JP Stock MarketDetailed Quotes

SECOM (9735)

Watchlist

6435.0
+22.0+0.34%

20min DelayNot Open Aug 24 15:30 JST

3.00TMarket Cap23.30P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

SECOM (9735) Income Statement

Cumulative·All

YOY

Hide blank lines

Currency: JPY

2027/Q1

2026/Q1

2025/Q1

2024/Q4

2024/Q3

2024/Q2

2024/Q1

2023/Q4

2023/Q3

2023/Q2

2023/Q1

2022/Q4

2022/Q3

2022/Q2

2022/Q1

2021/Q4

2021/Q3

2021/Q2

2021/Q1

2020/Q4

Total Revenue as Reported

+3.63%298.45B

+6.25%287.99B

+2.25%271.04B

+3.95%319.11B

+4.18%290.88B

+3.98%279.68B

+7.70%265.07B

+8.27%306.99B

+5.90%279.21B

+4.10%268.99B

+0.76%246.12B

+0.25%283.54B

+0.68%263.66B

+2.50%258.38B

+2.16%244.28B

-3.82%282.82B

-0.14%261.88B

-4.79%252.09B

+0.05%239.11B

+2.52%294.06B

Total Operating Revenue

+3.63%298.45B

+6.25%287.99B

+2.25%271.04B

+3.95%319.11B

+4.18%290.88B

+3.98%279.68B

+7.70%265.07B

+8.27%306.99B

+5.90%279.21B

+4.10%268.99B

+0.76%246.12B

+0.25%283.54B

+0.68%263.66B

+2.50%258.38B

+2.16%244.28B

-3.82%282.82B

-0.14%261.88B

-4.79%252.09B

+0.05%239.11B

+2.52%294.06B

Cost of Revenue

+3.15%204.25B

+5.89%198.01B

+2.81%186.99B

+4.06%225.20B

+4.53%196.47B

+3.29%193.92B

+9.07%181.87B

+8.53%216.40B

+6.78%187.96B

+7.51%187.74B

+2.83%166.75B

+1.68%199.39B

+1.43%176.03B

-0.56%174.62B

+1.29%162.15B

-3.04%196.09B

-1.28%173.55B

-4.32%175.60B

-0.55%160.09B

+1.91%202.24B

Gross Profit

+4.70%94.21B

+7.05%89.98B

+1.03%84.06B

+3.68%93.92B

+3.46%94.41B

+5.56%85.76B

+4.82%83.20B

+7.64%90.59B

+4.12%91.25B

-3.01%81.24B

-3.34%79.38B

-2.97%84.15B

-0.78%87.64B

+9.51%83.76B

+3.92%82.12B

-5.54%86.73B

+2.19%88.33B

-5.85%76.49B

+1.28%79.02B

+3.89%91.82B

Operating Expense

+5.15%60.74B

+5.42%57.76B

+4.15%54.79B

+5.51%56.90B

+4.03%53.91B

+4.22%53.20B

+7.46%52.61B

+6.74%53.93B

+5.86%51.82B

+9.56%51.05B

+1.78%48.95B

+0.62%50.53B

+0.64%48.95B

-2.23%46.59B

+2.07%48.10B

-1.87%50.22B

-1.30%48.64B

+1.46%47.66B

-0.23%47.12B

+0.09%51.18B

Staff Costs

+5.08%33.35B

+3.99%31.74B

+3.81%30.52B

+5.26%31.03B

+2.38%29.91B

+2.46%29.23B

+5.61%29.40B

+4.99%29.48B

+4.63%29.22B

+10.99%28.53B

+0.94%27.84B

-0.10%28.08B

-0.92%27.92B

-5.80%25.70B

+0.00%27.58B

-1.54%28.10B

+1.02%28.18B

+0.70%27.28B

+1.10%27.58B

+3.47%28.54B

Selling and Admin Expenses

+2.65%2.52B

+2.85%2.45B

-8.03%2.38B

-9.87%2.72B

-7.15%2.40B

+8.74%2.48B

+15.51%2.59B

+20.41%3.02B

+1.49%2.59B

+0.84%2.28B

+5.01%2.24B

-1.38%2.51B

