Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
PETROCHINA
00857
5
CNOOC
00883
| (FY)Sep 30, 2025 | (FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 3.87%17.71B | -6.45%17.05B | 1.88%18.23B | 20.60%17.89B | -4.48%14.83B | 15.37%15.53B | 18.58%13.46B | -2.27%11.35B | 1.36%11.61B | 23.54%11.46B |
| Net profit before non-cash adjustment | 4.18%16.68B | 5.77%16.01B | 10.88%15.14B | 7.82%13.65B | 8.71%12.66B | 16.41%11.65B | 12.44%10B | 1.13%8.9B | 16.18%8.8B | 8.78%7.57B |
| Total adjustment of non-cash items | 29.35%4.07B | 10.34%3.15B | -3.87%2.85B | -2.62%2.97B | 1.87%3.05B | 16.01%2.99B | -4.69%2.58B | 6.24%2.71B | -4.00%2.55B | 84.24%2.65B |
| -Depreciation and amortization | 28.01%4.5B | -0.45%3.52B | 15.84%3.53B | 3.57%3.05B | -4.07%2.95B | 2.13%3.07B | 13.61%3.01B | -2.58%2.65B | 10.90%2.72B | 9.38%2.45B |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -50.00%1M |
| -Share of associates | 35.14%-24M | 32.73%-37M | -1,733.33%-55M | ---3M | ---- | ---- | -125.00%-27M | -9.09%-12M | -104.20%-11M | 6,450.00%262M |
| -Disposal profit | -460.00%-90M | 106.91%25M | -1,392.86%-362M | 21.74%28M | -39.47%23M | 137.50%38M | -74.19%16M | 985.71%62M | -123.33%-7M | -63.41%30M |
| -Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | -22.81%44M | 23.91%57M | -4.17%46M | 9.09%48M |
| -Other non-cash items | 11.48%-316M | -35.74%-357M | -145.79%-263M | -233.75%-107M | 168.97%80M | 74.78%-116M | -878.72%-460M | 76.14%-47M | -43.80%-197M | -4.58%-137M |
| Changes in working capital | -44.28%-3.04B | -989.03%-2.11B | -81.34%237M | 244.98%1.27B | -198.54%-876M | 1.48%889M | 446.25%876M | -194.05%-253M | -78.17%269M | 41.12%1.23B |
| -Change in receivables | -53.35%-2.04B | -134.81%-1.33B | 52.03%-566M | -842.14%-1.18B | -87.35%159M | 322.08%1.26B | 60.20%-566M | -977.27%-1.42B | -120.12%-132M | -52.64%656M |
| -Change in inventory | -19.66%-140M | -269.57%-117M | 184.15%69M | -364.52%-82M | -91.53%31M | 198.39%366M | -373.53%-372M | 210.57%136M | -2,560.00%-123M | -97.85%5M |
| -Change in payables | -17.13%295M | 182.79%356M | -185.83%-430M | 182.40%501M | 20.11%-608M | -197.44%-761M | 13.85%781M | 6.03%686M | 380.09%647M | 64.30%-231M |
| -Provision for loans, leases and other losses | -203.28%-976M | 262.07%945M | -80.00%261M | 158.93%1.31B | 196.47%504M | -84.90%170M | 120.78%1.13B | 98.44%510M | -78.00%257M | 426.13%1.17B |
| -Changes in other current assets | 93.08%-140M | -4,495.65%-2.02B | -45.24%46M | 112.37%84M | -1,098.53%-679M | -62.01%68M | 341.89%179M | -628.57%-74M | 103.83%14M | -832.00%-366M |
| -Changes in other current liabilities | -168.33%-41M | -93.00%60M | 33.49%857M | 326.86%642M | -34.12%-283M | 22.43%-211M | -205.62%-272M | 77.41%-89M | ---394M | --0 |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 0 | 0 | 0.00%-1M | -1M | 0 | 50.00%-1M | 0.00%-2M | 33.33%-2M | 40.00%-3M | -25.00%-5M |
| Interest received (cash flow from operating activities) | 28.79%416M | 15.36%323M | -1.06%280M | 20.94%283M | 10.38%234M | 6.00%212M | 4.17%200M | 14.29%192M | 9.80%168M | -19.90%153M |
| Tax refund paid | -21.70%-5.57B | 15.65%-4.58B | -33.50%-5.42B | 10.03%-4.06B | -13.72%-4.52B | -27.85%-3.97B | -13.65%-3.11B | 25.23%-2.73B | -50.41%-3.66B | 18.43%-2.43B |
| Other operating cash inflow (outflow) | -3,500.00%-72M | 84.62%-2M | 98.77%-13M | -1.06B | 0 | -119,700.00%-1.2B | -133.33%-1M | 400.00%3M | -120.00%-1M | 150.00%5M |
| Operating cash flow | -2.42%12.49B | -2.07%12.8B | 0.13%13.07B | 23.70%13.05B | -0.18%10.55B | 0.18%10.57B | 19.75%10.55B | 8.46%8.81B | -11.52%8.12B | 41.57%9.18B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 4.07%-1.39B | 13.23%-1.45B | -121.49%-1.67B | 38.15%-754M | 29.78%-1.22B | 8.82%-1.74B | 25.25%-1.9B | -20.03%-2.55B | -33.29%-2.12B | 20.84%-1.59B |
| Net intangibles purchase and sale | 47.71%-2.13B | -30.36%-4.07B | -21.22%-3.12B | -36.35%-2.57B | -37.84%-1.89B | -9.61%-1.37B | 10.47%-1.25B | 12.92%-1.4B | 3.96%-1.6B | 2.40%-1.67B |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --250M |
| Net investment product transactions | 845.81%3.21B | 63.03%-430M | -14.69%-1.16B | 75.30%-1.01B | 40.12%-4.11B | -295.08%-6.86B | 351,500.00%3.51B | 99.90%-1M | 75.75%-961M | -436.99%-3.96B |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---230M | ---- | ---150M | ---- | ---300M |
| Repayment of advance payments to other parties and cash income from loans | -98.55%1M | 21.05%69M | 32.56%57M | 258.33%43M | -91.49%12M | 187.76%141M | -64.75%49M | 87.84%139M | -36.21%74M | 866.67%116M |
| Net changes in other investments | 40.91%-52M | -358.82%-88M | 177.27%34M | -2,100.00%-44M | 97.33%-2M | -7,600.00%-75M | 101.69%1M | -883.33%-59M | -104.44%-6M | 220.54%135M |
| Investing cash flow | 93.96%-360M | -1.76%-5.96B | -34.98%-5.86B | 39.70%-4.34B | 28.87%-7.2B | -2,563.26%-10.12B | 110.24%411M | 13.08%-4.01B | 34.25%-4.62B | -54.06%-7.02B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 0.00%-71M | 0.00%-71M | 11.25%-71M | 43.66%-80M | 0.00%-142M | 0.00%-142M | -133.10%-142M | 486.49%429M | -21.98%-111M | -153.22%-91M |
| Net common stock issuance | -54,933.33%-3.3B | 99.45%-6M | -5.31%-1.09B | -17,150.00%-1.04B | 82.35%-6M | 94.61%-34M | -20,933.33%-631M | 99.56%-3M | -67,600.00%-677M | 66.67%-1M |
| Increase or decrease of lease financing | 8.46%-119M | 12.75%-130M | -26.27%-149M | -29.67%-118M | 8.08%-91M | 1.98%-99M | -17.44%-101M | 15.69%-86M | -85.45%-102M | -37.50%-55M |
| Cash dividends paid | -8.59%-5.45B | -17.82%-5.02B | -7.06%-4.26B | -15.37%-3.98B | -18.73%-3.45B | -0.17%-2.91B | -0.17%-2.9B | -36.62%-2.9B | -2.42%-2.12B | -41.81%-2.07B |
| Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | 31.25%-11M | -60.00%-16M | -11.11%-10M | -12.50%-9M | ---8M |
| Net other fund-raising expenses | 50.00%-1M | -100.00%-2M | 50.00%-1M | 33.33%-2M | 99.50%-3M | -29,650.00%-595M | 0.00%-2M | -100.00%-2M | 0.00%-1M | 50.00%-1M |
| Financing cash flow | -71.06%-8.94B | 6.16%-5.23B | -6.85%-5.57B | -41.26%-5.21B | 2.51%-3.69B | 0.16%-3.79B | -47.72%-3.79B | 14.97%-2.57B | -35.69%-3.02B | -66.92%-2.23B |
| Net cash flow | ||||||||||
| Beginning cash position | 5.57%30.4B | 8.16%28.79B | 15.11%26.62B | -1.46%23.13B | -12.46%23.47B | 39.14%26.81B | 13.08%19.27B | 2.94%17.04B | -0.40%16.55B | 3.71%16.62B |
| Current changes in cash | 98.44%3.18B | -1.90%1.6B | -53.21%1.64B | 1,121.64%3.49B | 89.76%-342M | -146.60%-3.34B | 221.48%7.17B | 357.91%2.23B | 837.88%487M | -111.11%-66M |
| Cash adjustments other than cash changes | ---- | ---- | --538M | ---- | ---1M | ---- | 37,400.00%373M | ---1M | ---- | ---1M |
| End cash Position | 10.47%33.58B | 5.57%30.4B | 8.16%28.79B | 15.11%26.62B | -1.46%23.13B | -12.46%23.47B | 39.14%26.81B | 13.08%19.27B | 2.94%17.04B | -0.40%16.55B |
| Free cash flow | 22.68%8.93B | -12.05%7.28B | -14.82%8.28B | 34.16%9.72B | -2.93%7.24B | 1.22%7.46B | 51.59%7.37B | 10.60%4.86B | -25.49%4.4B | 114.50%5.9B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |