%295.54B

+3.08%287.29B

+4.35%291.61B

+2.74%290.37B

+6.12%289.97B

+2.76%278.71B

+1.77%279.46B

Non-Current Financial Liabilities

+24.77%41.80B

-2.63%34.34B

-8.85%32.73B

-9.54%32.88B

-8.44%33.50B

-3.29%35.27B

-2.21%35.91B

+23.40%36.35B

+22.15%36.59B

+21.22%36.47B

+18.75%36.72B

-2.39%29.46B

+0.48%29.96B

-0.43%30.09B

+4.56%30.93B

+9.79%30.18B

+2.09%29.82B

+11.10%30.22B

+12.32%29.58B

+6.14%27.49B

-Long Term Debt and Capital Lease Obligation

+24.77%41.80B

-2.63%34.34B

-8.85%32.73B

-9.54%32.88B

-8.44%33.50B

-3.29%35.27B

-2.21%35.91B

+23.40%36.35B

+22.15%36.59B

+21.22%36.47B

+18.75%36.72B

-2.39%29.46B

+0.48%29.96B

-0.43%30.09B

+4.56%30.93B

+9.79%30.18B

+2.09%29.82B

+11.10%30.22B

+12.32%29.58B

+6.14%27.49B

Non-Current Liabilities

+2.01%192.08B

+1.36%192.95B

+2.21%188.48B

+1.08%190.49B

+1.80%188.31B

+1.21%190.37B

+3.33%184.40B

+2.03%188.46B

+0.26%184.97B

+1.11%188.10B

+1.17%178.46B

-0.18%184.71B

+0.75%184.49B

+0.18%186.03B

+1.38%176.39B

+3.91%185.05B

+2.73%183.11B

+2.59%185.70B

-1.47%174.00B

-1.80%178.09B

Non-Current Accrued and Deferred Income

-1.37%16.70B

-0.07%16.88B

+1.31%16.94B

+4.71%17.02B

+5.33%16.93B

+6.45%16.89B

+3.75%16.72B

+0.74%16.25B

-1.62%16.07B

-1.57%15.87B

+1.17%16.12B

-0.65%16.13B

-1.18%16.34B

-2.56%16.12B

-4.32%15.93B

-3.33%16.24B

-5.95%16.53B

--16.55B

--16.65B

--16.80B

Non-Current Deferred Liabilities

+13.72%31.90B

+9.93%27.80B

+16.09%32.37B

+10.76%26.65B

+12.67%28.05B

+27.57%25.29B

+48.16%27.88B

+58.30%24.06B

+59.67%24.90B

+81.77%19.82B

+67.87%18.82B

+106.16%15.20B

+52.13%15.59B

+59.00%10.91B

+42.09%11.21B

+13.63%7.37B

+45.87%10.25B

-6.22%6.86B

-18.67%7.89B

-16.43%6.49B

Employee Benefits

+4.84%23.39B

+3.39%23.14B

-4.47%22.68B

-4.31%22.51B

-4.09%22.32B

-3.09%22.39B

-5.63%23.74B

-5.83%23.52B

-5.77%23.27B

-6.72%23.10B

+0.08%25.15B

-0.15%24.98B

+8.21%24.69B

+8.91%24.76B

+9.63%25.13B

+9.56%25.01B

-0.07%22.82B

-0.67%22.74B

-2.90%22.93B

-5.90%22.83B

Other Non-Current Liabilities

+6.55%30.06B

+5.75%29.94B

+4.56%29.22B

+2.68%29.12B

-0.23%28.22B

-0.27%28.31B

-1.74%27.95B

+2.46%28.37B

+2.49%28.28B

+2.76%28.39B

+2.70%28.44B

-0.27%27.69B

-0.89%27.59B

-1.04%27.62B

+0.09%27.69B

-0.02%27.76B

+0.39%27.84B

-19.87%27.92B

-20.94%27.67B

-21.40%27.77B

Total Equity

+4.63%1.49T

+3.59%1.50T

+3.05%1.44T

+2.14%1.43T

+2.97%1.42T

+4.10%1.45T

+4.51%1.40T

+4.49%1.40T

+4.93%1.38T

+5.67%1.39T

+3.08%1.34T

+4.30%1.34T

+5.61%1.32T

+4.78%1.32T

+5.21%1.30T

+4.63%1.29T

+1.47%1.25T

+2.13%1.26T

+3.27%1.23T

+3.40%1.23T

Stockholders' Equity

+4.63%1.31T

+3.48%1.31T

+2.58%1.26T

+1.83%1.26T

+2.63%1.25T

+3.75%1.27T

+4.01%1.23T

+3.77%1.23T

+4.38%1.22T

+5.15%1.22T

+2.24%1.18T

+3.68%1.19T

+4.63%1.17T

+3.73%1.16T

+4.58%1.16T

+4.53%1.15T

+2.95%1.11T

+3.73%1.12T

+5.01%1.11T

+4.46%1.10T

Capital Stock

+0.00%66.43B

+0.01%66.43B

+0.01%66.42B

-Common Stock

+0.00%66.43B

+0.01%66.43B

+0.01%66.42B

Additional Paid-In Capital

+1.40%69.88B

+1.11%69.63B

+2.71%68.88B

+2.63%68.88B

-3.55%68.91B

-4.06%68.86B

-4.50%67.06B

-4.42%67.11B

+1.56%71.45B

+2.03%71.78B

-0.16%70.22B

+0.03%70.35B

+0.02%70.35B

+0.02%70.34B

+0.07%70.33B

-14.03%70.33B

-14.02%70.34B

-14.11%70.32B

-14.17%70.28B

Retained Earnings

+5.78%1.31T

+5.81%1.30T

+5.49%1.27T

+5.56%1.26T

+5.82%1.23T

+5.89%1.23T

+5.75%1.20T

+5.58%1.19T

+5.39%1.17T

+5.58%1.16T

+5.58%1.14T

+5.76%1.13T

+5.73%1.11T

+5.46%1.10T

+5.26%1.08T

+5.01%1.07T

+5.45%1.05T

+4.54%1.04T

+4.60%1.02T

+4.36%1.02T

Less: Treasury Stock

+32.74%259.09B

+33.93%236.67B

+31.53%236.67B

+23.15%221.59B

+13.30%195.19B

+17.83%176.72B

+17.44%179.94B

+31.52%179.94B

+39.82%172.28B

+37.31%149.98B

+56.01%153.21B

+39.31%136.81B

+25.47%123.22B

+37.50%109.22B

+44.00%98.21B

+33.09%98.21B

+33.10%98.21B

+7.66%79.44B

-7.57%68.20B

+0.01%73.79B

Other Reserves

+66.97%123.28B

+39.32%112.99B

+27.89%94.74B

-4.44%83.57B

-12.46%73.83B

+9.76%81.10B

+19.23%74.08B

+46.99%87.45B

+87.44%84.35B

+104.79%73.89B

+51.10%62.13B

+48.14%59.49B

+58.11%45.00B

+68.20%36.08B

+188.91%41.12B

+136.23%40.16B

+92.40%28.46B

+129.52%21.45B

+2506.59%14.23B

+1561.68%17.00B

Minority Interests

+4.57%183.66B

+4.36%185.12B

+6.43%181.12B

+4.41%178.08B

+5.51%175.63B

+6.66%177.39B

+8.29%170.18B

+10.02%170.55B

+9.13%166.46B

+9.69%166.31B

+9.87%157.15B

+9.35%155.02B

+13.76%152.53B

+13.57%151.62B

+10.60%143.04B

+5.39%141.77B

-9.34%134.08B

-9.58%133.50B

-9.56%129.33B

-4.56%134.52B

Deadline

Jun 30, 2026

Mar 31, 2026

Dec 31, 2025

Sep 30, 2025

Jun 30, 2025

Mar 31, 2025

Dec 31, 2024

Sep 30, 2024

Jun 30, 2024

Mar 31, 2024

Dec 31, 2023

Sep 30, 2023

Jun 30, 2023

Mar 31, 2023

Dec 31, 2022

Sep 30, 2022

Jun 30, 2022

Mar 31, 2022

Dec 31, 2021

Sep 30, 2021

Accounting Standard

NonUS_GAAP

Audit Opinions

	2027/Q1	2026/Q4	2026/Q3	2026/Q2	2026/Q1	2025/Q4	2025/Q3	2025/Q2	2025/Q1	2024/Q4	2024/Q3	2024/Q2	2024/Q1	2023/Q4	2023/Q3	2023/Q2	2023/Q1	2022/Q4	2022/Q3	2022/Q2