+31.97%2.55B

+2.59%2.26B

+14.35%2.14B

+1.60%2.54B

-28.65%1.93B

-14.56%2.20B

-20.03%1.87B

-10.38%2.50B

-Selling & Marketing Expense

+1.89%1.29B

+1.36%1.27B

-10.52%1.25B

-12.79%1.67B

-14.09%1.26B

+15.44%1.38B

+17.48%1.40B

+29.04%1.92B

-3.11%1.46B

-4.72%1.19B

+13.12%1.19B

+0.07%1.48B

+81.15%1.51B

+4.77%1.25B

+24.94%1.05B

+5.48%1.48B

-45.87%833.00M

-18.83%1.19B

-30.12%842.00M

-16.26%1.41B

-General & Admin Expense

+3.47%1.22B

+4.51%1.18B

-5.11%1.13B

-4.80%1.05B

+1.86%1.15B

+1.38%1.10B

+13.30%1.19B

+7.91%1.11B

+8.16%1.13B

+7.75%1.09B

-2.86%1.05B

-3.40%1.02B

-5.27%1.04B

+0.00%1.01B

+5.65%1.08B

-3.37%1.06B

-5.98%1.10B

-8.87%1.01B

-9.28%1.03B

-1.53%1.10B

Depreciation & Amortization

+0.97%4.70B

+1.26%4.66B

+8.13%4.60B

+0.57%4.77B

+6.35%4.42B

+5.46%4.36B

+14.04%4.26B

+20.40%4.74B

+10.29%4.16B

+9.30%4.14B

-1.71%3.73B

+1.44%3.94B

-1.28%3.77B

+2.10%3.79B

+1.36%3.80B

+2.81%3.88B

+4.34%3.82B

+3.81%3.71B

+4.52%3.75B

-6.81%3.77B

-Depreciation

-0.44%2.95B

-0.60%2.96B

+13.79%2.98B

+0.48%3.12B

+13.45%2.78B

+12.19%2.73B

+10.84%2.62B

+22.87%3.11B

+3.21%2.45B

+1.97%2.43B

-2.11%2.36B

+0.88%2.53B

+1.50%2.37B

+1.62%2.38B

+1.47%2.41B

+4.20%2.51B

+3.00%2.34B

+7.08%2.34B

+7.90%2.38B

-9.39%2.40B

-Amortization

+3.41%1.76B

+4.68%1.70B

-0.92%1.62B

+0.73%1.65B

-3.79%1.65B

-4.10%1.64B

+19.56%1.64B

+15.97%1.63B

+22.25%1.71B

+21.74%1.71B

-1.01%1.37B

+2.47%1.41B

-5.65%1.40B

+2.93%1.40B

+1.17%1.38B

+0.36%1.38B

+6.52%1.49B

-1.37%1.36B

-0.87%1.37B

-1.93%1.37B

Rent and Land Expenses

+4.04%3.58B

+5.29%3.44B

+3.12%3.27B

-0.88%3.14B

+0.79%3.17B

+0.34%3.22B

+6.02%3.17B

+8.23%3.17B

+9.66%3.15B

+8.46%3.21B

-0.47%2.99B

+1.63%2.93B

-1.61%2.87B

+1.55%2.96B

+3.59%3.00B

+0.84%2.88B

+1.82%2.92B

+0.90%2.91B

+0.45%2.90B

-1.00%2.86B

Other Operating Expenses

+7.21%16.58B

+10.38%15.47B

+6.26%14.01B

+12.71%15.24B

+10.14%14.00B

+7.88%13.92B

+8.56%13.19B

+3.42%13.52B

+7.37%12.71B

+8.48%12.90B

+4.89%12.15B

+2.09%13.08B

+0.39%11.84B

+2.92%11.89B

+5.00%11.58B

-5.10%12.81B

-2.95%11.79B

+6.52%11.56B

-1.04%11.03B

-2.28%13.50B

Operating Profit

+3.88%33.47B

+10.10%32.22B

-4.34%29.27B

+0.99%37.02B

+2.71%40.50B

+7.82%32.56B

+0.56%30.60B

+9.01%36.65B

+1.93%39.43B

-18.76%30.20B

-10.58%30.43B

-7.91%33.63B

-2.52%38.69B

+28.91%37.17B

+6.66%34.02B

-10.17%36.51B

+6.82%39.69B

-15.86%28.83B

+3.59%31.90B

+9.11%40.65B

Net Non-Operating Interest Income (Expense)

-20.48%400.00M

+3.71%503.00M

+40.58%485.00M

+89.70%442.00M

+88.53%411.00M

+175.57%485.00M

+248.48%345.00M

+269.84%233.00M

+147.73%218.00M

+45.45%176.00M

-18.18%99.00M

-45.69%63.00M

-47.62%88.00M

-19.33%121.00M

-27.54%121.00M

-35.56%116.00M

-1.75%168.00M

-19.35%150.00M

-4.57%167.00M

+46.34%180.00M

Non-Operating Interest Income

-1.78%826.00M

+4.08%841.00M

+47.45%808.00M

+69.48%783.00M

+68.94%718.00M

+77.66%700.00M

+74.52%548.00M

+43.48%462.00M

+46.05%425.00M

+26.69%394.00M

+2.61%314.00M

-0.62%322.00M

-18.72%291.00M

-14.33%311.00M

-19.47%306.00M

-15.84%324.00M

-1.38%358.00M

-3.71%363.00M

+3.54%380.00M

+1.32%385.00M

Non-Operating Interest Expense

+26.04%426.00M

+4.64%338.00M

+59.11%323.00M

+48.91%341.00M

+48.31%307.00M

-1.38%215.00M

-5.58%203.00M

-11.58%229.00M

+1.97%207.00M

+14.74%218.00M

+16.22%215.00M

+24.52%259.00M

+6.84%203.00M

-10.80%190.00M

-13.15%185.00M

+1.46%208.00M

-1.04%190.00M

+11.52%213.00M

+10.94%213.00M

-20.23%205.00M

Other Income (Expense)

-21.72%5.06B

-42.83%6.46B

+10.44%11.31B

+51.71%4.66B

-49.61%2.35B

+31.43%4.19B

+103.34%10.24B

+138.83%3.07B

+286.54%4.65B

+61.92%3.19B

+37.35%5.03B

+6663.16%1.29B

+136.36%1.20B

+151.48%1.97B

+333.44%3.67B

+100.46%19.00M

-220.44%-3.31B

-208.21%-3.82B

-172.89%-1.57B

-639.22%-4.15B

Net Investment Income

-21.20%3.72B

-46.22%4.72B

+53.17%8.78B

+80.54%6.18B

+19.14%2.00B

+12.53%2.03B

+313.04%5.73B

+402.50%3.42B

+116.39%1.68B

+124.66%1.80B

+17.33%1.39B

+400.00%681.00M

+278.05%775.00M

+2490.32%803.00M

+238.00%1.18B

+75.98%-227.00M

-89.69%205.00M

-95.03%31.00M

-47.92%350.00M

-366.20%-945.00M

Gain/Loss on Derecognition of Available-For-Sale Financial Assets

+580.00%144.00M

-400.00%-30.00M

-101.31%-6.00M

-113.90%-118.00M

-160.19%-455.00M

-221.41%-1.05B

+252.16%458.00M

+1348.53%849.00M

+636.17%756.00M

-1386.36%-327.00M

-150.67%-301.00M

-109.34%-68.00M

+94.57%-141.00M

+98.92%-22.00M

+126.45%594.00M

+128.17%728.00M

-1591.38%-2.60B

-1121.11%-2.03B

-801.88%-2.25B

-42966.67%-2.58B

Income from Associates and Other Participating Interests

-37.11%1.44B

+15.56%2.29B

-16.39%1.98B

+49.48%2.75B

+4.37%2.29B

+16.00%2.12B

+17.34%2.37B

+56.02%1.84B

+27.75%2.20B

-1.35%1.83B

+1.41%2.02B

-22.98%1.18B

+12.35%1.72B

+8.16%1.86B

+42.04%1.99B

+18.76%1.53B

+11.35%1.53B

-3.81%1.72B

-8.67%1.40B

+400.00%1.29B

Special Income (Charges)

-32.46%-657.00M

-139.61%-496.00M

-117.21%-207.00M

-22.24%-5.40B

-1018.57%-783.00M

+178.87%459.00M

+10.06%1.20B

-219.08%-4.42B

+91.84%-70.00M

+7.03%-582.00M

+299.82%1.09B

+66.38%-1.38B

+63.16%-858.00M

+82.91%-626.00M

-24.60%-547.00M

-45.39%-4.12B

-158.78%-2.33B

-676.10%-3.66B

-33.84%-439.00M

-39.94%-2.83B

-Less:Restructuring and Mergern & Acquisition

----

--0.00

---120.00M

----

-Less:Other Special Charges

+32.46%657.00M

+139.61%496.00M

+117.21%207.00M

+140.72%2.94B

+272.86%261.00M

-178.87%-459.00M

-10.06%-1.20B

-2.63%1.22B

-91.84%70.00M

-7.03%582.00M

-299.82%-1.09B

-39.12%1.26B

-63.16%858.00M

-82.91%626.00M

-2.15%547.00M

+287.78%2.06B

+73.68%2.33B

+440.20%3.66B

+70.43%559.00M

-3.27%532.00M

-Less:Write Off

----

-23.14%2.45B

--522.00M

----

--3.19B

----

Other Non-Operating Income (Expenses)

+2061.90%412.00M

-102.77%-21.00M

+59.70%757.00M

-9.54%1.24B

-844.21%-707.00M

+35.95%624.00M

-43.30%474.00M

+56.74%1.37B

+132.65%95.00M

+1143.18%459.00M

+87.87%836.00M

-58.33%876.00M

-138.52%-291.00M

-134.38%-44.00M

+169.97%445.00M

+127.74%2.10B

-207.96%-122.00M

-55.56%128.00M

-1345.45%-636.00M

+7.95%923.00M

Pretax Profit

-0.66%38.93B

-4.55%39.18B

-0.30%41.05B

+5.40%42.11B

-2.36%43.26B

+10.92%37.22B

+15.82%41.17B

+14.23%39.95B

+10.83%44.31B

-14.51%33.56B

-5.96%35.55B

-4.55%34.98B

+9.40%39.98B

+56.01%39.26B

+23.98%37.80B

-0.08%36.64B

-8.81%36.54B

-33.76%25.16B

-7.92%30.49B

-0.36%36.68B

Tax

+7.39%12.92B

+3.40%12.03B

-8.10%11.63B

-8.93%10.72B

-1.83%13.24B

+19.68%12.94B

+13.33%12.66B

+16.02%11.78B

+12.32%13.49B

-13.66%10.81B

-3.64%11.17B

-15.50%10.15B

+1.04%12.01B

+33.45%12.52B

+19.76%11.59B

+4.92%12.01B

-1.91%11.88B

-17.03%9.38B

-9.93%9.68B

+13.23%11.45B

Net Profit

-4.22%26.01B

-7.70%27.15B

+3.16%29.42B

+11.39%31.39B

-2.60%30.02B

+6.74%24.28B

+16.96%28.52B

+13.49%28.18B

+10.19%30.82B

-14.91%22.75B

-6.99%24.38B

+0.79%24.83B

+13.42%27.97B

+69.40%26.73B

+25.95%26.21B

-2.35%24.63B

-11.80%24.66B

-40.85%15.78B

-6.96%20.81B

-5.51%25.23B

Profit from Continuing Operations

-4.22%26.01B

-7.70%27.15B

+3.16%29.42B

+11.39%31.39B

-2.60%30.02B

+6.75%24.28B

+16.96%28.52B

+13.50%28.18B

+10.19%30.82B

-14.91%22.75B

-6.99%24.38B

+0.78%24.83B

+13.42%27.97B

+69.42%26.73B

+25.94%26.21B

-2.35%24.63B

-11.80%24.66B

-40.86%15.78B

-6.96%20.81B

-5.51%25.23B

Minority Interests

-13.70%1.91B

-53.56%2.21B

+174.84%4.76B

+44.02%5.78B

+2.33%2.90B

-1.81%1.84B

+31.39%1.73B

+2.24%4.01B

+8.38%2.83B

-28.35%1.88B

-43.00%1.32B

-4.03%3.93B

-9.40%2.61B

+1.91%2.62B

+39.06%2.31B

+3.10%4.09B

-17.79%2.88B

-30.97%2.57B

-15.19%1.66B

-5.37%3.97B

Net Income to Parent Company

-3.38%24.10B

+1.16%24.94B

-7.95%24.65B

+5.97%25.61B

-3.09%27.12B

+7.52%22.44B

+16.13%26.78B

+15.61%24.16B

+10.37%27.99B

-13.45%20.87B

-3.50%23.06B

+1.74%20.90B

+16.45%25.36B

+82.53%24.12B

+24.80%23.90B

-3.36%20.54B

-10.94%21.78B

-42.46%13.21B

-6.17%19.15B

-5.55%21.26B

Other Preferred Stock Dividends

--0.00

Net Income to Common Stockholders

-3.38%24.10B

+1.16%24.94B

-7.95%24.65B

+5.97%25.61B

-3.09%27.12B

+7.52%22.44B

+16.13%26.78B

+15.61%24.16B

+10.37%27.99B

-13.45%20.87B

-3.50%23.06B

+1.74%20.90B

+16.45%25.36B

+82.53%24.12B

+24.80%23.90B

-3.36%20.54B

-10.94%21.78B

-42.46%13.21B

-6.17%19.15B

-5.55%21.26B

Basic EPS

-0.71%59.81

+2.35%60.24

-6.27%58.86

+8.55%60.92

-0.34%64.58

+9.70%53.03

+17.91%62.80

+17.53%56.12

+11.92%64.80

-12.50%48.34

-2.72%53.26

+1.46%47.75

+16.06%57.90

+82.51%55.25

+24.80%54.75

-3.37%47.06

-10.94%49.89

-42.45%30.27

-6.17%43.87

-5.55%48.70

Diluted EPS

-0.71%59.81

+2.35%60.24

-6.27%58.86

+8.39%60.82

-0.34%64.58

+9.71%53.03

+17.91%62.80

+17.53%56.12

+11.92%64.80

-12.51%48.33

-2.72%53.26

+1.46%47.75

+16.06%57.90

+82.53%55.25

+24.80%54.75

-3.36%47.06

-10.94%49.89

-42.46%30.27

-6.17%43.87

-5.55%48.70

Dividend Per Share

--0.00

+0.00%47.50

--0.00

+5.56%47.50

--0.00

+5.56%47.50

--0.00

+0.00%45.00

--0.00

+5.88%45.00

--0.00

+5.88%45.00

--0.00

+0.00%42.50

--0.00

+0.00%42.50

--0.00

+0.00%42.50

Deadline

Jun 30, 2026

Jun 30, 2025

Jun 30, 2024

Mar 31, 2024

Dec 31, 2023

Sep 30, 2023

Jun 30, 2023

Mar 31, 2023

Dec 31, 2022

Sep 30, 2022

Jun 30, 2022

Mar 31, 2022

Dec 31, 2021

Sep 30, 2021

Jun 30, 2021

Mar 31, 2021

Dec 31, 2020

Sep 30, 2020

Jun 30, 2020

Mar 31, 2020

Accounting Standard

NonUS_GAAP

Audit Opinions

	2027/Q1	2026/Q1	2025/Q1	2024/Q4	2024/Q3	2024/Q2	2024/Q1	2023/Q4	2023/Q3	2023/Q2	2023/Q1	2022/Q4	2022/Q3	2022/Q2	2022/Q1	2021/Q4	2021/Q3	2021/Q2	2021/Q1	2020/Q4