Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Jan 31, 2026 | (FY)Jan 31, 2025 | (FY)Jan 31, 2024 | (FY)Jan 31, 2023 | (FY)Jan 31, 2022 | (FY)Jan 31, 2021 | (FY)Jan 31, 2020 | (FY)Jan 31, 2019 | (FY)Jan 31, 2018 | (FY)Jan 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 102.21%5.68B | -6.97%2.81B | 5.02%3.02B | 851.40%2.87B | -104.89%-382.37M | 917.35%7.82B | -88.20%768.71M | 171.77%6.51B | -62.00%2.4B | 95.30%6.31B |
| Net profit before non-cash adjustment | 52.79%8.35B | 36.18%5.46B | 412.35%4.01B | -65.74%782.97M | -55.40%2.29B | -16.44%5.12B | 5.75%6.13B | 19.93%5.8B | 17.27%4.83B | -41.61%4.12B |
| Total adjustment of non-cash items | 417.38%1.26B | -198.61%-397M | -7.55%402.6M | 295.99%435.49M | -367.40%-222.2M | 618.34%83.1M | -106.32%-16.03M | 95.61%253.46M | 142.34%129.57M | 90.29%-306.02M |
| -Depreciation and amortization | 5.43%194M | 10.81%184M | -1.77%166.04M | -1.50%169.03M | -35.62%171.61M | 43.81%266.54M | -15.23%185.35M | -27.49%218.65M | -5.21%301.53M | -32.16%318.1M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --95.24M | ---- | ---- | ---- | ---- |
| -Disposal profit | --0 | -1,488.62%-145M | -57.59%10.44M | 116.40%24.62M | -4,380.12%-150.08M | 98.69%-3.35M | 55.44%-256.63M | -515.73%-575.96M | -1,063.45%-93.54M | 99.78%-8.04M |
| -Other non-cash items | 344.50%1.07B | -292.82%-436M | -6.50%226.12M | 199.23%241.84M | 11.48%-243.72M | -598.38%-275.34M | -90.95%55.25M | 878.90%610.77M | 87.27%-78.42M | -673.55%-616.07M |
| Changes in working capital | -73.98%-3.93B | -61.80%-2.26B | -184.41%-1.4B | 167.66%1.65B | -193.56%-2.45B | 148.88%2.61B | -1,262.52%-5.35B | 117.91%459.96M | -203.20%-2.57B | 465.72%2.49B |
| -Change in receivables | 135.18%528M | 76.43%-1.5B | -294.80%-6.37B | 195.02%3.27B | -149.21%-3.44B | 231.72%6.99B | -1,033.91%-5.31B | 145.80%568.38M | -141.93%-1.24B | 264.68%2.96B |
| -Change in payables | -114.39%-3.65B | -138.01%-1.7B | 567.44%4.48B | -148.89%-958.49M | 166.60%1.96B | -314.19%-2.94B | 199.97%1.37B | -203.43%-1.37B | 198.82%1.33B | -3,461.65%-1.35B |
| -Provision for loans, leases and other losses | -14.43%599M | 50.92%700M | 1,278.56%463.82M | 219.96%33.65M | 94.34%-28.05M | -213.99%-495.84M | 188.18%434.97M | -362.41%-493.28M | 7,871.15%187.98M | -100.47%-2.42M |
| -Changes in other current assets | -677.05%-1.41B | 770.74%244M | 104.06%28.02M | 26.38%-689.93M | 0.18%-937.11M | 49.20%-938.81M | -205.04%-1.85B | 161.86%1.76B | -424.55%-2.84B | 54.52%876.48M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -166.67%-8M | 36.87%-3M | 11.95%-4.75M | -6.77%-5.4M | 6.04%-5.06M | -26.62%-5.38M | -5.96%-4.25M | 63.33%-4.01M | 45.27%-10.94M | 35.30%-19.98M |
| Interest received (cash flow from operating activities) | 23.53%84M | 12.39%68M | 12.34%60.5M | -19.00%53.86M | 21.41%66.49M | 1.28%54.76M | -25.64%54.07M | 1.85%72.71M | 6.47%71.39M | 35.79%67.05M |
| Tax refund paid | -8.36%-2.01B | -534.36%-1.85B | 73.72%-292.1M | -65.04%-1.11B | 60.84%-673.52M | 0.28%-1.72B | 2.50%-1.72B | -6.18%-1.77B | -167.47%-1.67B | 50.37%-622.83M |
| Other operating cash inflow (outflow) | 0.00%-1M | -1M | 0 | 0 | 0.00%-1K | -200.00%-1K | 1K | 0 | -100.00%-1K | 42.09%25M |
| Operating cash flow | 267.68%3.74B | -63.40%1.02B | 53.65%2.78B | 282.01%1.81B | -116.17%-994.46M | 778.75%6.15B | -118.83%-906.09M | 508.59%4.81B | -86.26%790.62M | 186.35%5.76B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -200.98%-307M | -41.59%-102M | 35.57%-72.04M | -52.83%-111.82M | -14.16%-73.17M | -241.82%-64.09M | 82.76%-18.75M | 63.29%-108.74M | -190.11%-296.22M | -101.28%-102.11M |
| Net intangibles purchase and sale | -45.08%-177M | -62.47%-122M | 24.62%-75.09M | -17.28%-99.62M | 38.42%-84.94M | -40.12%-137.94M | -112.48%-98.44M | 3.41%-46.33M | 25.28%-47.97M | -263.80%-64.2M |
| Net business purchase and sale | --0 | ---10M | --0 | ---- | ---- | ---- | ---- | --137.11M | ---- | ---- |
| Net investment product transactions | -79.36%295M | 697.01%1.43B | 70.81%-239.36M | -195.46%-819.94M | 153.09%858.91M | -36.35%339.37M | 214.01%533.17M | 185.02%169.79M | 16.53%-199.71M | 75.92%-239.28M |
| Net changes in other investments | 98.01%-5M | -3,655.24%-251M | 116.17%7.06M | -135.60%-43.67M | 257.60%122.65M | -638.31%-77.82M | 68.75%-10.54M | -296.42%-33.73M | 123.13%17.17M | -174.02%-74.23M |
| Investing cash flow | -120.55%-194M | 348.80%944M | 64.71%-379.43M | -230.55%-1.08B | 1,283.47%823.44M | -85.32%59.52M | 243.29%405.43M | 122.42%118.1M | -9.78%-526.73M | -106.71%-479.81M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -137.67%-252M | 450.24%669M | -16.04%-191.01M | -146.29%-164.61M | 343.33%355.62M | 9.13%-146.15M | 16.68%-160.83M | 74.61%-193.02M | 16.04%-760.22M | 6.79%-905.42M |
| Net common stock issuance | 132.36%221M | -491.41%-683M | 10.25%174.5M | 152.69%158.27M | -290.23%-300.37M | 139.32%157.9M | -31.44%-401.53M | -15,189.14%-305.48M | -124.24%-2M | 80.04%-891K |
| Increase or decrease of lease financing | -40.00%-7M | 44.56%-5M | 9.86%-9.02M | -4.61%-10.01M | 28.64%-9.57M | -16.63%-13.4M | 53.84%-11.49M | 34.75%-24.9M | 4.00%-38.16M | -10.68%-39.75M |
| Cash dividends paid | -116.35%-3.12B | 0.06%-1.44B | -7.08%-1.44B | 9.81%-1.35B | 29.37%-1.5B | -7.47%-2.12B | -8.06%-1.97B | -40.27%-1.82B | -35.37%-1.3B | -100.31%-959.9M |
| Net other fund-raising expenses | 50.00%-1M | ---2M | ---- | -300.00%-2K | 0.00%1K | --1K | ---- | ---- | -100.00%-2K | 0.00%-1K |
| Financing cash flow | -115.92%-3.16B | 0.37%-1.46B | -7.67%-1.47B | 5.84%-1.36B | 31.58%-1.45B | 16.71%-2.12B | -8.41%-2.54B | -11.73%-2.35B | -10.17%-2.1B | -27.83%-1.91B |
| Net cash flow | ||||||||||
| Beginning cash position | 3.05%17.2B | 6.06%16.69B | -3.77%15.74B | -9.06%16.36B | 29.45%17.99B | -17.98%13.89B | 17.76%16.94B | -11.18%14.38B | 26.34%16.2B | 148.33%12.82B |
| Current changes in cash | -22.09%388M | -46.58%498M | 248.02%932.23M | 61.13%-629.79M | -139.61%-1.62B | 234.40%4.09B | -217.82%-3.04B | 240.72%2.58B | -154.49%-1.84B | -56.08%3.37B |
| Effect of exchange rate changes | -109.09%-1M | -49.54%11M | 64.68%21.8M | 244.96%13.24M | -10,718.60%-9.13M | 106.60%86K | 95.39%-1.3M | -215.82%-28.26M | 216.89%24.4M | 151.19%7.7M |
| Cash adjustments other than cash changes | -300.00%-2M | --1M | ---- | ---- | -150.00%-1K | 300.00%2K | ---1K | ---- | ---- | -200.00%-1K |
| End cash Position | 2.24%17.59B | 3.05%17.2B | 6.06%16.69B | -3.77%15.74B | -9.06%16.36B | 29.45%17.99B | -17.98%13.89B | 17.76%16.94B | -11.18%14.38B | 26.34%16.2B |
| Free cash flow | 310.45%3.26B | -69.86%794M | 64.77%2.63B | 238.70%1.6B | -119.38%-1.15B | 666.97%5.95B | -122.53%-1.05B | 945.02%4.66B | -92.03%445.57M | 436.39%5.59B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |