Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
CHINA OILFIELD
02883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 223.29%5.02B | -45.59%1.55B | -9.73%2.86B | -58.32%3.16B | 109.55%7.59B | 572.98%3.62B | -135.14%-766M | -44.10%2.18B | 61.29%3.9B | 149.28%2.42B |
| Net profit before non-cash adjustment | 0.97%2.4B | -25.75%2.38B | 17.11%3.2B | 27.32%2.74B | 52.52%2.15B | -26.31%1.41B | 245.75%1.91B | -23.93%553M | -32.93%727M | -17.25%1.08B |
| Total adjustment of non-cash items | 48.65%1.32B | -26.63%890M | 31.42%1.21B | -59.94%923M | -0.65%2.3B | -14.11%2.32B | 38.89%2.7B | -32.12%1.94B | 24.04%2.86B | 12.09%2.31B |
| -Depreciation and amortization | 9.86%1.24B | -5.22%1.13B | -0.42%1.19B | -10.37%1.19B | -31.39%1.33B | -6.23%1.94B | -11.62%2.07B | -13.46%2.34B | 6.92%2.71B | 6.30%2.53B |
| -Reversal of impairment losses recognized in profit and loss | ---- | --0 | 47.37%28M | -94.97%19M | 4.42%378M | 164.23%362M | -78.83%137M | 1,370.45%647M | -34.33%44M | -59.15%67M |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -114.00%-107M |
| -Disposal profit | 4,061.54%541M | -23.53%13M | 88.89%17M | 118.75%9M | -209.09%-48M | 450.00%44M | -27.27%8M | 0.00%11M | 103.08%11M | -12,000.00%-357M |
| -Other non-cash items | -82.73%-455M | -1,145.00%-249M | 93.29%-20M | -146.35%-298M | 2,481.48%643M | -105.56%-27M | 146.07%486M | -1,114.42%-1.06B | -40.91%104M | 140.27%176M |
| Changes in working capital | 175.74%1.3B | -9.87%-1.72B | -215.99%-1.56B | -115.75%-494M | 3,058.49%3.14B | 98.03%-106M | -1,586.52%-5.38B | -204.59%-319M | 131.28%305M | 59.38%-975M |
| -Change in receivables | 421.26%408M | 84.05%-127M | -126.14%-796M | -658.73%-352M | -87.98%63M | 360.70%524M | 39.09%-201M | -251.38%-330M | 152.53%218M | -220.64%-415M |
| -Change in inventory | 179.85%987M | -571.74%-1.24B | -228.57%-184M | -105.74%-56M | -64.38%976M | 146.63%2.74B | -1,489.13%-5.88B | 123.59%423M | -495.68%-1.79B | -142.94%-301M |
| -Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 128.64%57M | 89.02%-199M |
| -Change in payables | 124.04%88M | 15.67%-366M | -467.80%-434M | 362.22%118M | 98.12%-45M | -710.74%-2.39B | 213.66%391M | -119.15%-344M | 372.63%1.8B | 119.15%380M |
| -Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -225.00%-440M |
| -Provision for loans, leases and other losses | 146.15%128M | 308.00%52M | -164.10%-25M | -65.79%39M | 507.14%114M | 40.43%-28M | -110.98%-47M | 1,485.19%428M | --27M | ---- |
| -Changes in other current assets | -2,736.36%-312M | 95.70%-11M | -201.18%-256M | 40.97%-85M | 67.12%-144M | -224.08%-438M | 171.17%353M | ---496M | ---- | ---- |
| -Changes in other current liabilities | ---- | -120.15%-27M | 184.81%134M | -107.27%-158M | 520.93%2.17B | ---516M | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -52.27%-67M | 12.00%-44M | 19.35%-50M | 20.51%-62M | 3.70%-78M | 10.00%-81M | 18.92%-90M | -1.83%-111M | -7.92%-109M | -62.90%-101M |
| Interest received (cash flow from operating activities) | 53.33%23M | -6.25%15M | 45.45%16M | 22.22%11M | -10.00%9M | -28.57%10M | 40.00%14M | 66.67%10M | -33.33%6M | -40.00%9M |
| Tax refund paid | 45.15%-842M | -38.04%-1.54B | -318.05%-1.11B | 75.12%-266M | -0.56%-1.07B | 21.67%-1.06B | -46.70%-1.36B | -186.38%-925M | -199.08%-323M | 113.25%326M |
| Other operating cash inflow (outflow) | -2M | 0 | -1M | 0 | 0 | 0.00%-1M | 50.00%-1M | -100.00%-2M | -200.00%-1M | 0.00%1M |
| Operating cash flow | 41,460.00%4.14B | -100.59%-10M | -39.97%1.71B | -55.89%2.85B | 159.41%6.45B | 213.09%2.49B | -290.97%-2.2B | -66.83%1.15B | 30.91%3.47B | 272.61%2.65B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -28.25%-345M | -64.02%-269M | 20.77%-164M | 20.08%-207M | 39.20%-259M | -36.98%-426M | 51.18%-311M | 39.10%-637M | -35.14%-1.05B | 78.52%-774M |
| Net intangibles purchase and sale | 10.67%-134M | -25.00%-150M | 73.03%-120M | -29.36%-445M | -14.29%-344M | -262.65%-301M | 39.42%-83M | 26.34%-137M | 4.62%-186M | 13.33%-195M |
| Net business purchase and sale | -84.54%-358M | ---194M | --0 | 58.84%-333M | -156.01%-809M | -26.91%-316M | 9.12%-249M | 73.00%-274M | ---1.02B | ---- |
| Net investment product transactions | 162.17%258M | -133.15%-415M | -263.27%-178M | 2.00%-49M | 93.59%-50M | ---780M | ---- | 3,333.33%103M | -99.58%3M | 870.97%717M |
| Advance cash and loans provided to other parties | 99.59%-1M | -83.33%-242M | 27.07%-132M | 65.33%-181M | -198.29%-522M | ---175M | ---- | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | 850.00%19M | -90.48%2M | 31.25%21M | -96.95%16M | 56.25%525M | --336M | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | -89.77%18M | 450.00%176M | -13.51%32M | -31.48%37M | 22.73%54M | 91.30%44M | -14.81%23M | 80.00%27M | --15M | ---- |
| Net changes in other investments | -180.00%-14M | -102.78%-5M | 227.27%180M | 227.91%55M | 51.14%-43M | 59.07%-88M | -1,753.85%-215M | 103.04%13M | -1,010.64%-428M | 128.83%47M |
| Investing cash flow | 49.23%-557M | -203.88%-1.1B | 67.39%-361M | 23.55%-1.11B | 15.12%-1.45B | -104.31%-1.71B | 7.73%-835M | 65.94%-905M | -1,196.10%-2.66B | 94.98%-205M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -554.24%-1.07B | 117.92%236M | 46.64%-1.32B | -1,165.64%-2.47B | -157.35%-195M | -14.14%340M | 2,375.00%396M | 101.51%16M | -204.43%-1.06B | -75.55%1.02B |
| Net common stock issuance | 15.31%-819M | ---967M | --0 | --0 | --0 | --0 | --5.29B | --0 | ---121M | --0 |
| Increase or decrease of lease financing | ---- | ---- | ---- | ---- | 1,438.24%1.05B | --68M | ---- | -16.80%411M | --494M | ---- |
| Cash dividends paid | -1.68%-909M | -1.59%-894M | 11.20%-880M | -100.20%-991M | 37.26%-495M | -335.91%-789M | 58.96%-181M | 31.20%-441M | -3.05%-641M | 4.31%-622M |
| Net other fund-raising expenses | 5.19%-274M | 19.27%-289M | -26.06%-358M | 5.96%-284M | 36.55%-302M | 15.75%-476M | -23.09%-565M | -13.61%-459M | -139.19%-404M | 356.19%1.03B |
| Financing cash flow | -60.61%-3.07B | 25.09%-1.91B | 31.74%-2.56B | -7,031.48%-3.74B | 106.30%54M | -117.34%-857M | 1,144.61%4.94B | 72.69%-473M | -221.63%-1.73B | -61.79%1.42B |
| Net cash flow | ||||||||||
| Beginning cash position | -26.96%8.06B | -9.50%11.03B | -14.10%12.19B | 55.66%14.19B | -0.57%9.12B | 26.25%9.17B | -2.27%7.26B | -10.98%7.43B | 86.54%8.35B | -29.78%4.47B |
| Current changes in cash | 116.72%505M | -150.29%-3.02B | 39.74%-1.21B | -139.58%-2B | 6,846.67%5.06B | -103.93%-75M | 943.36%1.91B | 75.33%-226M | -123.66%-916M | 304.22%3.87B |
| Effect of exchange rate changes | --0 | --1M | --0 | --2M | --0 | --0 | ---- | ---- | ---- | ---- |
| Cash adjustments other than cash changes | -102.13%-1M | -4.08%47M | --49M | ---- | -43.48%13M | --23M | ---- | --57M | ---- | ---- |
| End cash Position | 6.26%8.56B | -26.96%8.06B | -9.50%11.03B | -14.10%12.19B | 55.66%14.19B | -0.57%9.12B | 26.25%9.17B | -2.27%7.26B | -10.98%7.43B | 86.54%8.35B |
| Free cash flow | 916.78%3.65B | -132.04%-447M | -36.45%1.4B | -62.48%2.2B | 238.93%5.85B | 166.08%1.73B | -805.95%-2.61B | -83.39%370M | 35.13%2.23B | 130.72%1.65B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |