Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (Q3)Feb 28, 2026 | (Q2)Nov 30, 2025 | (FY)May 31, 2025 | (Q4)May 31, 2025 | (Q2)Nov 30, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | --638.76M | -28.52%518.08M | 43.97%683.49M | 43.97%683.49M | -41.51%724.75M | -58.46%474.76M | -58.46%474.76M | -55.55%431.66M | 31.27%1.24B | 152.57%1.71B |
| -Cash and cash equivalents | --638.76M | -28.52%518.08M | 43.97%683.49M | 43.97%683.49M | -41.51%724.75M | -58.46%474.76M | -58.46%474.76M | -55.55%431.66M | 31.27%1.24B | 152.57%1.71B |
| Receivables | --1.6B | -38.59%1.91B | -26.61%1.76B | -26.61%1.76B | 25.75%3.1B | 5.81%2.39B | 5.81%2.39B | -23.17%1.52B | 1.47%2.47B | -19.87%2.21B |
| -Accounts receivable | --1.18B | -44.00%1.48B | -31.49%1.3B | -31.49%1.3B | 34.73%2.64B | 10.67%1.9B | 10.67%1.9B | -28.28%1.02B | 5.00%1.96B | -22.36%1.7B |
| -Gross accounts receivable | --1.18B | -44.00%1.48B | -31.49%1.3B | -31.49%1.3B | 34.73%2.64B | 10.67%1.9B | 10.67%1.9B | -28.28%1.02B | 5.00%1.96B | -22.36%1.7B |
| -Other receivables | --414.7M | -8.02%429.08M | -7.57%451.34M | -7.57%451.34M | -8.67%466.51M | -9.67%488.33M | -9.67%488.33M | -9.87%492.89M | -10.11%510.82M | -10.46%517.98M |
| Inventory | --5.2B | -2.07%5.13B | -3.71%5.17B | -3.71%5.17B | -2.22%5.23B | -1.06%5.37B | -1.06%5.37B | -1.86%5.48B | -5.73%5.35B | -3.83%5.28B |
| Deferred assets-current | --83.03M | 340.87%61.34M | 2,145.81%72.36M | 2,145.81%72.36M | -98.37%13.91M | -98.19%3.22M | -98.19%3.22M | -74.17%87.55M | 560.17%852.41M | 257.17%563.45M |
| Other current assets | --313.35M | 7.49%297.95M | 10.85%352.56M | 10.85%352.56M | -43.52%277.18M | -20.38%318.04M | -20.38%318.04M | -48.03%316.91M | -13.67%490.73M | -29.28%453.63M |
| Total current assets | --7.84B | -15.45%7.91B | -6.12%8.03B | -6.12%8.03B | -10.09%9.36B | -9.04%8.56B | -9.04%8.56B | -17.35%7.83B | 6.68%10.4B | 5.03%10.21B |
| Non current assets | ||||||||||
| Net PPE | --8.06B | -2.79%8.02B | -3.15%8.11B | -3.15%8.11B | -6.46%8.25B | -9.20%8.38B | -9.20%8.38B | -9.95%8.58B | -8.60%8.82B | -7.63%8.98B |
| -Gross PP&E | --8.06B | -2.79%8.02B | -3.15%8.11B | -3.15%8.11B | -6.46%8.25B | -9.20%8.38B | -9.20%8.38B | -9.95%8.58B | -8.60%8.82B | -7.63%8.98B |
| Total investment | --74.53M | -21.09%74.45M | -25.05%74.44M | -25.05%74.44M | -4.98%94.36M | -43.61%99.32M | -43.61%99.32M | -75.13%99.33M | -76.32%99.3M | -61.21%169.13M |
| -Financial asset investment | --74.53M | -21.09%74.45M | -25.05%74.44M | -25.05%74.44M | -4.98%94.36M | -43.61%99.32M | -43.61%99.32M | -75.13%99.33M | -76.32%99.3M | -61.21%169.13M |
| -Including:Available-for-sale securities | --74.53M | -21.09%74.45M | -25.05%74.44M | -25.05%74.44M | -4.98%94.36M | -43.61%99.32M | -43.61%99.32M | -75.13%99.33M | -76.32%99.3M | -61.21%169.13M |
| Long-term accounts receivable and other receivables | ---- | ---- | -40.56%86.65M | -40.56%86.65M | ---- | 10.61%145.79M | 10.61%145.79M | ---- | ---- | ---- |
| Goodwill and other intangible assets | --63.8M | -15.60%71.93M | -8.26%86.22M | -8.26%86.22M | -26.38%85.23M | -23.62%93.98M | -23.62%93.98M | -36.10%104.86M | -34.09%115.76M | -38.26%115.58M |
| -Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -80.00%3.51M | -66.67%7.03M | -57.14%10.54M |
| -Other intangible assets | --63.8M | -15.60%71.93M | -8.26%86.22M | -8.26%86.22M | -21.62%85.23M | -13.76%93.98M | -13.76%93.98M | -30.84%101.34M | -29.65%108.73M | -35.40%105.04M |
| Deferred tax assets-non current | ---- | ---- | -11.62%190.79M | -11.62%190.79M | ---- | 28.44%215.87M | 28.44%215.87M | ---- | ---- | ---- |
| Other non current assets | --688.59M | 4.65%699.84M | 22.54%415.99M | 22.54%415.99M | 6.37%668.73M | -7.41%339.48M | -7.41%339.48M | -14.02%598.43M | -14.65%628.67M | -13.41%639.48M |
| Total non current assets | --8.89B | -2.55%8.87B | -3.28%8.97B | -3.28%8.97B | -5.85%9.1B | -9.03%9.27B | -9.03%9.27B | -13.03%9.38B | -12.00%9.67B | -10.64%9.9B |
| Total assets | --16.73B | -9.09%16.78B | -4.64%17B | -4.64%17B | -8.05%18.46B | -9.03%17.83B | -9.03%17.83B | -15.05%17.21B | -3.22%20.07B | -3.32%20.12B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | --6.52B | -11.04%6.09B | -1.17%6.45B | -1.17%6.45B | -13.59%6.85B | -21.37%6.53B | -21.37%6.53B | -25.40%6.59B | -9.84%7.93B | -15.21%8.06B |
| -Current debt and capital lease obligation | --6.52B | -11.04%6.09B | -1.17%6.45B | -1.17%6.45B | -13.59%6.85B | -21.37%6.53B | -21.37%6.53B | -25.40%6.59B | -9.84%7.93B | -15.21%8.06B |
| -Including:Current debt | --6.52B | -11.04%6.09B | -0.63%6.32B | -0.63%6.32B | -13.59%6.85B | -21.85%6.36B | -21.85%6.36B | -25.40%6.59B | -9.84%7.93B | -15.21%8.06B |
| -Including:Current capital Lease obligation | ---- | ---- | -22.29%127.83M | -22.29%127.83M | ---- | 3.40%164.51M | 3.40%164.51M | ---- | ---- | ---- |
| Payables | --2.06B | -10.74%2.58B | -14.73%2.52B | -14.73%2.52B | 0.15%2.89B | -3.70%2.95B | -3.70%2.95B | -13.00%1.94B | -5.81%2.89B | -9.32%2.86B |
| -accounts payable | --2.03B | -10.77%2.53B | -14.22%2.49B | -14.22%2.49B | -0.01%2.83B | -3.81%2.9B | -3.81%2.9B | -13.21%1.92B | -6.11%2.83B | -10.06%2.82B |
| -Total tax payable | --30.08M | -9.45%57.21M | -43.21%29.68M | -43.21%29.68M | 7.96%63.18M | 3.16%52.25M | 3.16%52.25M | 7.26%24.12M | 11.57%58.53M | 93.72%43.83M |
| Current provisions | --372.71M | -7.14%403.51M | -0.34%304.18M | -0.34%304.18M | -1.54%434.55M | 325.41%305.21M | 325.41%305.21M | 382.18%381.05M | 219.62%441.34M | 16.76%227.48M |
| Pension and other retirement benefit plans | ---- | ---- | -26.03%110M | -26.03%110M | ---- | 16.71%148.71M | 16.71%148.71M | ---- | ---- | ---- |
| Other current liabilities | --1.12B | -15.30%975.21M | 0.53%1.06B | 0.53%1.06B | -40.88%1.15B | -6.56%1.05B | -6.56%1.05B | -15.92%1.23B | 47.41%1.95B | 39.39%1.69B |
| Current liabilities | --10.08B | -11.25%10.06B | -4.97%10.44B | -4.97%10.44B | -14.21%11.33B | -13.44%10.98B | -13.44%10.98B | -19.55%10.14B | -0.85%13.21B | -8.74%12.84B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | --5.02B | -4.97%4.91B | -4.41%5.08B | -4.41%5.08B | 2.64%5.17B | -3.03%5.31B | -3.03%5.31B | 1.39%5.24B | 5.68%5.04B | 26.68%5.18B |
| -Long term debt and capital lease obligation | --5.02B | -4.97%4.91B | -4.41%5.08B | -4.41%5.08B | 2.64%5.17B | -3.03%5.31B | -3.03%5.31B | 1.39%5.24B | 5.68%5.04B | 26.68%5.18B |
| -Including:Long term debt | --5.02B | -4.97%4.91B | -3.35%4.7B | -3.35%4.7B | 2.64%5.17B | -1.47%4.86B | -1.47%4.86B | 1.39%5.24B | 5.68%5.04B | 26.68%5.18B |
| -Including:Long term capital lease obligation | ---- | ---- | -15.92%376.94M | -15.92%376.94M | ---- | -17.19%448.3M | -17.19%448.3M | ---- | ---- | ---- |
| Long term provisions | --254.04M | 1.62%258.89M | 1.94%197.96M | 1.94%197.96M | 5.27%254.76M | -3.35%194.19M | -3.35%194.19M | 406.02%244.93M | 440.54%242M | 508.07%254.65M |
| Long term pension and other post-retirement benefit plans | --338.9M | -10.03%342.71M | -6.90%417.29M | -6.90%417.29M | -3.19%380.93M | -4.70%448.2M | -4.70%448.2M | 4.77%383.79M | 4.81%393.49M | 3.85%403.76M |
| Other non current liabilities | --659.27M | -0.53%661.01M | -5.08%273.07M | -5.08%273.07M | -17.16%664.56M | -1.07%287.68M | -1.07%287.68M | -29.60%770.07M | -29.28%802.2M | -31.79%804.31M |
| Total non current liabilities | --6.27B | -4.55%6.17B | -4.42%5.97B | -4.42%5.97B | -0.07%6.47B | -3.07%6.24B | -3.07%6.24B | -0.57%6.63B | 2.43%6.47B | 16.57%6.65B |
| Total liabilities | --16.35B | -8.81%16.23B | -4.77%16.4B | -4.77%16.4B | -9.56%17.8B | -9.95%17.22B | -9.95%17.22B | -12.98%16.77B | 0.20%19.68B | -1.44%19.48B |
| Shareholders'equity | ||||||||||
| Share capital | --100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
| -common stock | --100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
| Additional paid-in capital | --1.54B | 0.00%1.54B | -6.18%1.54B | -6.18%1.54B | -6.18%1.54B | -58.37%1.64B | -58.37%1.64B | -58.37%1.64B | -58.37%1.64B | -58.37%1.64B |
| Retained earnings | ---340.11M | -190.27%-167.62M | 41.09%-134.65M | 41.09%-134.65M | 86.63%-57.75M | 91.35%-228.56M | 91.35%-228.56M | 82.31%-388.6M | 79.34%-431.85M | 91.59%-180.4M |
| Less: Treasury stock | --1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B |
| Other reserves | --100.29M | 0.04%104.47M | 14.45%124.71M | 14.45%124.71M | 4.38%104.43M | 12.33%108.96M | 12.33%108.96M | -36.57%101.57M | -40.84%100.05M | -41.90%98.63M |
| Total stockholders'equity | --231.63M | -21.20%408.3M | 1.80%461.52M | 1.80%461.52M | 114.85%518.16M | 37.43%453.37M | 37.43%453.37M | -65.97%285.95M | -74.75%241.17M | -45.47%491.21M |
| Noncontrolling interests | --141.82M | 1.19%142.34M | -9.25%138.14M | -9.25%138.14M | -7.37%140.67M | 6.83%152.23M | 6.83%152.23M | 4.46%154.09M | 4.69%151.87M | 2.69%143.43M |
| Total equity | --373.44M | -16.42%550.64M | -0.98%599.66M | -0.98%599.66M | 67.62%658.82M | 28.20%605.6M | 28.20%605.6M | -55.46%440.04M | -64.28%393.04M | -39.00%634.64M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |