Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
PETROCHINA
00857
5
CNOOC
00883
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 28.26%1.55B | -14.24%1.21B | 20.40%1.41B | 5.48%1.17B | 43.52%1.11B | 37.61%772.36M | 102.02%561.25M | -49.07%277.82M | 66.86%545.48M | -38.99%326.92M |
| Net profit before non-cash adjustment | 33.81%1.63B | 15.44%1.22B | 2.76%1.06B | 3.27%1.03B | 2.26%997M | 46.86%974.98M | 25.16%663.88M | 20.40%530.42M | 25.42%440.55M | -30.59%351.27M |
| Total adjustment of non-cash items | 64.40%352.27M | 72.20%214.28M | 140.34%124.44M | -71.73%51.78M | 259.83%183.14M | -21,047.35%-114.58M | 101.30%547K | 13.97%-42M | -276.46%-48.83M | 487.79%27.67M |
| -Depreciation and amortization | 39.58%254.07M | 46.48%182.02M | 8.52%124.27M | 0.29%114.51M | -1.52%114.18M | 37.41%115.94M | 7.04%84.37M | 4.46%78.82M | 0.01%75.46M | -10.10%75.45M |
| -Reversal of impairment losses recognized in profit and loss | --0 | --59.24M | --0 | ---- | ---- | ---- | --20.13M | ---- | --22.03M | ---- |
| -Disposal profit | 45.72%-32.22M | -648.37%-59.37M | -51.22%-7.93M | 4.20%-5.25M | -190.35%-5.48M | 93.43%-1.89M | 63.02%-28.72M | 34.03%-77.66M | -478.47%-117.72M | 90.87%-20.35M |
| -Other non-cash items | 302.68%130.43M | 299.47%32.39M | 114.10%8.11M | -177.23%-57.48M | 132.56%74.43M | -203.88%-228.63M | -74.31%-75.24M | -50.95%-43.16M | -4.24%-28.6M | 12.37%-27.43M |
| Changes in working capital | -91.84%-437.97M | -201.35%-228.31M | 156.53%225.28M | 222.57%87.82M | 18.63%-71.64M | 14.66%-88.05M | 51.01%-103.17M | -236.97%-210.6M | 395.58%153.76M | -240.96%-52.02M |
| -Change in receivables | -1,576.04%-704.28M | 109.84%47.71M | -3,233.98%-485.02M | 116.00%15.48M | 66.13%-96.73M | -11.42%-285.61M | -56.31%-256.33M | 2.25%-163.99M | -272.53%-167.76M | 248.05%97.23M |
| -Change in inventory | -312.10%-65.43M | -303.62%-15.88M | 62.22%7.8M | -70.01%4.81M | 77.06%16.03M | 119.73%9.05M | -247.39%-45.88M | 179.53%31.13M | -1,795.35%-39.14M | -238.22%-2.07M |
| -Change in payables | 254.17%386.73M | -166.19%-250.85M | 394.35%379M | -119.98%-128.76M | -688.11%-58.53M | -101.59%-7.43M | 908.63%467.02M | -120.86%-57.75M | 302.01%276.8M | -326.32%-137.02M |
| -Provision for loans, leases and other losses | -102.79%-2.23M | 26.45%79.86M | 131.65%63.15M | -40.57%27.26M | -16.76%45.88M | 256.85%55.12M | 1,014.36%15.45M | -90.98%1.39M | 271.51%15.36M | ---8.96M |
| -Changes in other current assets | -17.52%-90.81M | -139.33%-77.27M | 47.88%196.47M | 487.33%132.85M | -79.17%22.62M | 152.92%108.62M | -492.88%-205.27M | 33.50%-34.62M | -299.06%-52.06M | -87.32%26.15M |
| -Changes in other current liabilities | 420.08%38.04M | -118.61%-11.89M | 76.55%63.87M | 4,106.31%36.18M | -102.80%-903K | 141.20%32.21M | -689.89%-78.17M | -89.01%13.25M | 540.60%120.54M | -148.25%-27.36M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -24.81%-10.38M | -46.73%-8.32M | 15.02%-5.67M | 23.53%-6.67M | 14.98%-8.72M | -42.32%-10.26M | -0.06%-7.21M | 6.88%-7.21M | 24.99%-7.74M | -3.18%-10.32M |
| Interest received (cash flow from operating activities) | 30.55%35.89M | 77.60%27.49M | -79.79%15.48M | 419.21%76.59M | -91.22%14.75M | 920.34%167.97M | -8.05%16.46M | -33.74%17.9M | 34.22%27.02M | -1.74%20.13M |
| Tax refund paid | -5.60%-397.51M | -57.65%-376.42M | 12.42%-238.77M | 39.25%-272.61M | -164.49%-448.77M | 32.82%-169.67M | -62.14%-252.58M | -335.35%-155.77M | 115.12%66.19M | -310.79%-437.73M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | -1K | 0 | 0 |
| Operating cash flow | 38.41%1.18B | -27.88%850.13M | 21.97%1.18B | 45.18%966.52M | -12.45%665.75M | 139.17%760.39M | 139.50%317.92M | -78.96%132.74M | 724.74%630.96M | -122.96%-101M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -161.80%-200.98M | 88.09%-76.77M | -31.30%-644.6M | -899.19%-490.92M | 39.39%-49.13M | 75.56%-81.06M | -448.14%-331.68M | -55.40%95.27M | 31.82%213.59M | -67.70%162.03M |
| Net intangibles purchase and sale | -1,255.10%-107.03M | 81.58%-7.9M | -8.33%-42.89M | -149.14%-39.59M | 74.90%-15.89M | 9.53%-63.31M | -975.32%-69.98M | -887.56%-6.51M | 82.94%-659K | -114.67%-3.86M |
| Net business purchase and sale | -394.01%-1.03B | ---208.81M | --0 | -83.91%-16M | ---8.7M | --0 | 271.57%22.01M | -72.07%5.92M | 102.47%21.21M | ---859.52M |
| Net investment property transactions | --0 | 15.40%-500K | 6.78%-591K | ---634K | --0 | ---- | ---475.92M | ---- | ---- | ---- |
| Net investment product transactions | -321.11%-643.22M | 299.65%290.91M | -169.96%-145.71M | 3,555.13%208.28M | 90.98%-6.03M | -40,829.27%-66.8M | -99.85%164K | 171.13%108.17M | -169.93%-152.08M | 478.73%217.47M |
| Repayment of advance payments to other parties and cash income from loans | 4.69%8.19M | 5.79%7.82M | -30.09%7.4M | -26.59%10.58M | -17.28%14.41M | -7.77%17.42M | -1.37%18.89M | -6.79%19.15M | 6.43%20.55M | 0.07%19.3M |
| Net changes in other investments | 0.26%-40.2M | -71.77%-40.3M | 23.84%-23.46M | -666.62%-30.81M | 115.08%5.44M | -132.01%-36.05M | 582.18%112.64M | -273.31%-23.36M | -98.41%13.48M | 272.04%848.8M |
| Investing cash flow | -5,568.24%-2.01B | 95.82%-35.55M | -136.67%-849.86M | -499.47%-359.09M | 73.93%-59.9M | 68.25%-229.81M | -464.40%-723.88M | 71.12%198.65M | -69.79%116.09M | 506.73%384.23M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 2,178.99%791.81M | -45.44%34.74M | 113.03%63.68M | -112.46%-488.81M | -151.68%-230.07M | 701.82%445.2M | 354.70%55.52M | ---21.8M | --0 | -231.71%-244.8M |
| Net common stock issuance | ---292.32M | --0 | -65.30%-848K | 99.82%-513K | -82,145.32%-281.28M | ---342K | ---- | 61.61%-377K | -58.39%-982K | -9.73%-620K |
| Increase or decrease of lease financing | -31.05%-18.39M | -10.03%-14.03M | 24.12%-12.75M | 21.99%-16.81M | 17.81%-21.55M | 36.50%-26.22M | 10.48%-41.28M | -32.79%-46.12M | 18.42%-34.73M | -17.79%-42.57M |
| Cash dividends paid | -39.99%-266.31M | -75.77%-190.24M | -20.50%-108.23M | 5.28%-89.82M | -99.86%-94.83M | 0.02%-47.45M | -0.03%-47.46M | 0.33%-47.44M | -0.28%-47.59M | 0.34%-47.46M |
| Cash dividends for minorities | --0 | ---60M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | 183.38%4.91M | -294,100.00%-5.88M | ---2K | ---- | ---- | ---2K | ---- | ---- | ---- | 0.00%-1K |
| Financing cash flow | 193.32%219.7M | -304.80%-235.41M | 90.24%-58.16M | 5.06%-595.95M | -269.11%-627.72M | 1,217.55%371.2M | 71.30%-33.22M | -38.92%-115.73M | 75.17%-83.31M | -112.14%-335.45M |
| Net cash flow | ||||||||||
| Beginning cash position | 16.12%4.2B | 8.11%3.61B | 0.36%3.34B | -0.64%3.33B | 36.79%3.35B | -15.21%2.45B | 8.07%2.89B | 32.87%2.68B | -2.53%2.01B | 20.01%2.07B |
| Current changes in cash | -206.78%-618.45M | 113.87%579.18M | 2,258.94%270.81M | 152.49%11.48M | -102.43%-21.87M | 305.34%901.78M | -303.64%-439.17M | -67.51%215.66M | 1,370.97%663.74M | -115.14%-52.22M |
| Effect of exchange rate changes | -50.97%1.67M | 1,001.62%3.4M | -14.64%309K | -4.99%362K | 524.59%381K | 112.92%61K | -486.89%-472K | 106.35%122K | -12,900.00%-1.92M | 102.56%15K |
| Cash adjustments other than cash changes | 200.00%1K | -200.00%-1K | --1K | ---- | -200.00%-1K | 200.00%1K | -200.00%-1K | --1K | ---- | ---- |
| End cash Position | -14.69%3.58B | 16.12%4.2B | 8.11%3.61B | 0.36%3.34B | -0.64%3.33B | 36.79%3.35B | -15.21%2.45B | 8.07%2.89B | 32.87%2.68B | -2.53%2.01B |
| Free cash flow | 18.49%868.21M | 49.13%732.71M | 12.69%491.33M | -25.61%436.01M | -3.57%586.12M | 825.46%607.84M | -172.80%-83.79M | -81.26%115.09M | 644.94%614.16M | -129.86%-112.7M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |