Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.06B | 6.11%7.8B | 20.03%7.35B | 11.09%1.88B | 14.70%1.87B | 27.56%1.82B | 29.56%1.78B | 34.38%6.12B | 43.74%1.7B | 24.17%1.63B |
| Cost of revenue | 383.89M | 7.01%1.5B | 41.96%1.41B | 26.23%368.75M | 31.05%370.1M | 51.31%352.14M | 71.99%315.15M | 61.73%990.49M | 78.69%292.11M | 66.72%282.41M |
| Gross profit | 1.68B | 5.89%6.3B | 15.80%5.94B | 7.94%1.52B | 11.27%1.5B | 22.95%1.47B | 23.01%1.46B | 30.14%5.13B | 38.12%1.4B | 17.85%1.34B |
| Operating expense | 1.6B | 4.79%6.21B | 6.86%5.93B | 2.94%1.51B | 4.85%1.47B | 9.37%1.48B | 10.77%1.47B | 7.06%5.55B | 3.15%1.47B | 7.23%1.4B |
| Staff costs | ---- | 3.03%2.36B | 8.53%2.29B | ---- | ---- | ---- | ---- | 10.02%2.11B | ---- | ---- |
| Rent and land expenses | ---- | 2.84%1.87B | 0.00%1.82B | ---- | ---- | ---- | ---- | 2.66%1.82B | ---- | ---- |
| Other operating expenses | ---- | 8.96%1.98B | 12.38%1.82B | ---- | ---- | ---- | ---- | 8.45%1.62B | ---- | ---- |
| Operating profit | 79.8M | 421.84%82.21M | 103.80%15.75M | 110.07%6.26M | 138.78%23.29M | 95.32%-7.27M | 95.25%-6.52M | 66.50%-414.7M | 84.64%-62.16M | 64.47%-60.06M |
| Net non-operating interest income (expenses) | -5.95M | -32.30%-18.26M | 7.43%-13.8M | 5.12%-3.37M | 9.18%-3.42M | 8.53%-3.5M | 6.76%-3.52M | -24.95%-14.91M | 7.73%-3.56M | 1.62%-3.76M |
| Non-operating interest income | --315K | 0.90%1.57M | -4.66%1.56M | -5.16%386K | -4.40%391K | -4.63%391K | -4.43%388K | -48.86%1.63M | -4.24%407K | -5.98%409K |
| Non-operating interest expense | --6.27M | 29.12%19.83M | -7.16%15.36M | -5.12%3.76M | -8.71%3.81M | -8.15%3.89M | -6.53%3.91M | 9.38%16.54M | -7.38%3.96M | -2.07%4.17M |
| Net investment income | 7K | -7.14%13K | 16.67%14K | 0 | 33.33%8K | 0 | 0.00%6K | -99.07%12K | 0 | 0.00%6K |
| Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
| Gain(Loss) on derecognition of available-for-sale financial assets | ||||||||||
| Income from associates and other participating interests | ||||||||||
| Special income (charges) | 10K | -11.05%-155.2M | -27.84%-139.75M | -23.61%-183.04M | -95.31%1.93M | -364.58%-3.49M | 2,940.28%44.85M | -124.01%-109.32M | -132.62%-148.07M | 2,881.71%41.09M |
| Less:Restructuring and mergern&acquisition | ---- | ---- | --5.61M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Less:Other special charges | ---10K | 102.63%1.17M | -638.09%-44.62M | -135.74%-1.34M | -186.91%-1.93M | 364.58%3.49M | -2,940.28%-44.85M | 101.39%8.29M | 100.65%3.75M | 112.07%2.22M |
| Less:Write off | ---- | -13.84%154.03M | 76.96%178.76M | 23.86%178.76M | ---- | ---- | ---- | -28.94%101.02M | 15.29%144.33M | ---- |
| Other non-operating income (expenses) | 20.03M | -3.30%64.76M | -72.32%66.97M | -16.52%17.54M | -16.80%14.56M | -20.34%17.69M | -90.52%17.18M | -79.29%241.95M | -27.80%21.01M | -97.35%17.5M |
| Income before tax | 93.9M | 62.61%-26.48M | 76.15%-70.82M | 15.64%-162.62M | 796.29%36.37M | 102.49%3.43M | 34.26%51.99M | -172.33%-296.96M | -358.98%-192.77M | -101.07%-5.22M |
| Income tax | 6.92M | 392.96%44.99M | -167.70%-15.36M | -37.13%-34.13M | 9.10%6.62M | 0.35%5.96M | -13.29%6.2M | -109.63%-5.74M | -154.26%-24.89M | 1.92%6.06M |
| Net income | 86.97M | -28.87%-71.47M | 80.96%-55.46M | 23.47%-128.48M | 363.59%29.76M | 98.24%-2.53M | 45.03%45.79M | -182.98%-291.23M | -687.75%-167.88M | -102.34%-11.29M |
| Net income continuous operations | --86.97M | -28.87%-71.47M | 80.96%-55.46M | 23.47%-128.48M | 363.63%29.76M | 98.24%-2.53M | 45.03%45.79M | -182.98%-291.23M | -687.78%-167.88M | -102.34%-11.29M |
| Noncontrolling interests | 767K | 35.38%4.98M | 59.59%3.68M | 61.96%1.81M | 422.89%1.05M | 441.30%498K | -64.76%314K | -34.93%2.3M | 1,998.31%1.12M | -85.52%201K |
| Net income attributable to the company | 86.21M | -29.27%-76.45M | 79.85%-59.14M | 22.90%-130.29M | 349.83%28.71M | 97.90%-3.02M | 48.22%45.47M | -184.49%-293.53M | -690.45%-169M | -102.39%-11.49M |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | 86.21M | -29.27%-76.45M | 79.85%-59.14M | 22.90%-130.29M | 349.83%28.71M | 97.90%-3.02M | 48.22%45.47M | -184.49%-293.53M | -690.45%-169M | -102.39%-11.49M |
| Gross dividend payment | ||||||||||
| Basic earnings per share | 14.11 | -29.34%-12.52 | 79.85%-9.68 | 22.89%-21.33 | 350.00%4.7 | 97.92%-0.49 | 48.21%7.44 | -184.49%-48.05 | -691.03%-27.66 | -102.39%-1.88 |
| Diluted earnings per share | 14.11 | -29.34%-12.52 | 79.85%-9.68 | 22.90%-21.33 | 349.83%4.6992 | 97.90%-0.4949 | 48.21%7.44 | -184.49%-48.05 | -691.16%-27.6663 | -102.39%-1.881 |
| Dividend per share | 0 | 0.00%3 | 0.00%3 | 0.00%3 | 0 | 0 | 0 | 0.00%3 | 0.00%3 | 0 |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |