Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Mar 31, 2026 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -4.64%4.93B | 2.02B | -24.38%5.17B | 70.00%6.83B | 109.64%1.41B | 9.07%1.67B | 9,670.00%977M | 53.74%2.77B | -18.01%4.02B | -46.59%674M |
| Net profit before non-cash adjustment | -2.34%5.3B | --890M | -10.55%5.43B | 11.56%6.07B | -11.89%1.76B | 25.39%1.45B | 25.79%1.94B | 23.74%912M | 7.07%5.44B | 21.94%2B |
| Total adjustment of non-cash items | -45.52%657M | --109M | 197.78%1.21B | -5.81%405M | 84.85%183M | -24.62%98M | -77.42%21M | -4.63%103M | 2.87%430M | 682.35%99M |
| -Depreciation and amortization | -3.02%482M | --121M | 6.65%497M | 5.19%466M | 8.11%120M | 6.36%117M | 12.04%121M | -5.26%108M | -20.32%443M | -40.00%111M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --63M | ---- | ---- | ---- | ---- | --0 | ---- |
| -Assets reserve and write-off | --12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Disposal profit | -98.09%14M | ---- | 430.18%733M | -11,200.00%-222M | ---119M | --32M | ---- | ---- | 103.70%2M | --0 |
| -Other non-cash items | 720.83%149M | ---12M | -124.49%-24M | 753.33%98M | 1,091.67%119M | -355.00%-51M | 305.88%35M | 16.67%-5M | 82.14%-15M | 91.84%-12M |
| Changes in working capital | 29.71%-1.03B | --1.02B | -504.42%-1.46B | 119.58%362M | 62.47%-534M | -48.35%125M | 39.54%-983M | 83.09%1.75B | -210.23%-1.85B | -292.01%-1.42B |
| -Change in receivables | 33.26%-899M | --2.54B | -237.59%-1.35B | 77.39%-399M | 4.05%-3.57B | 92.65%1.62B | -18.55%-2.31B | 25.95%3.86B | -58.44%-1.77B | -38.58%-3.73B |
| -Change in inventory | 111.24%38M | ---659M | -214.97%-338M | 143.62%294M | 54.73%1.95B | 4.37%-1.03B | 90.16%367M | 5.63%-989M | -16,750.00%-674M | 14.59%1.26B |
| -Change in prepaid assets | 55.35%-71M | ---168M | -233.61%-159M | 496.67%119M | -407.69%-40M | -40.85%84M | 115.97%38M | -30.19%37M | ---30M | --13M |
| -Change in payables | 356.00%512M | ---140M | -516.67%-200M | -88.26%48M | 23.71%454M | -113.35%-69M | 650.00%285M | -21.25%-622M | 2.25%409M | -24.33%367M |
| -Change in accrued expense | 40.35%-102M | --144M | -198.84%-171M | 0.58%173M | 58.45%-59M | -83.97%50M | 87.39%-14M | 73.45%196M | --172M | ---142M |
| -Provision for loans, leases and other losses | -791.67%-249M | ---670M | -84.48%36M | 123.08%232M | 12.84%1B | -38.30%-650M | 38.41%681M | 0.62%-801M | -57.55%104M | 5.84%888M |
| -Changes in other current assets | -136.08%-258M | --150M | 780.95%715M | -61.54%-105M | -223.46%-262M | 542.31%115M | 38.89%-33M | -21.88%75M | 47.15%-65M | 15.63%-81M |
| -Changes in other current liabilities | ---- | ---171M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 27.50%51M | 15M | 40M | 0 | 0 | 0 | 0 | 0 | 0.00%1M | 0 |
| Tax refund paid | -45.07%-1.97B | -1.05B | 23.72%-1.36B | 11.91%-1.78B | 0 | -2.08%-885M | 13M | 21.26%-911M | -72.70%-2.02B | 0 |
| Other operating cash inflow (outflow) | -21,900.00%-218M | 0 | 1M | 0 | 0.00%1M | -100.00%-2M | 0.00%1M | 0 | 1M | 1M |
| Operating cash flow | -27.57%2.79B | --986M | -23.80%3.85B | 152.80%5.05B | 109.48%1.41B | 17.87%785M | 8,909.09%991M | 188.08%1.86B | -46.46%2B | -46.56%675M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 7.12%-365M | ---56M | -323.30%-393M | 151.61%176M | 601.59%316M | 79.69%-39M | 69.49%-18M | -207.41%-83M | -40.33%-341M | 25.00%-63M |
| Net intangibles purchase and sale | 9.00%-91M | ---24M | 8.26%-100M | -7.92%-109M | -35.29%-23M | 106.25%1M | -48.08%-77M | 37.50%-10M | -531.25%-101M | -21.43%-17M |
| Net investment product transactions | -114.45%-1.01B | ---1B | 180.41%6.99B | -78,927.27%-8.69B | -9,900.00%-100M | 150.00%5M | ---- | ---- | -120.75%-11M | -101.56%-1M |
| Net changes in other investments | -68.89%-152M | ---55M | -16.88%-90M | 86.18%-77M | 235.29%23M | 1,050.00%76M | 65.94%-156M | 72.97%-20M | -1,260.42%-557M | -120.99%-17M |
| Investing cash flow | -125.25%-1.62B | ---1.14B | 173.62%6.41B | -761.68%-8.7B | 320.41%216M | 119.03%43M | -1,455.18%-8.85B | 3.42%-113M | -193.60%-1.01B | -308.51%-98M |
| Financing cash flow | ||||||||||
| Net common stock issuance | --0 | ---- | --0 | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Cash dividends paid | 10.47%-1.27B | ---660M | -58.17%-1.41B | -9.29%-894M | -14.29%-8M | -20.55%-440M | 20.00%-8M | -0.46%-438M | -37.48%-818M | 0.00%-7M |
| Net other fund-raising expenses | ---23M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | 8.84%-1.29B | ---660M | -58.17%-1.41B | -9.29%-894M | -14.29%-8M | -20.55%-440M | 20.00%-8M | -0.46%-438M | -34.76%-818M | 56.25%-7M |
| Net cash flow | ||||||||||
| Beginning cash position | 81.89%19.67B | --19.67B | -29.57%10.81B | 1.16%15.35B | -37.84%9.19B | -40.20%8.8B | 9.09%16.67B | 1.16%15.35B | 22.56%15.18B | 6.58%14.79B |
| Current changes in cash | -101.35%-119M | ---809M | 294.50%8.84B | -2,774.12%-4.55B | 184.56%1.62B | 417.33%388M | -1,284.86%-7.87B | 1,308.60%1.31B | -93.89%170M | -55.95%570M |
| Effect of exchange rate changes | -72.73%3M | ---6M | 120.00%11M | -16.67%5M | 50.00%-4M | --4M | -57.14%3M | -71.43%2M | -53.85%6M | -260.00%-8M |
| Cash adjustments other than cash changes | ---- | ---2M | 0.00%1M | --1M | --0 | --2M | ---2M | 0.00%1M | ---- | ---- |
| End cash Position | -0.59%19.55B | --18.85B | 81.89%19.67B | -29.57%10.81B | -29.57%10.81B | -37.84%9.19B | -40.20%8.8B | 9.09%16.67B | 1.16%15.35B | 1.16%15.35B |
| Free cash flow | -30.51%2.33B | --906M | -27.86%3.36B | 199.55%4.65B | 109.63%1.24B | 63.10%747M | 996.00%896M | 193.20%1.77B | -55.28%1.55B | -49.18%592M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |